Innelec Multimédia SA
EPA:ALINN.PA
3.065 (EUR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2011 Q2 | 2010 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 51.77 | 51.77 | 84.48 | 42.24 | 97.41 | 48.894 | 65.88 | 0.033 | 0.041 | 0.041 | 52.29 | 0.026 | 81.226 | 0.041 | 44.415 | 0.022 | 59.915 | 0.03 | 42.378 | 0.021 | 0.035 | 0.035 | 0.02 | 0.02 | 0.031 | 0.031 | 0.019 | 0.019 | 0.033 | 0.033 | 0.018 | 0.018 | 0.038 | 0.038 | 0.024 | 0.024 | 0.037 | 0.037 | 0.02 | 0.02 | 0.042 | 0.042 | 0.021 | 0.021 | 0.046 | 0.046 | 0 | 0 | 0 |
Cost of Revenue
| 45.414 | 45.414 | 83.67 | 37.27 | 84.68 | 42.297 | 65.58 | 0.028 | 0.035 | 0.035 | 52.49 | 0.022 | 75.035 | 0.035 | 41.23 | 0.018 | 57.577 | 0.025 | 40.535 | 0.018 | 0.029 | 0.029 | 0.017 | 0.017 | 0.027 | 0.027 | 0.017 | 0.017 | 0.028 | 0.028 | 0.015 | 0.015 | 0.033 | 0.033 | 0.02 | 0.02 | 0.032 | 0.032 | 0.017 | 0.017 | 0.035 | 0.035 | 0.018 | 0.018 | 0.039 | 0.039 | 0 | 0 | 0 |
Gross Profit
| 6.356 | 6.356 | 0.81 | 4.97 | 12.73 | 6.597 | 0.3 | 0.005 | 0.006 | 0.006 | -0.2 | 0.004 | 6.191 | 0.006 | 3.185 | 0.004 | 2.338 | 0.005 | 1.843 | 0.003 | 0.005 | 0.005 | 0.003 | 0.003 | 0.005 | 0.005 | 0.003 | 0.003 | 0.005 | 0.005 | 0.003 | 0.003 | 0.006 | 0.006 | 0.004 | 0.004 | 0.006 | 0.006 | 0.003 | 0.003 | 0.007 | 0.007 | 0.003 | 0.003 | 0.008 | 0.008 | 0 | 0 | 0 |
Gross Profit Ratio
| 0.123 | 0.123 | 0.01 | 0.118 | 0.131 | 0.135 | 0.005 | 0.142 | 0.157 | 0.157 | -0.004 | 0.161 | 0.076 | 0.145 | 0.072 | 0.171 | 0.039 | 0.161 | 0.043 | 0.148 | 0.156 | 0.156 | 0.149 | 0.149 | 0.147 | 0.147 | 0.14 | 0.14 | 0.139 | 0.139 | 0.147 | 0.147 | 0.144 | 0.144 | 0.156 | 0.156 | 0.154 | 0.154 | 0.149 | 0.149 | 0.16 | 0.16 | 0.155 | 0.155 | 0.167 | 0.167 | 0 | 0 | 0 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 4.262 | 4.444 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.893 | 0.004 | 2.17 | 0.003 | 0.004 | 0.004 | 0.003 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0.158 | 0.158 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 4.545 | 4.545 | 3.92 | 4.095 | 4.42 | 4.602 | 3.6 | 0.004 | 0.005 | 0.005 | 3.65 | 0.004 | 3.765 | 0.004 | 2.56 | 0.003 | 1.893 | 0.004 | 2.17 | 0.003 | 0.004 | 0.004 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.004 | 0.004 | 0.004 | 0.004 | 0.005 | 0.005 | 0.004 | 0.004 | 0.005 | 0.005 | 0.004 | 0.004 | 0.005 | 0.005 | 0.004 | 0.004 | 0.005 | 0.005 | 0 | 0 | 0 |
Other Expenses
