ALBIS Leasing AG
FSX:ALG.DE
2.82 (EUR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 19.171 | 18.595 | 17.023 | 12.968 | 13.455 | 9.216 | 10.499 | 8.813 | 10.005 | 12.335 | 9.354 | 12.375 | 8.468 | 11.274 | 8.271 | 14.424 | 6.375 | 12.285 | 11.926 | 18.869 | 52.472 | 3.98 | 16.047 | 3.98 | 3.98 | 5.828 | 5.828 | 5.828 | 5.828 | 0.042 | 0.042 | 0.042 | 0.042 | 0.098 | 0.098 | 0.098 | 0.098 | 0.258 | 0.258 | 0.258 | 0.258 | 0.103 | 0.103 | 0.103 | 0.103 | 4.638 | 4.638 | 4.638 | 4.638 |
Cost of Revenue
| 1.581 | 1.291 | 4.866 | 2.175 | 3.992 | 1.86 | 0.49 | 3.894 | 0.165 | 1.294 | 0.131 | 1.301 | 0 | 0.273 | 0 | 0.25 | 0 | 0.297 | 0 | 5.799 | 44.399 | 5.244 | 2.917 | 5.244 | 5.244 | 6.203 | 6.203 | 6.203 | 6.203 | 2.191 | 2.191 | 2.191 | 2.191 | 2.132 | 2.132 | 2.132 | 2.132 | 1.536 | 1.536 | 1.536 | 1.536 | 24.647 | 24.647 | 24.647 | 24.647 | 36.238 | 36.238 | 36.238 | 36.238 |
Gross Profit
| 17.59 | 17.304 | 12.157 | 10.793 | 9.463 | 7.356 | 10.009 | 4.919 | 9.84 | 11.041 | 9.223 | 11.073 | 8.468 | 11.001 | 8.271 | 14.174 | 6.375 | 11.987 | 11.926 | 13.07 | 8.073 | -1.264 | 13.13 | -1.264 | -1.264 | -0.375 | -0.375 | -0.375 | -0.375 | -2.149 | -2.149 | -2.149 | -2.149 | -2.035 | -2.035 | -2.035 | -2.035 | -1.278 | -1.278 | -1.278 | -1.278 | -24.544 | -24.544 | -24.544 | -24.544 | -31.599 | -31.599 | -31.599 | -31.599 |
Gross Profit Ratio
| 0.918 | 0.931 | 0.714 | 0.832 | 0.703 | 0.798 | 0.953 | 0.558 | 0.984 | 0.895 | 0.986 | 0.895 | 1 | 0.976 | 1 | 0.983 | 1 | 0.976 | 1 | 0.693 | 0.154 | -0.318 | 0.818 | -0.318 | -0.318 | -0.064 | -0.064 | -0.064 | -0.064 | -50.63 | -50.631 | -50.63 | -50.631 | -20.8 | -20.8 | -20.8 | -20.8 | -4.953 | -4.953 | -4.953 | -4.953 | -238.658 | -238.66 | -238.658 | -238.66 | -6.813 | -6.813 | -6.813 | -6.813 |
Reseach & Development Expenses
| 0 | 0.098 | 0.318 | 0.487 | 0.092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0.595 | 0 | 5.556 | 0 | 5.464 | 0 | 5.056 | 0 | 5.746 | 0 | 5.493 | 0 | 4.645 | 0 | 5.593 | 0 | 8.301 | 0 | 0 | 0.867 | 1.494 | 1.494 | 1.494 | 1.494 | 1.63 | 1.63 | 1.63 | 1.63 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0.286 | 0 | 0.155 | 0 | 0.27 | 0 | 0.272 | 0 | 0.423 | 0 | 0.351 | 0 | 0.332 | 0 | 0.364 | 0 | 0.293 | 0 | 0 | 0.273 | 0.068 | 0.068 | 0.068 | 0.068 | 0.138 | 0.138 | 0.138 | 0.138 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 4.179 | 4.704 | 0.887 | 0.959 | 0.872 | 1.338 | 0.787 | 1.005 | 0.829 | 0.774 | 4.367 | 5.844 | 3.401 | 4.977 | 2.958 | 5.957 | 4.123 | 8.594 | 6.464 | 5.42 | 7.801 | 1.562 | 5.531 | 1.562 | 1.562 | 1.767 | 1.767 | 1.767 | 1.767 | 8.932 | 8.932 | 8.932 | 8.932 | 10.426 | 10.426 | 10.426 | 10.426 | 18.719 | 18.719 | 18.719 | 18.719 | 11.852 | 11.852 | 11.852 | 11.852 | 13.891 | 13.891 | 13.891 | 13.891 |
Other Expenses
