Ikonisys S.A.
EPA:ALIKO.PA
1.47 (EUR) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | |
---|---|---|---|---|---|
Assets: | |||||
Current Assets: | |||||
Cash & Cash Equivalents
| 0.009 | 0.094 | 1.517 | 0.038 | 0.173 |
Short Term Investments
| 0 | 0.036 | 0.047 | 0 | 0 |
Cash and Short Term Investments
| 0.009 | 0.094 | 1.517 | 0.038 | 0.173 |
Net Receivables
| 0.003 | 0.025 | 0.139 | 0 | 0 |
Inventory
| 0.473 | 0.446 | 0.142 | 0 | 0 |
Other Current Assets
| 0.211 | 0.128 | 0.079 | 0.033 | 0.036 |
Total Current Assets
| 0.691 | 0.693 | 1.876 | 0.071 | 0.209 |
Non-Current Assets: | |||||
Property, Plant & Equipment, Net
| 0.194 | 0.301 | -0 | 0.001 | 0.003 |
Goodwill
| 16.143 | 16.143 | 16.143 | 4.415 | 4.823 |
Intangible Assets
| 0.063 | 4.516 | 4.427 | 3.586 | 3.084 |
Goodwill and Intangible Assets
| 16.206 | 20.659 | 20.57 | 8.001 | 7.907 |
Long Term Investments
| 0 | 0.013 | 0.013 | 0 | 0 |
Tax Assets
| 0 | -0.013 | -0.013 | 0 | 0 |
Other Non-Current Assets
| 3.717 | 0.063 | 0.072 | 0.011 | 0.012 |
Total Non-Current Assets
| 20.116 | 21.022 | 20.642 | 8.014 | 7.922 |
Total Assets
| 20.807 | 21.715 | 22.519 | 8.085 | 8.131 |
Liabilities & Equity: | |||||
Current Liabilities: | |||||
Account Payables
| 1.288 | 1.082 | 0.977 | 0.813 | 0.761 |
Short Term Debt
| 0 | 0 | 0.022 | 0.002 | 0.01 |
Tax Payables
| 0 | 0.009 | 0.004 | 0.073 | 0.081 |
Deferred Revenue
| 0 | -0.17 | 0.13 | 0 | 0 |
Other Current Liabilities
| 0.336 | 0.415 | 0.234 | 1.301 | 0.904 |
Total Current Liabilities
| 1.624 | 1.507 | 1.238 | 2.189 | 1.756 |
Non-Current Liabilities: | |||||
Long Term Debt
| 2.674 | 2.507 | 0.16 | 0.196 | 0.287 |
Deferred Revenue Non-Current
| 0.086 | 0.081 | 0.087 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0.029 | 0.045 | 0 | 0 |
Other Non-Current Liabilities
| 0.06 | 0.002 | 1.26 | 0 | -0 |
Total Non-Current Liabilities
| 2.82 | 2.537 | 1.267 | 0.196 | 0.287 |
Total Liabilities
| 5.12 | 4.044 | 2.505 | 2.385 | 2.042 |
Equity: | |||||
Preferred Stock
| 0 | 0 | 0.01 | 0 | 0 |
Common Stock
| 4.892 | 4.741 | 18.963 | 1.75 | 1.759 |
Retained Earnings
| -5.287 | -3.02 | -0.571 | -106.283 | -104.315 |
Accumulated Other Comprehensive Income/Loss
| -0.044 | 0.097 | -0.01 | 0 | 0 |
Other Total Stockholders Equity
| 16.172 | 15.95 | 1.631 | 110.232 | 108.644 |
Total Shareholders Equity
| 15.733 | 17.671 | 20.014 | 5.699 | 6.088 |
Total Equity
| 15.733 | 17.671 | 20.014 | 5.699 | 6.088 |
Total Liabilities & Shareholders Equity
| 20.853 | 21.715 | 22.519 | 8.085 | 8.131 |