Invibes Advertising N.V.
EPA:ALINV.PA
3.28 (EUR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 11.906 | 16.472 | 12.441 | 14.701 | 13.265 | 14.486 | 8.715 | 7.867 | 3.663 | 5.836 | 3.863 | 4.262 | 1.813 | 1.519 | 0.97 | 0.97 | 0.97 | 0.67 | 0.67 | 0.67 | 0.436 | 0.436 | 0.436 | 0.436 | 0.246 | 0.246 | 0.246 | 0.246 |
Cost of Revenue
| 13.393 | 14.812 | 12.98 | 20.71 | 14.746 | 14.696 | 8.147 | 6.793 | 3.938 | 4.996 | 4.017 | 4.088 | 1.731 | 0.907 | 0.433 | 0.433 | 0.433 | 0.381 | 0.381 | 0.381 | 0.273 | 0.273 | 0.273 | 0.273 | 0.216 | 0.216 | 0.216 | 0.216 |
Gross Profit
| -1.487 | 1.66 | -0.539 | -6.009 | -1.481 | -0.21 | 0.568 | 1.074 | -0.275 | 0.84 | -0.154 | 0.174 | 0.082 | 0.612 | 0.537 | 0.537 | 0.537 | 0.289 | 0.289 | 0.289 | 0.163 | 0.163 | 0.163 | 0.163 | 0.03 | 0.03 | 0.03 | 0.03 |
Gross Profit Ratio
| -0.125 | 0.101 | -0.043 | -0.409 | -0.112 | -0.014 | 0.065 | 0.137 | -0.075 | 0.144 | -0.04 | 0.041 | 0.045 | 0.403 | 0.554 | 0.554 | 0.554 | 0.431 | 0.431 | 0.431 | 0.374 | 0.374 | 0.374 | 0.374 | 0.121 | 0.121 | 0.121 | 0.121 |
Reseach & Development Expenses
| 0.75 | 0.669 | 0.845 | 1.525 | 0 | 0.778 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 0 | 0.052 | 0.001 | 0.117 | 0.003 | -0.049 | 0.032 | 0.054 | 0.025 | 0.003 | 0 | 0 | 0 | 0.009 | 0.004 | 0.004 | 0.004 | 0.009 | 0.009 | 0.009 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 |
Other Expenses
| 0.223 | 0.104 | 0.107 | -0.018 | 0.176 | 0.199 | 0.016 | -0.025 | -0.018 | -0.007 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 0.973 | 0.68 | -0.106 | 0.135 | -0.173 | -0.248 | 0.016 | 0.079 | 0.043 | 0.01 | -0.008 | 0.703 | 0.219 | 0.009 | 0.004 | 0.004 | 0.004 | 0.009 | 0.009 | 0.009 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 |
Operating Income
| -2.46 | 1.184 | -0.433 | -6.144 | -1.308 | 0.038 | 0.552 | 0.995 | -0.318 | 0.83 | -0.146 | -0.068 | -0.13 | 0.188 | 0.164 | 0.164 | 0.164 | -0.003 | -0.003 | -0.003 | 0.022 | 0.022 | 0.022 | 0.022 | -0.221 | -0.221 | -0.221 | -0.221 |
Operating Income Ratio
| -0.207 | 0.072 | -0.035 | -0.418 | -0.099 | 0.003 | 0.063 | 0.126 | -0.087 | 0.142 | -0.038 | -0.016 | -0.072 | 0.124 | 0.169 | 0.169 | 0.169 | -0.004 | -0.004 | -0.004 | 0.05 | 0.05 | 0.05 | 0.05 | -0.898 | -0.898 | -0.898 | -0.898 |
Total Other Income Expenses Net
