Alicon Castalloy Limited

NSE:ALICON.NS

1379.95 (INR) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q1
Revenue 4,399.8482,549.544,049.73,810.3973,540.6163,192.5113,613.0813,772.5963,433.3632,842.9542,789.4162,678.0022,107.472,999.1572,684.2872,045.893529.81,614.4232,268.72,662.1142,663.9042,613.4732,658.4823,056.5132,967.072,977.372,566.1862,618.1911,973.1722,065.1961,745.7672,073.5981,828.4141,944.9411,775.11,616.8281,567.4612,913.3661,482.0531,476.0521,264.1381,347.1261,361.4781,324.4121,285.7711,535.7551,272.4451,103.0961,358.296
Cost of Revenue 2,957.6444,482.991,974.5481,902.451,755.4151,544.9911,833.2471,937.3611,803.1533,597.8711,391.2221,408.4261,050.1373,041.2141,342.782982.224257.352,606.7621,126.1381,396.8441,382.1053,560.5881,353.2241,567.9511,518.6851,332.0281,317.3041,405.18940.748917.648850.8251,108.277927.511958.515943.118919.228873.7662,815.562784.911783.552619.8151,713.923694.547639.564655.348718.574647.991542.744708.599
Gross Profit 1,442.204-1,933.452,075.1521,907.9471,785.2011,647.521,779.8341,835.2351,630.21-754.9171,398.1941,269.5761,057.333-42.0571,341.5051,063.669272.45-992.3391,142.5621,265.271,281.799-947.1151,305.2581,488.5621,448.3851,645.3421,248.8821,213.0111,032.4241,147.548894.942965.321900.903986.426831.982697.6693.69597.804697.142692.5644.323-366.798666.931684.848630.423817.181624.454560.352649.697
Gross Profit Ratio 0.328-0.7580.5120.5010.5040.5160.4930.4860.475-0.2660.5010.4740.502-0.0140.50.520.514-0.6150.5040.4750.481-0.3620.4910.4870.4880.5530.4870.4630.5230.5560.5130.4660.4930.5070.4690.4310.4430.0340.470.4690.51-0.2720.490.5170.490.5320.4910.5080.478
Reseach & Development Expenses 0000054.69400014.662000000042.51500044.9300056.76300051.4210000000000000000000
General & Administrative Expenses 00000000000000000000000000000000000000000141.011000373.321322.543284.4710
Selling & Marketing Expenses 00000000000000000000000000000000000000000145.994000116.927000
SG&A 1,091.3951,165.511,053.622952.496473.212929.687929.549988.398395.204447.881335.958318.643566.283803.149368.257293.433297.529490.549332.263350.17372.945502.291398.054438.738422.443490.551425.558375.797328.599351.634287.763290.747303.616283.263253.374196.019205.569443.471206.035213.837209.587490.313196.511207.016193.941490.248322.543284.4710
Other Expenses 7.44314.7157.7537.5277.97614.1787.176.996.6434.7336.4159.3179.3552.2311.0725.5946.7823.2448.7936.4496.525-42.07424.70211.75427.8870.5511,032.3611,006.718873.839944.267759.882802.124769.604798.621710.032595.013595.13-106.342602.126607.174577.406-475.662590.983617.45418.49252.847211.611220.186567.15
Operating Expenses 1,091.395-2,086.421,754.3391,627.1151,576.5931,497.1751,526.2831,563.9391,406.877-995.2971,200.9251,157.4791,013.197-405.2011,138.285921.232637.609-1,000.689933.7481,033.0461,112.447-1,289.4241,073.9191,213.6291,213.2791,372.9791,032.3611,006.718873.839944.267759.882802.124769.604798.621710.032595.013595.13-106.342602.126607.174577.406-475.662590.983617.454568.259743.095534.154504.657567.15
Operating Income 350.809152.97328.566288.359216.584164.523260.721278.286229.976246.724203.684121.41444.136363.144203.22142.437-365.1598.35208.814232.224169.352342.309231.339274.933235.106272.363216.521206.293158.585203.281135.06163.197131.299187.805121.95102.58798.565204.14795.01685.32666.917108.86475.94867.39462.16474.08690.355.69582.547
