KKO International SA
EPA:ALKKO.PA
0.076 (EUR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 1.722 | 3.192 | 0.103 | 0.198 | 0.227 | 0.137 | 0.103 | 0.156 | 0.075 | 0.48 | 0.03 | 0.183 | 0.017 | 0.207 | 0.048 | 0.523 | 3.575 | 0.364 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1.722 | 3.192 | 0.103 | 0.198 | 0.227 | 0.137 | 0.103 | 0.156 | 0.075 | 0.48 | 0.03 | 0.183 | 0.017 | 0.207 | 0.048 | 0.523 | 3.575 | 0.364 |
Net Receivables
| 1.033 | 2.36 | 0.788 | 0.937 | 0.474 | 0.648 | 0.665 | 0.619 | 0.708 | 0.101 | 0.355 | 0.064 | 0.074 | 0.088 | 0.121 | 0.056 | 0.278 | 0 |
Inventory
| 2.297 | 1.043 | 0.682 | 0.441 | 0.385 | 0.128 | 0.128 | 0.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -0 | -0.278 | 0 |
Other Current Assets
| 0.575 | -0 | 1.19 | 0 | 0.221 | -0 | 0.122 | -0 | 0.176 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.278 | 0.245 |
Total Current Assets
| 5.052 | 6.595 | 2.764 | 1.576 | 1.307 | 0.912 | 1.017 | 0.895 | 0.959 | 0.581 | 0.385 | 0.247 | 0.092 | 0.295 | 0.21 | 0.579 | 3.853 | 0.609 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 14.084 | 18.564 | 17.424 | 15.86 | 15.386 | 12.811 | 12.086 | 12.486 | 11.634 | 9.414 | 9.483 | 6.535 | 6.693 | 6.648 | 6.221 | 7.913 | 2.577 | 8.147 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0.003 | 0.002 | 0.001 | 0.002 | 0.002 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0.003 | 0.002 | 0.001 | 0.002 | 0.002 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0.176 | 0.033 | 0.035 | 0.035 | 0.034 | 0.033 | 0.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.466 | -0.033 | -0.035 | -0.035 | 0.032 | 0.024 | 0.022 | 0.036 | 0.076 | 0.073 | -9.484 | -6.535 | -6.693 | -6.651 | -6.223 | -7.915 | 2.895 | 0.013 |
Total Non-Current Assets
| 14.726 | 18.564 | 17.424 | 15.86 | 15.453 | 12.868 | 12.134 | 12.522 | 11.71 | 9.487 | 9.484 | 6.535 | 6.693 | 6.651 | 6.223 | 7.915 | 5.474 | 8.163 |
Total Assets
| 19.778 | 25.945 | 20.308 | 17.565 | 16.76 | 13.78 | 13.151 | 13.418 | 12.669 | 10.068 | 9.924 | 6.796 | 6.801 | 6.96 | 6.446 | 8.507 | 9.327 | 8.772 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 1.161 | 2.184 | 3.89 | 1.117 | 1.041 | 0.986 | 0.876 | 0.789 | 1.059 | 0.617 | 0.76 | 0.697 | 0.622 | 0.775 | 0.642 | 0.516 | 0.194 | 0.458 |
Short Term Debt
| 1.698 | 4.144 | 3.331 | 1.692 | 2.991 | 1.128 | 0.87 | 2.312 | 2.142 | 2.156 | 2.547 | 2.137 | 2.197 | 3.587 | 2.178 | 1.287 | 1.787 | 9.329 |
Tax Payables
| 0.51 | 0.477 | 0.452 | 0.837 | 0.787 | 0.742 | 0.681 | 0.637 | 0.559 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | -4.144 | -3.331 | -1.692 | 0 | 0 | 0 | 0 | 0 | 0 | -2.547 | -2.137 | -2.197 | -3.587 | -2.178 | -1.287 | 0.322 | 0 |
