Invibes Advertising N.V.
EPA:ALINV.PA
3.28 (EUR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||
Current Assets: | ||||||||||
Cash & Cash Equivalents
| 3.636 | 20.364 | 10.093 | 6.867 | 3.442 | 3.602 | 1.925 | 0.777 | 0.381 | 0.468 |
Short Term Investments
| 13.269 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 |
Cash and Short Term Investments
| 16.905 | 20.364 | 10.093 | 6.867 | 3.442 | 3.602 | 1.925 | 0.777 | 0.381 | 0.468 |
Net Receivables
| 12.547 | 9.793 | 10.459 | 3.832 | 2.892 | 1.972 | 1.034 | 0.532 | 0.498 | 0.25 |
Inventory
| -4.201 | 0 | 0 | 0 | 0 | 0 | 0.005 | -0.021 | -0.009 | 0.048 |
Other Current Assets
| 0.321 | 0.305 | 0.283 | 0.109 | 0.802 | 0.007 | 0.001 | 0.027 | 0.014 | 0.022 |
Total Current Assets
| 29.773 | 30.462 | 20.835 | 10.808 | 7.136 | 5.581 | 2.965 | 1.315 | 0.884 | 0.788 |
Non-Current Assets: | ||||||||||
Property, Plant & Equipment, Net
| 1.237 | 1.253 | 0.728 | 0.421 | 0.379 | 0.024 | 0.01 | 0.011 | 0.006 | 0.005 |
Goodwill
| 1.998 | 2.104 | 2.1 | 2.1 | 2.1 | 1.998 | 0 | 0 | 0 | 0 |
Intangible Assets
| 3.658 | 4.623 | 4.829 | 4.088 | 3.422 | 1.039 | 0.843 | 0.628 | 0.4 | 0.31 |
Goodwill and Intangible Assets
| 5.656 | 6.727 | 6.929 | 6.188 | 5.522 | 3.037 | 0.843 | 0.628 | 0.4 | 0.31 |
Long Term Investments
| 0.375 | 0.845 | 0.759 | 1.284 | 1.625 | 0.422 | 0.216 | 0.14 | 0.15 | 0.061 |
Tax Assets
| 1.302 | 0.625 | 0.339 | 2.409 | 3.325 | 0.001 | -0.216 | -0.14 | -0.15 | -0.061 |
Other Non-Current Assets
| -0.001 | -2.104 | -2.1 | -4.509 | -5.425 | -0.001 | 0.216 | 0.139 | 0.15 | 0.062 |
Total Non-Current Assets
| 8.569 | 7.346 | 6.655 | 5.793 | 5.426 | 3.483 | 1.069 | 0.778 | 0.556 | 0.377 |
Total Assets
| 38.342 | 37.808 | 27.49 | 16.601 | 12.562 | 9.064 | 4.034 | 2.093 | 1.44 | 1.165 |
Liabilities & Equity: | ||||||||||
Current Liabilities: | ||||||||||
Account Payables
| 5.398 | 4.738 | 5.171 | 2.352 | 1.713 | 1.475 | 0.706 | 0.521 | 0.37 | 0.211 |
Short Term Debt
| 3.775 | 4.216 | 4.48 | 2.651 | 1.164 | 0.72 | 0.484 | 0.001 | 0.1 | 0.1 |
Tax Payables
| 2.028 | 1.924 | 1.907 | 1.147 | 0.797 | 0 | 0.002 | 0 | 0.001 | 0 |
Deferred Revenue
| 2.028 | 1.924 | 1.907 | 0.233 | 0.139 | 0.063 | 0.002 | 0.413 | 0.001 | 0 |
Other Current Liabilities
| 1.985 | 2.29 | 2.599 | 2.424 | 1.682 | 1.244 | 0.515 | 0.113 | 0.296 | 0.18 |
Total Current Liabilities
| 13.186 | 13.168 | 14.157 | 7.66 | 4.698 | 3.502 | 1.707 | 1.048 | 0.767 | 0.491 |
Non-Current Liabilities: | ||||||||||
Long Term Debt
| 2.737 | 2.931 | 1.948 | 2.712 | 0.707 | 1.175 | 0.621 | 0.39 | 0.375 | 0.4 |
Deferred Revenue Non-Current
| 0.686 | 0 | 0.295 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.056 | 0 | 0.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.001 | 0.66 | 0.151 | 0.353 | 0.281 | -1.175 | -0.621 | 0 | -0.375 | -0.4 |
Total Non-Current Liabilities
| 3.48 | 3.591 | 2.408 | 3.065 | 0.988 | 1.175 | 0.621 | 0.39 | 0.375 | 0.4 |
Total Liabilities
| 16.666 | 16.759 | 16.565 | 10.725 | 5.686 | 4.677 | 2.328 | 1.438 | 1.142 | 0.891 |
Equity: | ||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 28.692 | 28.63 | 11.665 | 6.665 | 6.165 | 4.165 | 2.165 | 2.733 | 2.033 | 2.033 |
Retained Earnings
| -6.776 | -7.908 | 0.421 | -0.736 | 0.617 | 0.667 | 0.614 | -0.04 | 0.024 | -0.948 |
Accumulated Other Comprehensive Income/Loss
| 0.031 | 0.806 | -0.717 | 0.16 | 0.071 | 0.263 | -0.029 | -0.022 | -0.024 | -0.019 |
Other Total Stockholders Equity
| -0.247 | -0.45 | -0.45 | 0 | 0 | -0.667 | -1.031 | -2.016 | -1.735 | -0.792 |
Total Shareholders Equity
| 21.7 | 21.078 | 10.919 | 6.089 | 6.853 | 4.428 | 1.719 | 0.655 | 0.298 | 0.274 |
Total Equity
| 21.675 | 21.049 | 10.925 | 5.876 | 6.876 | 4.387 | 1.706 | 0.655 | 0.298 | 0.274 |
Total Liabilities & Shareholders Equity
| 38.342 | 37.808 | 27.49 | 16.601 | 12.562 | 9.064 | 4.034 | 2.093 | 1.44 | 1.165 |