Ikonisys S.A.

EPA:ALIKO.PA

1.7 (EUR) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

2023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 0.0090.0090.0660.0660.0940.0940.2040.2041.5171.5170.030.03
Short Term Investments 000.02700.03600.0400.047000
Cash and Short Term Investments 0.0090.0090.0660.0660.0940.0940.2040.2041.5171.5170.030.03
Net Receivables 0.1070.0030.1430.0480.1210.0250.4160.1260.1890.1390.0050.005
Inventory 0.4730.4730.5680.5680.4460.4460.3510.3510.1420.14200
Other Current Assets 0.1010.2050.0530.0940.0320.128-00.290.0290.0790.1660.166
Total Current Assets 0.6910.6910.830.7760.6930.6930.9720.9721.8761.8760.2010.201
Non-Current Assets:
Property, Plant & Equipment, Net 0.1940.1940.0110.0110.3010.301-00.229-00.0170.0010.111
Goodwill 16.14316.14316.14316.14316.14316.14316.33516.33516.14316.14316.73212.173
Intangible Assets 0.0630.0634.4570.3184.5160.0784.9510.0514.4270.1018.3368.336
Goodwill and Intangible Assets 16.20616.20620.59916.46120.65916.2221.28616.38620.5716.24420.50920.509
Long Term Investments 00000.01300.01400.01300.0120
Tax Assets 00-00-0.0130-0.0140-0.01300.0980
Other Non-Current Assets 3.7173.762-0.2144.2190.0634.5010.0674.7380.0724.3820.0120.012
Total Non-Current Assets 20.11620.16120.39720.69221.02221.02221.35321.35320.64220.64220.63220.632
Total Assets 20.80720.85321.46721.46721.71521.71522.32522.32522.51922.51920.83420.834
Liabilities & Equity:
Current Liabilities:
Account Payables 1.2881.2881.0021.0021.0821.0821.2121.2120.8630.9770.9961.233
Short Term Debt 0.69900.76700.1700.0030.0030.02200.1190
Tax Payables 000.04200.00900.00400.004000
Deferred Revenue 00-0.7670-0.170000.13000
Other Current Liabilities 0.3130.3360.260.2280.4250.3440.2040.0090.2220.020.2990.004
Total Current Liabilities 2.31.6241.2621.231.5071.4261.4191.2241.2380.9981.4141.238
Non-Current Liabilities:
Long Term Debt 2.483.4011.9123.0982.5071.3411.5051.5051.220.1431.1570.171
Deferred Revenue Non-Current 0.08600.03200.08100.19500.08700.1990
Deferred Tax Liabilities Non-Current 0.19300.0200.02900.03800.04500.0480
Other Non-Current Liabilities 0.060.0951.2090.054-0.0791.277-0.1910.237-0.0851.3640.0751.484
Total Non-Current Liabilities 2.823.4963.1733.1522.5372.6171.5471.7421.2671.5071.4781.655
Total Liabilities 5.125.124.4354.3824.0444.0442.9662.9662.5052.5052.8922.892
Equity:
Preferred Stock 000000000.0100.0030
Common Stock 4.8924.8924.8924.8924.7414.74118.96318.96318.96318.9630.110.11
Retained Earnings -5.287-5.287-4.042-4.042-3.02-3.02-1.361-1.361-0.571-0.571-0.113-0.113
Accumulated Other Comprehensive Income/Loss -0.044-0.0440.010.0630.0970.0970.1250.125-0.01-0.0117.83117.944
Other Total Stockholders Equity 16.12716.17216.17216.17215.85415.8541.6311.6311.6211.6310.110
Total Shareholders Equity 15.68815.73317.03217.08517.67117.67119.35819.35820.01420.01417.94117.941
Total Equity 15.68815.73317.03217.08517.67117.67119.35819.35820.01420.01417.94117.941
Total Liabilities & Shareholders Equity 20.80720.85321.46721.46721.71521.71522.32522.32522.51922.51920.83420.834