Alicon Castalloy Limited

NSE:ALICON.NS

1379.95 (INR) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

202320222021202020192018201720162015201420132012201120102009200820072006
Assets:
Current Assets:
Cash & Cash Equivalents 112.126118.082110.967154.95737.7381.59794.566157.578168.898133.93116.556136.044128.79289.01849.302144.97763.48213.326
Short Term Investments 79.4732.5953.4643.538.39233.5394.4973.7863.786000000000
Cash and Short Term Investments 112.126120.677114.427154.95737.7381.59799.063157.578168.898133.93116.556136.044128.79289.01849.302144.97763.48213.326
Net Receivables 5,232.214,409.3894,141.5253,458.1213,743.6593,654.5443,449.4482,153.7021,773.3181,715.4141,308.6211,138.5511,123.91300000
Inventory 1,359.1521,528.3711,310.0451,254.9841,059.6691,196.728896.843648.651510.866620.502434.569361.417336.883263.535138.785296.533350.066274.51
Other Current Assets 264.998225.95637.7780.0952.2762.070.024109.1970.89984.29811.1055.881.822709.59468.139649.082742.246615.429
Total Current Assets 6,968.4866,284.3935,603.7754,868.1574,843.3344,934.9394,445.3783,069.1222,523.9812,554.1431,870.851,641.8921,591.4121,062.143656.2261,090.5921,155.794903.265
Non-Current Assets:
Property, Plant & Equipment, Net 4,375.13,826.8763,787.9193,713.7223,875.4383,512.0882,908.172,669.2852,344.9682,044.7711,462.361,418.2371,391.3441,211.5691,043.1852,326.6242,205.9381,660.181
Goodwill 0000000-0.0010.243000000000
Intangible Assets 570.436479.903334.707198.71135.81444.15647.92730.8093.8147.03210.6948.8258.21900000
Goodwill and Intangible Assets 570.436479.903334.707198.71135.81444.15647.92730.8084.0587.03210.6948.8258.21900000
Long Term Investments 166.56827.5730.0650.0690.0580.063-4.43527.9280.070.070.070.07000000
Tax Assets -0.001150.716296.978167.24946.58200.094401.40891.8422.566-0.07-0.07-0.07000000
Other Non-Current Assets 221.491106.1840.159122212.90750.9170.007129.505200.573178.658248.16103.03820.4690.070.0744.6358.4069.915
Total Non-Current Assets 5,333.5944,591.2524,419.8284,201.7514,170.7973,807.3183,353.0772,949.3682,552.2352,230.4611,721.2141,530.0991,420.0321,211.641,043.2552,371.2592,214.3441,670.096
Total Assets 12,302.0810,875.64510,023.6039,069.9089,014.1318,742.2577,798.4556,018.495,076.2164,784.6053,592.0643,171.9913,011.4442,273.7831,699.4823,461.8513,370.1382,573.361
Liabilities & Equity:
Current Liabilities:
Account Payables 2,464.552,198.2162,117.3871,564.0471,518.551,846.8751,829.9191,321.0971,172.721,143.474830.939684.419000000
Short Term Debt 1,924.5611,923.0051,492.3512,028.1352,365.7382,253.0391,997.5611,545.4631,226.4541,198.85964.057829.092000000
Tax Payables 23.25144.49700021.598133.82959.06776.447000000000
Deferred Revenue 23.251376.933291.397324.167362.142303.172478.18498.674171.073179.441118.02499.108000000
Other Current Liabilities 735.896157.001110.3118.40.014113.7460.136365.549407.763459.9395.916491.8611,965.71755.978586.129888.4151,038.371735.891
Total Current Liabilities 5,148.2584,655.1554,011.4354,034.7494,246.4444,516.8324,305.83,330.7842,978.0092,981.6652,308.9352,104.4811,965.71755.978586.129888.4151,038.371735.891
Non-Current Liabilities:
Long Term Debt 1,209.4251,085.5691,149.0491,512.7631,278.672848.458749.27716.081494.733372.997116.76652.5235.674838.291552.0671,927.9971,689.5681,268.532
Deferred Revenue Non-Current 188.6921,145.56867.90277.25869.868762.759055.43847.67942.7139.9397.923000000
Deferred Tax Liabilities Non-Current 139.396196.41304.449275.466269.814232.523168.03104.85859.2136.24730.84525.91328.69326.4322.57245.29444.89127.062
Other Non-Current Liabilities 64.294-1,085.5690.1-0.1-0.002-700.95551.26766.15766.15766.15766.15766.1429.91800000
Total Non-Current Liabilities 1,601.8071,341.9781,521.51,865.3871,618.3521,142.785968.567942.534667.78518.114223.707152.479274.285864.722574.6391,973.2911,734.4591,295.594
Total Liabilities 6,750.0655,997.1335,532.9355,900.1365,864.7965,659.6175,274.3674,273.3183,645.7893,499.7792,532.6432,256.962,239.9951,620.6991,160.7692,861.7062,772.8312,031.485
Equity:
Preferred Stock 00006,557.8956,021.234000000000000
Common Stock 80.55980.5680.5669.55168.87768.20166.82861.28161.281555555555555186.6525555
Retained Earnings 02,522.9232,124.921,879.6871,897.3661,837.631,415.4581,259.933998.171839.167705.326644.928000000
Accumulated Other Comprehensive Income/Loss 5,471.455171.415174.505261.967-3,284.56-2,814.594-2,451.831-2,141.691-1,871.758-1,613.898-1,230.353-1,046.844-895.146-702.532-559.208-711.925-442.674-287.933
Other Total Stockholders Equity 02,103.6142,110.683958.567-2,090.243-2,029.8313,493.6332,565.6492,242.7322,004.5571,529.4491,261.9481,611.5951,300.6161,042.9221,125.418984.98774.81
Total Shareholders Equity 5,552.0144,878.5124,490.6683,169.7723,149.3353,082.642,524.0881,745.1721,430.4271,284.8261,059.421915.032771.449653.084538.713600.145597.307541.877
Total Equity 5,552.0144,878.5124,490.6683,169.7723,149.3353,082.642,524.0881,745.1721,430.4271,284.8261,059.421915.032771.449653.084538.713600.145597.307541.877
Total Liabilities & Shareholders Equity 12,302.0810,875.64510,023.6039,069.9089,014.1318,742.2577,798.4556,018.495,076.2164,784.6053,592.0643,171.9913,011.4442,273.7831,699.4823,461.8513,370.1382,573.361