KKO International SA
EPA:ALKKO.PA
0.076 (EUR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||
Current Assets: | ||||||||||||
Cash & Cash Equivalents
| 1.722 | 0.103 | 0.227 | 0.103 | 0.075 | 0.03 | 0.017 | 0.048 | 3.575 | 4.289 | 0.004 | 0.218 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1.722 | 0.103 | 0.227 | 0.103 | 0.075 | 0.03 | 0.017 | 0.048 | 3.575 | 4.289 | 0.004 | 0.218 |
Net Receivables
| 1.033 | 0.788 | 0.474 | 0.665 | 0.708 | 0.355 | 0.074 | 0.121 | 0.278 | 0.191 | 0 | 0 |
Inventory
| 2.297 | 0.682 | 0.385 | 0.128 | 0 | 0 | 0 | 0.04 | -0.278 | 0 | 0 | 0 |
Other Current Assets
| -0 | 1.19 | 0.221 | 0.122 | 0.176 | 0 | 0 | 0 | 0.278 | -0 | 0.037 | 0.021 |
Total Current Assets
| 5.052 | 2.764 | 1.307 | 1.017 | 0.959 | 0.385 | 0.092 | 0.21 | 3.853 | 4.48 | 0.04 | 0.239 |
Non-Current Assets: | ||||||||||||
Property, Plant & Equipment, Net
| 14.084 | 17.424 | 15.386 | 12.086 | 11.634 | 9.483 | 6.693 | 6.221 | 2.577 | 2.144 | 1.759 | 0.44 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.084 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0.002 | 0.002 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0.002 | 0.002 | 0.084 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0.176 | 0.035 | 0.034 | 0.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.466 | -0.035 | 0.032 | 0.022 | 0.076 | -9.484 | -6.693 | -6.223 | 2.895 | 3.28 | 0.674 | 0.037 |
Total Non-Current Assets
| 14.726 | 17.424 | 15.453 | 12.134 | 11.71 | 9.484 | 6.693 | 6.223 | 5.474 | 5.509 | 2.433 | 0.478 |
Total Assets
| 19.778 | 20.308 | 16.76 | 13.151 | 12.669 | 9.924 | 6.801 | 6.446 | 9.327 | 9.988 | 2.473 | 0.716 |
Liabilities & Equity: | ||||||||||||
Current Liabilities: | ||||||||||||
Account Payables
| 1.161 | 3.89 | 1.041 | 0.876 | 1.059 | 0.76 | 0.622 | 0.642 | 0.194 | 0.246 | 0.071 | 0.077 |
Short Term Debt
| 1.698 | 3.331 | 2.991 | 0.87 | 2.142 | 2.547 | 2.197 | 2.178 | 1.787 | 8.263 | 3.911 | 0 |
Tax Payables
| 0.51 | 0.452 | 0.787 | 0.681 | 0.559 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | -3.331 | 0 | 0 | 0 | -2.547 | -2.197 | -2.178 | 0.322 | -8.263 | -3.911 | 0 |
Other Current Liabilities
| 1.449 | 3.331 | 1.665 | 1.981 | 1.156 | 3.854 | 3.079 | 2.98 | 0.029 | 2.444 | 4.015 | 0.904 |
Total Current Liabilities
| 4.308 | 7.221 | 5.697 | 3.727 | 4.356 | 4.614 | 3.701 | 3.622 | 2.332 | 2.69 | 4.086 | 0.981 |
Non-Current Liabilities: | ||||||||||||
Long Term Debt
| 6.722 | 1.141 | 1.141 | 1.141 | 1.145 | 2.591 | 0.44 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0.856 | -1.4 | 0.323 | 0 | -1.145 | 1.882 | -0.403 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 2.112 | 2.541 | 2.07 | 1.313 | 1.31 | 0.709 | 0.843 | 0.682 | 0.691 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.05 | -1.141 | 0.08 | 0.062 | 0.052 | -2.591 | -0.44 | 0.048 | 0.029 | 0.027 | 0.005 | -0 |
Total Non-Current Liabilities
| 9.741 | 1.141 | 3.614 | 2.516 | 1.362 | 2.591 | 0.44 | 0.73 | 0.72 | 0.027 | 0.005 | -0 |
Total Liabilities
| 14.049 | 11.244 | 9.311 | 6.243 | 5.719 | 7.976 | 5.043 | 4.353 | 3.052 | 2.717 | 4.092 | 0.981 |
Equity: | ||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 13.882 | 12.198 | 10.935 | 10.172 | 7.789 | 1.28 | 11.235 | 14.912 | 14.839 | 9.488 | 0.116 | 0.116 |
Retained Earnings
| -11.169 | -0.501 | -7.791 | -7.701 | -5.645 | -2.487 | -10.268 | -13.08 | -9.232 | -2.214 | -2.118 | -0.766 |
Accumulated Other Comprehensive Income/Loss
| 1.637 | 4.266 | 3.807 | 4.145 | 4.73 | 3.15 | 0.794 | 0.271 | -0.765 | 0.622 | 0 | 0 |
Other Total Stockholders Equity
| 1.381 | -6.899 | 0.497 | 0.292 | 0.075 | 0.005 | 0.009 | 0 | 1.44 | -0.622 | 0.386 | 0.386 |
Total Shareholders Equity
| 5.731 | 9.064 | 7.449 | 6.908 | 6.949 | 1.948 | 1.769 | 2.103 | 6.282 | 7.274 | -1.616 | -0.263 |
Total Equity
| 5.729 | 9.064 | 7.449 | 6.908 | 6.95 | 1.948 | 1.758 | 2.094 | 6.275 | 7.272 | -1.618 | -0.264 |
Total Liabilities & Shareholders Equity
| 19.778 | 20.308 | 16.76 | 13.151 | 12.669 | 9.924 | 6.801 | 6.446 | 9.327 | 9.988 | 2.473 | 0.716 |