| -0.072 | -0.748 | -0.011 | -0.339 | -0.43 | -0.293 | -0.241 | -0.239 | -0.173 | -0.027 | -0.081 | 0.882 | -0.027 | -0.024 | -0.013 | -0.013 | -0.013 | -0.007 | -0.007 | -0.007 | -0.016 | -0.016 | -0.016 | -0.016 | -0.016 | -0.016 | -0.016 | -0.016 |
Income Before Tax
| -2.532 | 0.436 | -0.444 | -6.483 | -1.738 | -0.255 | 0.311 | 0.756 | -0.491 | 0.803 | -0.227 | 0.814 | -0.157 | 0.164 | 0.151 | 0.151 | 0.151 | -0.01 | -0.01 | -0.01 | 0.006 | 0.006 | 0.006 | 0.006 | -0.237 | -0.237 | -0.237 | -0.237 |
Income Before Tax Ratio
| -0.213 | 0.026 | -0.036 | -0.441 | -0.131 | -0.018 | 0.036 | 0.096 | -0.134 | 0.138 | -0.059 | 0.191 | -0.087 | 0.108 | 0.155 | 0.155 | 0.155 | -0.015 | -0.015 | -0.015 | 0.014 | 0.014 | 0.014 | 0.014 | -0.964 | -0.964 | -0.964 | -0.964 |
Income Tax Expense
| 0.004 | 0.566 | 0.002 | -0.252 | 0.002 | -0.314 | 0.001 | -0.02 | 0.011 | 0.006 | -0.021 | 0.004 | 0 | -0.001 | 0.001 | 0.001 | 0.001 | 0.007 | 0.007 | 0.007 | 0 | 0 | 0 | 0 | 0.016 | 0.016 | 0.016 | 0.016 |
Net Income
| -2.552 | 1.009 | -0.433 | -6.209 | -1.699 | 0.113 | 0.308 | 0.769 | -0.515 | 0.785 | -0.162 | 0.829 | -0.157 | 0.165 | 0.15 | 0.15 | 0.15 | -0.017 | -0.017 | -0.017 | 0.006 | 0.006 | 0.006 | 0.006 | -0.253 | -0.253 | -0.253 | -0.253 |
Net Income Ratio
| -0.214 | 0.061 | -0.035 | -0.422 | -0.128 | 0.008 | 0.035 | 0.098 | -0.141 | 0.135 | -0.042 | 0.195 | -0.087 | 0.109 | 0.154 | 0.154 | 0.154 | -0.025 | -0.025 | -0.025 | 0.013 | 0.013 | 0.013 | 0.013 | -1.031 | -1.031 | -1.031 | -1.031 |
EPS
| -0.57 | 0.23 | -0.097 | -1.4 | -0.4 | 0.033 | 0.09 | 0.26 | -0.18 | 0.28 | -0.062 | 0.32 | -0.061 | 0.064 | 0.068 | 0.068 | 0.068 | -0.008 | -0.008 | -0.008 | 0.003 | 0.003 | 0.003 | 0.003 | -0.12 | -0.12 | -0.12 | -0.12 |
EPS Diluted
| -0.57 | 0.19 | -0.097 | -1.4 | -0.4 | 0.033 | 0.081 | 0.26 | -0.18 | 0.28 | -0.062 | 0.32 | -0.061 | 0.064 | 0.068 | 0.068 | 0.068 | -0.008 | -0.008 | -0.008 | 0.003 | 0.003 | 0.003 | 0.003 | -0.12 | -0.12 | -0.12 | -0.12 |
EBITDA
| -2.101 | 0.92 | 0.231 | -3.706 | -0.681 | 0.613 | 1.024 | 1.406 | 0.006 | 1.219 | 0.118 | 0.348 | -0.126 | 0.293 | 0.246 | 0.246 | 0.246 | 0.057 | 0.057 | 0.057 | 0.059 | 0.059 | 0.059 | 0.059 | -0.072 | -0.072 | -0.072 | -0.072 |
EBITDA Ratio
| -0.176 | 0.056 | 0.019 | -0.252 | -0.051 | 0.042 | 0.117 | 0.179 | 0.002 | 0.209 | 0.031 | 0.082 | -0.069 | 0.193 | 0.254 | 0.254 | 0.254 | 0.084 | 0.084 | 0.084 | 0.135 | 0.135 | 0.135 | 0.135 | -0.294 | -0.294 | -0.294 | -0.294 |