Innelec Multimédia SA

EPA:ALINN.PA

4 (EUR) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

20232022202120202019201820172016201520142013201220112010200920082007
Operating Activities:
Net Income 0.9571.3381.177.081-0.7071.5572.157-6.253-0.2420.0850.740.6220.7430.001000
Depreciation & Amortization 2.0061.5291.3421.1091.4850.7170.730.8960.9970.8881.0531.0960.8220.0010.81.551.247
Deferred Income Tax -0.323-0.3980.3240.167-0.0560.054-0.0210.082-0.14600000000
Stock Based Compensation 0.0570.0390.0690.0150.05000000000000
Change In Working Capital 5.014-0.995-2.6630.98-3.122-0.273-8.5546.0282.638-1.6094.1972.2160.334-0.0032.328-9.3769.759
Accounts Receivables 1.905-6.94-0.068-8.3224.5720.019-3.972.9242.8090.0020.0010.00100000
Inventory -0.610.463-4.285-0.276-2.088-0.801-0.1041.9340.181.4581.0592.7260.623-0.0037.308-0.546-2.146
Accounts Payables -0.3544.2512.4958.376-3.818-0.105-2.3971.4480.28900000000
Other Working Capital 2.681.231-0.8051.202-1.7880.614-8.454.0942.458-3.0673.138-0.51-0.2890-4.98-8.8311.905
Other Non Cash Items -0.96-0.3990.323-4.764-0.0980.054-1.3810.108-0.056-2.1630.0260.3290.184-01.5362.9371.902
Operating Cash Flow 7.6541.4730.1724.406-2.4422.055-7.0480.7793.337-2.7996.0164.2632.083-0.0014.664-4.88912.908
Investing Activities:
Investments In Property Plant And Equipment -1.164-2.394-12.341-3.45-1.874-0.349-0.379-0.572-0.58-2.123-0.71-2.607-5.111-0.001-1.639-1.959-2.602
Acquisitions Net 02.03306.5850.0802.2680.2110.205-0.093-0.029000000
Purchases Of Investments 00000000000000000
Sales Maturities Of Investments 00000000000000000
Other Investing Activites 0.034-0.1570.0420.1780.2230.3232.2680.2110.2052.4-0.0290.070.07900.3150.30.229
Investing Cash Flow -1.13-0.518-12.2993.313-1.571-0.0261.889-0.361-0.3750.184-0.739-2.537-5.032-0.001-1.324-1.659-2.373
Financing Activities:
Debt Repayment -0.465-5.905-17.313-3.626-1.643-1.105-1.307-1.675-1.56-2.094-2.247-2.28-2.364-0.003-1.733-1.335-0.854
Common Stock Issued 0.0050.1950.4450.0350.0470.0635.6680.0470.0620.0270.0360.0710.140000
Common Stock Repurchased 0-0.00214.880000-0.018-0.026-0.043-0.227000000
Dividends Paid -1.46-0.955-2.3320-0.554-0.0010-0.398-0.396-0.398-0.406-0.404-1.112-0.001-1.223-1.561-1.541
Other Financing Activities -0.7697.1570.00118.3714.1990.4520.251.30.255.0491.0050.754.40.0021.14.3021.186
Financing Cash Flow -2.6890.49-4.31914.782.049-1.1414.611-0.744-1.672.541-1.839-1.8631.064-0.002-1.8561.406-1.209
Other Information:
Effect Of Forex Changes On Cash 00000-0.001-0.00200000.002-0.0370000
Net Change In Cash 3.8351.445-16.44622.499-1.9640.887-0.55-0.3261.292-0.0743.438-0.135-1.922-0.0041.484-5.1429.326
Cash At End Of Period 12.0398.2046.75923.2050.7062.671.7832.3332.6591.3671.441-1.997-1.86203.6952.2117.353