| 10.666 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -7.534 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.927 | -0.018 | -0.018 | -0.018 | -0.018 | 0.126 | 0.126 | 0.126 | 0.126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 14.845 | 8.95 | 8.145 | 8.86 | 8.435 | 8.781 | 7.519 | 6.508 | 8.642 | 5.953 | 7.534 | 3.628 | 6.83 | 2.707 | 6.161 | 11.648 | 4.123 | 4.905 | 10.284 | 4.651 | 6.737 | 1.544 | 12.796 | 1.544 | 1.544 | 1.893 | 1.893 | 1.893 | 1.893 | 8.932 | 8.932 | 8.932 | 8.932 | 10.426 | 10.426 | 10.426 | 10.426 | 18.719 | 18.719 | 18.719 | 18.719 | 11.852 | 11.852 | 11.852 | 11.852 | 13.891 | 13.891 | 13.891 | 13.891 |
Operating Income
| 2.745 | 8.727 | 2.652 | 1.117 | 0.108 | -0.107 | 1.394 | 0.026 | 0.631 | 1.714 | 0.611 | 4.541 | 1.469 | 5.966 | 1.95 | 1.619 | 2.494 | -1.805 | 1.642 | 2.313 | 1.386 | -0.955 | 0.257 | -0.955 | -0.955 | 0.714 | 0.714 | 0.714 | 0.714 | 2.176 | 2.176 | 2.176 | 2.176 | 3.272 | 3.272 | 3.272 | 3.272 | 2.104 | 2.104 | 2.104 | 2.104 | 0.743 | 0.743 | 0.743 | 0.743 | -2.72 | -2.72 | -2.72 | -2.72 |
Operating Income Ratio
| 0.143 | 0.469 | 0.156 | 0.086 | 0.008 | -0.012 | 0.133 | 0.003 | 0.063 | 0.139 | 0.065 | 0.367 | 0.173 | 0.529 | 0.236 | 0.112 | 0.391 | -0.147 | 0.138 | 0.123 | 0.026 | -0.24 | 0.016 | -0.24 | -0.24 | 0.122 | 0.122 | 0.122 | 0.122 | 51.269 | 51.269 | 51.269 | 51.269 | 33.448 | 33.448 | 33.448 | 33.448 | 8.155 | 8.155 | 8.155 | 8.155 | 7.226 | 7.226 | 7.226 | 7.226 | -0.586 | -0.586 | -0.586 | -0.586 |
Total Other Income Expenses Net
| 0.043 | -7.238 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.258 | -2.646 | -0.116 | -4.818 | -0.091 | -4.147 | -0.684 | 5.704 | -0.469 | 5.739 | -6.062 | -0.203 | -0.326 | -0.203 | -0.203 | -0.362 | -0.362 | -0.362 | -0.362 | -1.132 | -1.132 | -1.132 | -1.132 | -2.036 | -2.036 | -2.036 | -2.036 | -2.964 | -2.964 | -2.964 | -2.964 | -4.162 | -4.162 | -4.162 | -4.162 | -6.531 | -6.531 | -6.531 | -6.531 |
Income Before Tax
| 2.788 | 1.489 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0.353 | 1.895 | 1.353 | 1.148 | 1.859 | -2.529 | 1.81 | 3.9 | 1.173 | 8.052 | -4.676 | -1.158 | -0.069 | -1.158 | -1.158 | 0.352 | 0.352 | 0.352 | 0.352 | 1.044 | 1.044 | 1.044 | 1.044 | 1.235 | 1.235 | 1.235 | 1.235 | -0.86 | -0.86 | -0.86 | -0.86 | -3.419 | -3.419 | -3.419 | -3.419 | -9.251 | -9.251 | -9.251 | -9.251 |
Income Before Tax Ratio
| 0.145 | 0.08 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0.038 | 0.153 | 0.16 | 0.102 | 0.225 | -0.175 | 0.284 | 0.317 | 0.098 | 0.427 | -0.089 | -0.291 | -0.004 | -0.291 | -0.291 | 0.06 | 0.06 | 0.06 | 0.06 | 24.605 | 24.605 | 24.605 | 24.605 | 12.631 | 12.631 | 12.631 | 12.631 | -3.333 | -3.333 | -3.333 | -3.333 | -33.242 | -33.242 | -33.242 | -33.242 | -1.995 | -1.995 | -1.995 | -1.995 |
Income Tax Expense
