Innelec Multimédia SA
EPA:ALINN.PA
3.045 (EUR) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 0.564 | 0.564 | -0.085 | -0.085 | 0.799 | 0.799 | -0.129 | -0 | 0.001 | 0.001 | -0 | -0 | 1.662 | 0.001 | 5.419 | 0.003 | -0.233 | -0 | -0.474 | -0 | 0.001 | 0.001 | -0 | -0 | 0.001 | 0.001 | 0 | 0 | -0.002 | -0.002 | -0.001 | -0.001 | 0 | 0 | -0 | -0 | 0.001 | 0.001 | -0.001 | -0.001 | 0.001 | 0.001 | -0.001 | -0.001 | 0.001 | 0.001 |
Depreciation & Amortization
| 0 | 0 | 0.94 | 0 | 0.91 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0.543 | 0 | 0.557 | 0 | 0.585 | 0 | 0.609 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.121 | 0 | 0.046 | 0 | -0.059 | 0 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.029 | 0.029 | 0 | 0 | 0.02 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.311 | 0 | 0 | 0 | -7.934 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0 | -0.008 | -0.008 | 10.471 | 0.005 | -9.491 | -0.009 | 3.42 | 0.007 | -6.543 | -0.007 | 0.007 | 0.007 | -0.007 | -0.007 | 0.003 | 0.003 | -0.006 | -0.006 | 0.006 | 0.006 | -0.004 | -0.004 | 0.01 | 0.01 | -0.008 | -0.008 | 0.004 | 0.004 | -0.003 | -0.003 | 0.006 | 0.006 | -0.004 | -0.004 | 0.005 | 0.005 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0 | -0.004 | -0.004 | 8.646 | 0.002 | -16.968 | -0.005 | 17.081 | 0.009 | -12.509 | -0.007 | 0.007 | 0.007 | -0.006 | -0.006 | 0.004 | 0.004 | -0.004 | -0.004 | 0.004 | 0.004 | -0.003 | -0.003 | 0.007 | 0.007 | -0.006 | -0.006 | 0.003 | 0.003 | -0.002 | -0.002 | 0.005 | 0.005 | -0.004 | -0.004 | 0.004 | 0.004 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | -0.001 | -0.001 | -0.262 | -0 | -0.014 | -0 | -0.311 | -0 | -1.777 | -0.001 | 0 | 0 | -0.001 | -0.001 | 0 | 0 | -0 | -0 | 0.002 | 0.002 | -0.001 | -0.001 | 0.002 | 0.002 | -0.002 | -0.002 | 0.002 | 0.002 | -0.001 | -0.001 | 0 | 0 | 0 | 0 | -0 | -0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.591 | 0 | 7.785 | 0 | -11.388 | 0 | 7.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0 | -0.002 | -0.002 | 1.496 | 0.002 | -0.294 | -0.003 | -1.962 | -0.001 | 0.173 | 0.001 | -0 | -0 | -0 | -0 | -0.001 | -0.001 | -0.001 | -0.001 | 0.001 | 0.001 | -0 | -0 | 0.001 | 0.001 | -0 | -0 | -0 | -0 | -0 | -0 | 0.001 | 0.001 | -0 | -0 | 0.002 | 0.002 |
Other Non Cash Items
| -0.592 | -0.592 | 0.085 | 0.085 | -0.819 | -0.819 | 0.129 | 0 | -0.003 | -0.001 | 0.004 | 0.004 | -7.721 | 0.001 | 5.221 | 0.002 | -3.939 | -0.006 | 7.911 | 0.003 | -0.002 | -0.002 | 0.002 | 0.002 | -0.002 | -0.002 | -0.001 | -0.001 | -0 | -0 | 0.001 | 0.001 | -0.006 | -0.006 | 0.006 | 0.006 | -0.005 | -0.005 | 0.001 | 0.001 | -0.003 | -0.003 | 0.003 | 0.003 | -0.004 | -0.004 |
Operating Cash Flow