| 0.705 | 0 | 3.46 | 0 | 4.03 | 0 | 3.31 | 0 | 0 | 0 | 3.5 | 0 | -0.394 | 0 | -0.073 | 0 | -0.651 | 0 | -0.294 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 5.25 | 5.365 | 0.46 | 4.795 | 0.39 | 5.3 | 0.29 | 0.005 | 0.006 | 0.006 | 0.15 | 0.004 | 4.159 | 0.005 | 2.633 | 0.001 | 2.544 | 0.005 | 2.464 | 0.003 | 0.004 | 0.004 | 0.003 | 0.003 | 0.004 | 0.004 | 0.003 | 0.003 | 0.006 | 0.006 | 0.004 | 0.004 | 0.005 | 0.005 | 0.004 | 0.004 | 0.005 | 0.005 | 0.004 | 0.004 | 0.005 | 0.005 | 0.004 | 0.004 | 0.006 | 0.006 | 0 | 0 | 0 |
Operating Income
| 1.107 | 0.946 | 0.35 | 0.265 | 12.34 | 1.345 | 0.01 | 0 | 0.001 | 0.001 | -0.35 | -0 | 2.032 | 0.001 | 0.552 | 0 | -0.206 | 0 | -0.621 | -0 | 0.001 | 0.001 | -0 | -0 | 0.001 | 0.001 | -0.001 | -0.001 | -0 | -0 | -0.002 | -0.002 | 0 | 0 | -0.001 | -0.001 | 0 | 0 | -0.001 | -0.001 | 0.001 | 0.001 | -0.001 | -0.001 | 0.002 | 0.002 | 0 | 0 | 0 |
Operating Income Ratio
| 0.021 | 0.018 | 0.004 | 0.006 | 0.127 | 0.027 | 0 | 0.006 | 0.022 | 0.022 | -0.007 | -0.007 | 0.025 | 0.02 | 0.012 | 0.011 | -0.003 | 0.002 | -0.015 | -0.012 | 0.035 | 0.035 | -0.018 | -0.018 | 0.033 | 0.033 | -0.028 | -0.028 | -0.01 | -0.01 | -0.09 | -0.09 | 0.008 | 0.008 | -0.035 | -0.035 | 0.01 | 0.01 | -0.073 | -0.073 | 0.035 | 0.035 | -0.04 | -0.04 | 0.043 | 0.043 | 0 | 0 | 0 |
Total Other Income Expenses Net
| -0.352 | -0.191 | -0.5 | -0.34 | -12.34 | -0.301 | -0.01 | -0 | -0 | -0 | 0.35 | -0 | -0.678 | -0 | 4.821 | 0.002 | -0.087 | -0 | 0.15 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0.001 | 0.001 | -0.001 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | -0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 0.755 | 0.755 | -0.15 | -0.075 | 1.044 | 1.044 | -0.129 | -0 | 0.001 | 0.001 | -0 | -0 | 1.354 | 0.001 | 5.373 | 0.003 | -0.293 | -0 | -0.471 | -0 | 0.001 | 0.001 | -0 | -0 | 0.001 | 0.001 | 0 | 0 | -0.001 | -0.001 | -0.002 | -0.002 | 0 | 0 | -0.001 | -0.001 | 0.001 | 0.001 | -0.002 | -0.002 | 0.001 | 0.001 | -0.001 | -0.001 | 0.002 | 0.002 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.015 | 0.015 | -0.002 | -0.002 | 0.011 | 0.021 | -0.002 | -0.004 | 0.017 | 0.017 | -0 | -0.011 | 0.017 | 0.017 | 0.121 | 0.121 | -0.005 | -0.005 | -0.011 | -0.011 | 0.035 | 0.035 | -0.018 | -0.018 | 0.03 | 0.03 | 0.007 | 0.007 | -0.037 | -0.037 | -0.089 | -0.089 | 0.01 | 0.01 | -0.025 | -0.025 | 0.029 | 0.029 | -0.076 | -0.076 | 0.035 | 0.035 | -0.044 | -0.044 | 0.043 | 0.043 | 0 | 0 | 0 |
Income Tax Expense
