Alicon Castalloy Limited
NSE:ALICON.NS
1296.3 (INR) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 112.126 | 118.082 | 110.967 | 154.957 | 37.73 | 81.597 | 94.566 | 157.578 | 168.898 | 133.93 | 116.556 | 136.044 | 128.792 | 89.018 | 49.302 | 144.977 | 63.482 | 13.326 |
Short Term Investments
| 79.473 | 2.595 | 3.46 | 43.5 | 38.392 | 33.539 | 4.497 | 3.786 | 3.786 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 112.126 | 120.677 | 114.427 | 154.957 | 37.73 | 81.597 | 99.063 | 157.578 | 168.898 | 133.93 | 116.556 | 136.044 | 128.792 | 89.018 | 49.302 | 144.977 | 63.482 | 13.326 |
Net Receivables
| 5,232.21 | 4,409.389 | 4,141.525 | 3,458.121 | 3,743.659 | 3,654.544 | 3,449.448 | 2,153.702 | 1,773.318 | 1,715.414 | 1,308.621 | 1,138.551 | 1,123.913 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 1,359.152 | 1,528.371 | 1,310.045 | 1,254.984 | 1,059.669 | 1,196.728 | 896.843 | 648.651 | 510.866 | 620.502 | 434.569 | 361.417 | 336.883 | 263.535 | 138.785 | 296.533 | 350.066 | 274.51 |
Other Current Assets
| 264.998 | 225.956 | 37.778 | 0.095 | 2.276 | 2.07 | 0.024 | 109.19 | 70.899 | 84.298 | 11.105 | 5.88 | 1.822 | 709.59 | 468.139 | 649.082 | 742.246 | 615.429 |
Total Current Assets
| 6,968.486 | 6,284.393 | 5,603.775 | 4,868.157 | 4,843.334 | 4,934.939 | 4,445.378 | 3,069.122 | 2,523.981 | 2,554.143 | 1,870.85 | 1,641.892 | 1,591.412 | 1,062.143 | 656.226 | 1,090.592 | 1,155.794 | 903.265 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 4,375.1 | 3,826.876 | 3,787.919 | 3,713.722 | 3,875.438 | 3,512.088 | 2,908.17 | 2,669.285 | 2,344.968 | 2,044.771 | 1,462.36 | 1,418.237 | 1,391.344 | 1,211.569 | 1,043.185 | 2,326.624 | 2,205.938 | 1,660.181 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0.243 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 570.436 | 479.903 | 334.707 | 198.711 | 35.814 | 44.156 | 47.927 | 30.809 | 3.814 | 7.032 | 10.694 | 8.825 | 8.219 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 570.436 | 479.903 | 334.707 | 198.711 | 35.814 | 44.156 | 47.927 | 30.808 | 4.058 | 7.032 | 10.694 | 8.825 | 8.219 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 166.568 | 27.573 | 0.065 | 0.069 | 0.058 | 0.063 | -4.435 | 27.928 | 0.07 | 0.07 | 0.07 | 0.07 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| -0.001 | 150.716 | 296.978 | 167.249 | 46.58 | 200.094 | 401.408 | 91.842 | 2.566 | -0.07 | -0.07 | -0.07 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 221.491 | 106.184 | 0.159 | 122 | 212.907 | 50.917 | 0.007 | 129.505 | 200.573 | 178.658 | 248.16 | 103.038 | 20.469 | 0.07 | 0.07 | 44.635 | 8.406 | 9.915 |
Total Non-Current Assets
| 5,333.594 | 4,591.252 | 4,419.828 | 4,201.751 | 4,170.797 | 3,807.318 | 3,353.077 | 2,949.368 | 2,552.235 | 2,230.461 | 1,721.214 | 1,530.099 | 1,420.032 | 1,211.64 | 1,043.255 | 2,371.259 | 2,214.344 | 1,670.096 |
Total Assets
| 12,302.08 | 10,875.645 | 10,023.603 | 9,069.908 | 9,014.131 | 8,742.257 | 7,798.455 | 6,018.49 | 5,076.216 | 4,784.605 | 3,592.064 | 3,171.991 | 3,011.444 | 2,273.783 | 1,699.482 | 3,461.851 | 3,370.138 | 2,573.361 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 2,464.55 | 2,198.216 | 2,117.387 | 1,564.047 | 1,518.55 | 1,846.875 | 1,829.919 | 1,321.097 | 1,172.72 | 1,143.474 | 830.939 | 684.419 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 1,924.561 | 1,923.005 | 1,492.351 | 2,028.135 | 2,365.738 | 2,253.039 | 1,997.561 | 1,545.463 | 1,226.454 | 1,198.85 | 964.057 | 829.092 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 23.251 | 44.497 | 0 | 0 | 0 | 21.598 | 133.829 | 59.067 | 76.447 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 23.251 | 376.933 | 291.397 | 324.167 | 362.142 | 303.172 | 478.184 | 98.674 | 171.073 | 179.441 | 118.024 | 99.108 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 735.896 | 157.001 | 110.3 | 118.4 | 0.014 | 113.746 | 0.136 | 365.549 | 407.763 | 459.9 | 395.916 | 491.861 | 1,965.71 | 755.978 | 586.129 | 888.415 | 1,038.371 | 735.891 |