Operating Income Ratio 0.080.060.0810.0760.0610.0520.0720.0740.0670.0870.0730.0450.0210.1210.0760.07-0.6890.0050.0920.0870.0640.1310.0870.090.0790.0910.0840.0790.080.0980.0770.0790.0720.0970.0690.0630.0630.070.0640.0580.0530.0810.0560.0510.0480.0480.0710.050.061
Total Other Income Expenses Net -96.014-74.03-102.381-101.487-94.564-85.59-82.623-73.274-70.868-69.702-69.239-74.838-76.331-87.16-77.242-86.305-82.116-87.236-87.338-99.19-91.802-130.481-69.433-70.971-50.908-78.388-74.052-71.497-74.174-75.547-63.781-64.541-61.321-67.654-53.158-39.07-39.282-70.193-33.828-29.943-27.348-5.055-28.133-25.005-4.479-8.593-24.43-24.557-26.01
Income Before Tax 254.79578.93226.185186.872122.0278.933178.098205.012159.108177.022134.44546.576-32.195275.984125.97856.132-447.275-78.886121.476133.03477.55211.828161.906203.962184.198193.975142.469134.79684.411127.73471.27998.65669.978120.15168.79263.51759.283133.95361.18855.38339.569103.80947.81542.38957.68565.49365.8731.13856.537
Income Before Tax Ratio 0.0580.0310.0560.0490.0340.0250.0490.0540.0460.0620.0480.017-0.0150.0920.0470.027-0.844-0.0490.0540.050.0290.0810.0610.0670.0620.0650.0560.0510.0430.0620.0410.0480.0380.0620.0390.0390.0380.0460.0410.0380.0310.0770.0350.0320.0450.0430.0520.0280.042
Income Tax Expense 64.433-18.158.76841.80227.094-18.09622.01551.57651.44544.91413.00516.3529.77122.62911.4763.31-7.366-20.50237.12639.45626.7652.88752.40165.89961.18565.78640.65339.08623.34238.62521.17928.6917.42239.47820.21920.49716.55652.3118.61915.1145.64720.94615.30111.61312.2757.58616.3157.76118.601
Net Income 190.36297.03167.417145.07194.92697.029156.083153.436107.663132.108121.4430.224-41.966253.335114.50252.822-439.909-58.38484.3593.57850.79158.941109.505138.062123.014128.189101.81795.71161.0776.28751.01668.4351.07380.67348.57245.00243.31281.64342.56940.26933.92282.86332.51430.77645.4157.90749.55523.37737.936
Net Income Ratio 0.0430.0380.0410.0380.0270.030.0430.0410.0310.0460.0440.011-0.020.0840.0430.026-0.83-0.0360.0370.0350.0190.0610.0410.0450.0410.0430.040.0370.0310.0370.0290.0330.0280.0410.0270.0280.0280.0280.0290.0270.0270.0620.0240.0230.0350.0380.0390.0210.028
EPS 11.716.0210.3995.896.029.699.526.688.517.541.92-318.218.233.82-31.94-4.246.126.833.7211.498.1110.339.29.787.827.464.987.274.185.584.176.264.354.093.945.93.873.663.085.992.82.84.134.194.512.133.45
EPS Diluted 11.696.0210.288.935.896.029.699.526.688.217.541.9-318.218.173.8-31.94-4.226.016.713.6211.497.849.828.799.127.637.354.877.154.185.584.176.264.354.093.945.93.873.663.085.992.82.84.134.194.512.133.45
EBITDA 575.181576.103529.745470.266400.262331.377423.533434.621379.532371.269337.785252.636180.343472.677336.472267.104-234.145115.498326.81353.499278.376385.581352.175380.255352.659365.124295.01283.803232.475269.717203.886232.104200.108247.966185.624156.914156.998308.436151.929137.956113.359151.06134.604123.718116.178126.334141.873104.296130.052
EBITDA Ratio 0.1310.2260.1310.1230.1130.1040.1170.1150.1110.1310.1210.0940.0860.1580.1250.131-0.4420.0720.1440.1330.1040.1480.1320.1240.1190.1230.1150.1080.1180.1310.1170.1120.1090.1270.1050.0970.10.1060.1030.0930.090.1120.0990.0930.090.0820.1110.0950.096