Innelec Multimédia SA

EPA:ALINN.PA

4 (EUR) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

2023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q3
Operating Activities:
Net Income 0.5640.564-0.085-0.0850.7990.799-0.129-00.0010.001-0-01.6620.0015.4190.003-0.233-0-0.474-00.0010.001-0-00.0010.00100-0.002-0.002-0.001-0.00100-0-00.0010.001-0.001-0.0010.0010.001-0.001-0.0010.0010.001
Depreciation & Amortization 000.9400.9101000000.54300.55700.58500.609000000000000000000000000000
Deferred Income Tax 0000000000000.12100.0460-0.05900.003000000000000000000000000000
Stock Based Compensation 0.0290.029000.020.0200000000-10.311000-7.934000000000000000000000000000
Change In Working Capital 000000000.0050-0.008-0.00810.4710.005-9.491-0.0093.420.007-6.543-0.0070.0070.007-0.007-0.0070.0030.003-0.006-0.0060.0060.006-0.004-0.0040.010.01-0.008-0.0080.0040.004-0.003-0.0030.0060.006-0.004-0.0040.0050.005
Accounts Receivables 000000000.0030-0.004-0.0048.6460.002-16.968-0.00517.0810.009-12.509-0.0070.0070.007-0.006-0.0060.0040.004-0.004-0.0040.0040.004-0.003-0.0030.0070.007-0.006-0.0060.0030.003-0.002-0.0020.0050.005-0.004-0.0040.0040.004
Change In Inventory 00000000-0.0010-0.001-0.001-0.262-0-0.014-0-0.311-0-1.777-0.00100-0.001-0.00100-0-00.0020.002-0.001-0.0010.0020.002-0.002-0.0020.0020.002-0.001-0.0010000-0-0
Change In Accounts Payables 0000000000000.59107.7850-11.38807.57000000000000000000000000000
Other Working Capital 000000000.0020-0.002-0.0021.4960.002-0.294-0.003-1.962-0.0010.1730.001-0-0-0-0-0.001-0.001-0.001-0.0010.0010.001-0-00.0010.001-0-0-0-0-0-00.0010.001-0-00.0020.002
Other Non Cash Items -0.592-0.5920.0850.085-0.819-0.8190.1290-0.003-0.0010.0040.004-7.7210.0015.2210.002-3.939-0.0067.9110.003-0.002-0.0020.0020.002-0.002-0.002-0.001-0.001-0-00.0010.001-0.006-0.0060.0060.006-0.005-0.0050.0010.001-0.003-0.0030.0030.003-0.004-0.004
Operating Cash Flow 001.8801.820200.0040-0.004-0.00412.9650.006-8.559-0.0043.9860.002-6.428-0.0030.0060.006-0.005-0.0050.0030.003-0.006-0.0060.0040.004-0.004-0.0040.0040.004-0.003-0.0030.0010.001-0.002-0.0020.0040.004-0.001-0.0010.0020.002
Investing Activities:
Investments In Property Plant And Equipment 00000000-0.0050-0.001-0.001-2.766-0.001-0.684-0-0.338-0-1.536-0.001-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0.001-0.001-0-0-0-0-0.001-0.001
Acquisitions Net 000000000000006.5850000.0800000000000000000-0-000-0-0-0-000
Purchases Of Investments 0000000000000000000000000000000000000000000000
Sales Maturities Of Investments 0000000000000000000000000000000000000000000000
Other Investing Activites 00000000-00000.16500.0130.0030.07500.14800000-0-00.0010.001000000000.0010.001000000-0-0
Investing Cash Flow 00000000-0.0050-0.001-0.001-2.601-0.0015.9140.003-0.263-0-1.308-0.001-0-0-0-0-0-00.0010.001-0-0-0-0-0-0-0-00.0010.001-0.001-0.001-0-0-0-0-0.001-0.001
Financing Activities:
Debt Repayment 000000000000-4.3310-10.4140-1.8340-0.722000000000000000000000000000
Common Stock Issued 0000000000000.0350000.04700000000000000000000000000000
Common Stock Repurchased 00000000-00000.0240-0.024-00.0050-0.005-0000000-0-000-0-000-0-0-0-000-0-000-0-0
Dividends Paid 00000000-0.0010000000-0.554-000-0-000000000-0-000-0-000-0-000-0-0-00
Other Financing Activities 000000000.0040-0.005-0.0050.0020.0020.0050.0050.0010.0010000-0-00.0020.0020.0010.001-0-000-0-0-0-0000.0010.001-0-0-0-0-0-0
Financing Cash Flow 000000000.0030-0.005-0.0054.390.00210.390.0051.3320.0010.7170-0-0-0-00.0020.0020.0010.001-0-000-0-0-0.001-0.001000.0010.001-0-0-0.001-0.001-0-0
Other Information:
Effect Of Forex Changes On Cash 0000000000000000000000000000000000000000000000
Net Change In Cash 001.8801.820200.0020-0.01-0.0113.5330.0077.5980.0044.5290.003-7.019-0.0040.0060.006-0.005-0.0050.0040.004-0.004-0.0040.0040.004-0.004-0.0040.0040.004-0.003-0.0030.0030.003-0.003-0.0030.0040.004-0.002-0.0020.0010.001
Cash At End Of Period 001.8801.820200.0020-0.01-0.0132.8170.01619.2840.00411.686-0.0027.157-0.0040.006-0.003-0.009-0.0050.004-0.002-0.006-0.0040.004-0.002-0.005-0.0040.004-0.001-0.005-0.0030.003-0.001-0.004-0.0030.004-0.002-0.006-0.0020.0010.001