Total Current Liabilities
| 5,148.258 | 4,655.155 | 4,011.435 | 4,034.749 | 4,246.444 | 4,516.832 | 4,305.8 | 3,330.784 | 2,978.009 | 2,981.665 | 2,308.935 | 2,104.481 | 1,965.71 | 755.978 | 586.129 | 888.415 | 1,038.371 | 735.891 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 1,209.425 | 1,085.569 | 1,149.049 | 1,512.763 | 1,278.672 | 848.458 | 749.27 | 716.081 | 494.733 | 372.997 | 116.766 | 52.5 | 235.674 | 838.291 | 552.067 | 1,927.997 | 1,689.568 | 1,268.532 |
Deferred Revenue Non-Current
| 188.692 | 1,145.568 | 67.902 | 77.258 | 69.868 | 762.759 | 0 | 55.438 | 47.679 | 42.713 | 9.939 | 7.923 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 139.396 | 196.41 | 304.449 | 275.466 | 269.814 | 232.523 | 168.03 | 104.858 | 59.21 | 36.247 | 30.845 | 25.913 | 28.693 | 26.43 | 22.572 | 45.294 | 44.891 | 27.062 |
Other Non-Current Liabilities
| 64.294 | -1,085.569 | 0.1 | -0.1 | -0.002 | -700.955 | 51.267 | 66.157 | 66.157 | 66.157 | 66.157 | 66.142 | 9.918 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 1,601.807 | 1,341.978 | 1,521.5 | 1,865.387 | 1,618.352 | 1,142.785 | 968.567 | 942.534 | 667.78 | 518.114 | 223.707 | 152.479 | 274.285 | 864.722 | 574.639 | 1,973.291 | 1,734.459 | 1,295.594 |
Total Liabilities
| 6,750.065 | 5,997.133 | 5,532.935 | 5,900.136 | 5,864.796 | 5,659.617 | 5,274.367 | 4,273.318 | 3,645.789 | 3,499.779 | 2,532.643 | 2,256.96 | 2,239.995 | 1,620.699 | 1,160.769 | 2,861.706 | 2,772.831 | 2,031.485 |
Equity: | ||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 6,557.895 | 6,021.234 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 80.559 | 80.56 | 80.56 | 69.551 | 68.877 | 68.201 | 66.828 | 61.281 | 61.281 | 55 | 55 | 55 | 55 | 55 | 55 | 186.652 | 55 | 55 |
Retained Earnings
| 3,017.063 | 2,522.923 | 2,124.92 | 1,879.687 | 1,897.366 | 1,837.63 | 1,415.458 | 1,259.933 | 998.171 | 839.167 | 705.326 | 644.928 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 5,471.455 | 171.415 | 174.505 | 261.967 | -3,284.56 | -2,814.594 | -2,451.831 | -2,141.691 | -1,871.758 | -1,613.898 | -1,230.353 | -1,046.844 | -895.146 | -702.532 | -559.208 | -711.925 | -442.674 | -287.933 |
Other Total Stockholders Equity
| -3,017.063 | 2,103.614 | 2,110.683 | 958.567 | -2,090.243 | -2,029.831 | 3,493.633 | 2,565.649 | 2,242.732 | 2,004.557 | 1,529.449 | 1,261.948 | 1,611.595 | 1,300.616 | 1,042.922 | 1,125.418 | 984.98 | 774.81 |
Total Shareholders Equity
| 5,552.014 | 4,878.512 | 4,490.668 | 3,169.772 | 3,149.335 | 3,082.64 | 2,524.088 | 1,745.172 | 1,430.427 | 1,284.826 | 1,059.421 | 915.032 | 771.449 | 653.084 | 538.713 | 600.145 | 597.307 | 541.877 |
Total Equity
| 5,552.014 | 4,878.512 | 4,490.668 | 3,169.772 | 3,149.335 | 3,082.64 | 2,524.088 | 1,745.172 | 1,430.427 | 1,284.826 | 1,059.421 | 915.032 | 771.449 | 653.084 | 538.713 | 600.145 | 597.307 | 541.877 |
Total Liabilities & Shareholders Equity
| 12,302.08 | 10,875.645 | 10,023.603 | 9,069.908 | 9,014.131 | 8,742.257 | 7,798.455 | 6,018.49 | 5,076.216 | 4,784.605 | 3,592.064 | 3,171.991 | 3,011.444 | 2,273.783 | 1,699.482 | 3,461.851 | 3,370.138 | 2,573.361 |