| 0 | 0 | 1.88 | 0 | 1.82 | 0 | 2 | 0 | 0.004 | 0 | -0.004 | -0.004 | 12.965 | 0.006 | -8.559 | -0.004 | 3.986 | 0.002 | -6.428 | -0.003 | 0.006 | 0.006 | -0.005 | -0.005 | 0.003 | 0.003 | -0.006 | -0.006 | 0.004 | 0.004 | -0.004 | -0.004 | 0.004 | 0.004 | -0.003 | -0.003 | 0.001 | 0.001 | -0.002 | -0.002 | 0.004 | 0.004 | -0.001 | -0.001 | 0.002 | 0.002 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.005 | 0 | -0.001 | -0.001 | -2.766 | -0.001 | -0.684 | -0 | -0.338 | -0 | -1.536 | -0.001 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0.001 | -0.001 | -0 | -0 | -0 | -0 | -0.001 | -0.001 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.585 | 0 | 0 | 0 | 0.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0.165 | 0 | 0.013 | 0.003 | 0.075 | 0 | 0.148 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 |
Investing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.005 | 0 | -0.001 | -0.001 | -2.601 | -0.001 | 5.914 | 0.003 | -0.263 | -0 | -1.308 | -0.001 | -0 | -0 | -0 | -0 | -0 | -0 | 0.001 | 0.001 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0.001 | 0.001 | -0.001 | -0.001 | -0 | -0 | -0 | -0 | -0.001 | -0.001 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.035 | 0 | 0 | 0 | 0.047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0.024 | 0 | -0.024 | -0 | 0.005 | 0 | -0.005 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 | -0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.554 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 | -0 | -0 | 0 |
Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0 | -0.005 | -0.005 | 0.002 | 0.002 | 0.005 | 0.005 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | -0 | -0 | 0.002 | 0.002 | 0.001 | 0.001 | -0 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | 0 | 0 | 0.001 | 0.001 | -0 | -0 | -0 | -0 | -0 | -0 |
Financing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0 | -0.005 | -0.005 | 4.39 | 0.002 | 10.39 | 0.005 | 1.332 | 0.001 | 0.717 | 0 | -0 | -0 | -0 | -0 | 0.002 | 0.002 | 0.001 | 0.001 | -0 | -0 | 0 | 0 | -0 | -0 | -0.001 | -0.001 | 0 | 0 | 0.001 | 0.001 | -0 | -0 | -0.001 | -0.001 | -0 | -0 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 0 | 0 | 1.88 | 0 | 1.82 | 0 | 2 | 0 | 0.002 | 0 | -0.01 | -0.01 | 13.533 | 0.007 | 7.598 | 0.004 | 4.529 | 0.003 | -7.019 | -0.004 | 0.006 | 0.006 | -0.005 | -0.005 | 0.004 | 0.004 | -0.004 | -0.004 | 0.004 | 0.004 | -0.004 | -0.004 | 0.004 | 0.004 | -0.003 | -0.003 | 0.003 | 0.003 | -0.003 | -0.003 | 0.004 | 0.004 | -0.002 | -0.002 | 0.001 | 0.001 |
Cash At End Of Period
| 0 | 0 | 1.88 | 0 | 1.82 | 0 | 2 | 0 | 0.002 | 0 | -0.01 | -0.01 | 32.817 | 0.016 | 19.284 | 0.004 | 11.686 | -0.002 | 7.157 | -0.004 | 0.006 | -0.003 | -0.009 | -0.005 | 0.004 | -0.002 | -0.006 | -0.004 | 0.004 | -0.002 | -0.005 | -0.004 | 0.004 | -0.001 | -0.005 | -0.003 | 0.003 | -0.001 | -0.004 | -0.003 | 0.004 | -0.002 | -0.006 | -0.002 | 0.001 | 0.001 |