Other Current Liabilities
| 1.449 | 5.332 | 3.331 | 3.367 | 1.665 | 1.505 | 1.981 | 1.293 | 1.156 | 1.092 | 3.854 | 3.409 | 3.079 | 4.263 | 2.98 | 1.46 | 0.029 | 0 |
Total Current Liabilities
| 4.308 | 7.516 | 7.221 | 4.484 | 5.697 | 3.618 | 3.727 | 4.395 | 4.356 | 3.864 | 4.614 | 4.107 | 3.701 | 5.038 | 3.622 | 1.976 | 2.332 | 9.787 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 6.722 | 6.98 | 1.141 | 1.704 | 1.141 | 1.141 | 1.141 | 0 | 1.145 | 1.127 | 2.591 | 1 | 0.44 | 0 | 0 | 0.037 | 0 | 0 |
Deferred Revenue Non-Current
| 0.856 | 4.168 | -1.4 | -0.555 | 0.323 | 0 | 0 | 0 | -1.145 | -0 | 1.882 | 0.13 | -0.403 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 2.112 | 2.811 | 2.541 | 2.259 | 2.07 | 1.434 | 1.313 | 1.473 | 1.31 | 0.709 | 0.709 | 0.87 | 0.843 | 0.819 | 0.682 | 0.981 | 0.691 | 0 |
Other Non-Current Liabilities
| 0.05 | -6.98 | -1.141 | -1.704 | 0.08 | 0.06 | 0.062 | 0.057 | 0.052 | 0.054 | -2.591 | -1 | -0.44 | 0.046 | 0.048 | 0 | 0.029 | 0 |
Total Non-Current Liabilities
| 9.741 | 6.98 | 1.141 | 1.704 | 3.614 | 2.635 | 2.516 | 1.53 | 1.362 | 1.889 | 2.591 | 1 | 0.44 | 0.864 | 0.73 | 1.017 | 0.72 | 0 |
Total Liabilities
| 14.049 | 17.649 | 11.244 | 8.799 | 9.311 | 6.253 | 6.243 | 5.924 | 5.719 | 5.753 | 7.976 | 6.03 | 5.043 | 5.902 | 4.353 | 2.993 | 3.052 | 9.787 |
Equity: | ||||||||||||||||||
Preferred Stock
| 6.639 | 3.659 | 3.509 | 3.868 | 3.894 | 3.332 | 1.498 | 0.671 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 13.882 | 12.198 | 12.198 | 12.198 | 10.935 | 10.935 | 10.172 | 9.089 | 7.789 | 5.289 | 1.28 | 11.618 | 11.235 | 8.743 | 14.912 | 14.839 | 14.839 | 0.588 |
Retained Earnings
| -11.169 | -1.119 | -0.501 | -0.44 | -7.791 | -8.275 | -7.701 | -6.644 | -5.645 | -4.2 | -2.487 | -11.68 | -10.268 | -8.312 | -13.08 | -10.423 | -9.232 | -2.771 |
Accumulated Other Comprehensive Income/Loss
| -6.639 | -3.659 | -3.509 | -3.868 | -3.894 | -3.332 | -1.498 | -0.671 | 2.264 | 0.663 | 3.15 | 0.794 | 0.794 | 0.637 | 0.271 | 1.106 | -0.765 | 0 |
Other Total Stockholders Equity
| 3.018 | -2.782 | -2.633 | -2.992 | 4.305 | 4.867 | 4.438 | 5.048 | 2.542 | 2.562 | 0.005 | 0.045 | 0.009 | -0 | 0 | 0 | 1.44 | 0 |
Total Shareholders Equity
| 5.731 | 8.296 | 9.064 | 8.766 | 7.449 | 7.527 | 6.908 | 7.493 | 6.949 | 4.314 | 1.948 | 0.777 | 1.769 | 1.067 | 2.103 | 5.521 | 6.282 | -2.183 |
Total Equity
| 5.729 | 8.296 | 9.064 | 8.765 | 7.449 | 7.527 | 6.908 | 7.493 | 6.95 | 4.315 | 1.948 | 0.766 | 1.758 | 1.057 | 2.094 | 5.514 | 6.275 | -2.185 |
Total Liabilities & Shareholders Equity
| 19.778 | 25.945 | 20.308 | 17.565 | 16.76 | 13.78 | 13.151 | 13.418 | 12.669 | 10.068 | 9.924 | 6.796 | 6.801 | 6.96 | 6.446 | 8.507 | 9.327 | 7.602 |