| 0.192 | 0.192 | 0.02 | 0.01 | 0.49 | 0.245 | 0.26 | 0 | 0 | 0 | 0.03 | 0 | -0.308 | 0 | -0.046 | 0 | -0.06 | 0 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0 | 0 | 0.001 | 0.001 | 0 | 0 | 0 |
Net Income
| 0.564 | 0.564 | -0.17 | -0.085 | 1.6 | 0.799 | -0.26 | -0 | 0.001 | 0.001 | -0.63 | -0 | 1.662 | 0.001 | 5.419 | 0.003 | -0.233 | -0 | -0.474 | -0 | 0.001 | 0.001 | -0 | -0 | 0.001 | 0.001 | 0 | 0 | -0.002 | -0.002 | -0.001 | -0.001 | 0 | 0 | -0 | -0 | 0.001 | 0.001 | -0.001 | -0.001 | 0.001 | 0.001 | -0.001 | -0.001 | 0.001 | 0.001 | 0 | 0 | 0 |
Net Income Ratio
| 0.011 | 0.011 | -0.002 | -0.002 | 0.016 | 0.016 | -0.004 | -0.004 | 0.022 | 0.022 | -0.012 | -0.012 | 0.02 | 0.02 | 0.122 | 0.122 | -0.004 | -0.004 | -0.011 | -0.011 | 0.033 | 0.033 | -0.019 | -0.019 | 0.031 | 0.031 | 0.005 | 0.005 | -0.054 | -0.054 | -0.075 | -0.075 | 0.007 | 0.007 | -0.016 | -0.016 | 0.028 | 0.028 | -0.051 | -0.051 | 0.023 | 0.023 | -0.028 | -0.028 | 0.028 | 0.028 | 0 | 0 | 0 |
EPS
| 0.19 | 0.19 | -0.057 | 0 | 0.53 | 0.27 | -0.088 | 0 | 0.31 | 0.31 | -0.22 | 0 | 0.6 | 0.3 | 1.94 | 0 | -0.084 | -0.042 | -0.17 | -0.085 | 0.41 | 0.41 | -0.14 | -0.14 | 0.46 | 0.46 | 0.065 | 0.065 | -1.12 | -1.12 | -0.83 | -0.83 | 0.17 | 0.17 | -0.23 | -0.23 | 0.7 | 0.7 | -0.62 | -0.62 | 0.62 | 0.62 | -0.37 | -0.37 | 0.8 | 0.8 | 0 | 0 | 0 |
EPS Diluted
| 0.19 | 0.19 | -0.057 | 0 | 0.27 | 0.27 | -0.088 | 0 | 0.31 | 0.31 | -0.22 | 0 | 0.6 | 0.3 | 1.94 | 0 | -0.084 | -0.042 | -0.17 | -0.085 | 0.41 | 0.41 | -0.14 | -0.14 | 0.46 | 0.46 | 0.065 | 0.065 | -1.12 | -1.12 | -0.83 | -0.83 | 0.17 | 0.17 | -0.22 | -0.23 | 0.7 | 0.7 | -0.61 | -0.62 | 0.61 | 0.61 | -0.36 | -0.37 | 0.8 | 0.8 | 0 | 0 | 0 |
EBITDA
| 1.185 | 1.14 | 1.29 | 0.442 | 13.25 | 1.713 | 1.01 | 0.001 | 0.001 | 0.001 | 0.37 | 0 | 2.575 | 0.001 | 1.109 | 0 | 0.379 | 0 | -0.012 | 0 | 0.001 | 0.001 | -0 | -0 | 0.001 | 0.001 | -0 | -0 | -0 | -0 | -0.001 | -0.001 | 0.001 | 0.001 | -0.001 | -0.001 | 0.001 | 0.001 | -0.001 | -0.001 | 0.002 | 0.002 | -0.001 | -0.001 | 0.002 | 0.002 | 0 | 0 | 0 |
EBITDA Ratio
| 0.023 | 0.022 | 0.015 | 0.01 | 0.136 | 0.035 | 0.015 | 0.016 | 0.031 | 0.031 | 0.007 | 0.006 | 0.032 | 0.028 | 0.025 | 0.021 | 0.006 | 0.016 | -0 | 0.002 | 0.041 | 0.041 | -0.01 | -0.01 | 0.041 | 0.041 | -0.021 | -0.021 | -0.006 | -0.006 | -0.077 | -0.077 | 0.013 | 0.013 | -0.024 | -0.024 | 0.016 | 0.016 | -0.061 | -0.061 | 0.042 | 0.042 | -0.031 | -0.031 | 0.049 | 0.049 | 0 | 0 | 0 |