| 0.214 | 0.38 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0.322 | 0.348 | 0.229 | 0.675 | 0.333 | 3.847 | 0.337 | 1.385 | 0.022 | 0.087 | 1.572 | 0.407 | 0.055 | 0.407 | 0.407 | 0.252 | 0.252 | 0.252 | 0.252 | 0.483 | 0.483 | 0.483 | 0.483 | 0.075 | 0.075 | 0.075 | 0.075 | 0.438 | 0.438 | 0.438 | 0.438 | 0.981 | 0.981 | 0.981 | 0.981 | 0.575 | 0.575 | 0.575 | 0.575 |
Net Income
| 2.574 | 1.869 | 21.195 | 21.195 | 21.195 | 21.195 | 21.195 | 21.195 | 18.608 | 18.608 | 0.031 | 2.243 | 1.582 | 1.822 | 2.192 | 1.318 | 2.147 | 2.515 | 1.151 | 8.09 | -6.077 | -1.565 | -0.184 | -1.565 | -1.565 | 0.099 | 0.099 | 0.099 | 0.099 | 0.562 | 0.562 | 0.562 | 0.562 | 1.16 | 1.16 | 1.16 | 1.16 | -1.298 | -1.298 | -1.298 | -1.298 | -4.399 | -4.399 | -4.399 | -4.399 | -9.826 | -9.826 | -9.826 | -9.826 |
Net Income Ratio
| 0.134 | 0.101 | 1.245 | 1.634 | 1.575 | 2.3 | 2.019 | 2.405 | 1.86 | 1.509 | 0.003 | 0.181 | 0.187 | 0.162 | 0.265 | 0.091 | 0.337 | 0.205 | 0.097 | 0.429 | -0.116 | -0.393 | -0.011 | -0.393 | -0.393 | 0.017 | 0.017 | 0.017 | 0.017 | 13.229 | 13.229 | 13.229 | 13.229 | 11.86 | 11.861 | 11.86 | 11.861 | -5.033 | -5.033 | -5.033 | -5.033 | -42.778 | -42.779 | -42.778 | -42.779 | -2.118 | -2.118 | -2.118 | -2.118 |
EPS
| 0.12 | 0.088 | 21,195,430 | 21,195,430 | 1 | 1 | 1 | 1.05 | 1 | 0.86 | 0.002 | 0.11 | 0.09 | 0.098 | 0.12 | 0.071 | 0.12 | 0.15 | 0.068 | 0.48 | -0.36 | -0.093 | -0.011 | -0.093 | -0.093 | 0.006 | 0.006 | 0.006 | 0.006 | 0.033 | 0.033 | 0.033 | 0.033 | 0.069 | 0.069 | 0.069 | 0.069 | -0.077 | -0.077 | -0.077 | -0.077 | -0.26 | -0.26 | -0.26 | -0.26 | -0.58 | -0.58 | -0.58 | -0.58 |
EPS Diluted
| 0.12 | 0.088 | 185,000 | -2,000 | 1 | 1 | 1 | 1.05 | 1 | 0.86 | 0.002 | 0.11 | 0.09 | 0.098 | 0.12 | 0.071 | 0.12 | 0.15 | 0.068 | 0.48 | -0.36 | -0.093 | -0.011 | -0.093 | -0.093 | 0.006 | 0.006 | 0.006 | 0.006 | 0.033 | 0.033 | 0.033 | 0.033 | 0.069 | 0.069 | 0.069 | 0.069 | -0.077 | -0.077 | -0.077 | -0.077 | -0.26 | -0.26 | -0.26 | -0.26 | -0.58 | -0.58 | -0.58 | -0.58 |
EBITDA
| 9.749 | 7.929 | 0.269 | 0.26 | 0.027 | -0.554 | 0.255 | 0.097 | 0.231 | 0.674 | 1.351 | 4.555 | 1.5 | 5.968 | 2.006 | 1.698 | 2.535 | -1.808 | 1.756 | 2.447 | -2.024 | 5.196 | 4.032 | 5.196 | 5.196 | 2.483 | 2.483 | 2.483 | 2.483 | 6.055 | 6.055 | 6.055 | 6.055 | 4.71 | 4.71 | 4.71 | 4.71 | 4.19 | 4.19 | 4.19 | 4.19 | 5.842 | 5.842 | 5.842 | 5.842 | 1.782 | 1.782 | 1.782 | 1.782 |
EBITDA Ratio
| 0.509 | 0.426 | 0.016 | 0.02 | 0.002 | -0.06 | 0.024 | 0.011 | 0.023 | 0.055 | 0.144 | 0.368 | 0.177 | 0.529 | 0.243 | 0.118 | 0.398 | -0.147 | 0.147 | 0.13 | -0.039 | 1.305 | 0.251 | 1.305 | 1.305 | 0.426 | 0.426 | 0.426 | 0.426 | 142.654 | 142.655 | 142.654 | 142.655 | 48.154 | 48.154 | 48.154 | 48.154 | 16.242 | 16.242 | 16.242 | 16.242 | 56.805 | 56.805 | 56.805 | 56.805 | 0.384 | 0.384 | 0.384 | 0.384 |