ALBIS Leasing AG

FSX:ALG.DE

2.82 (EUR) • At close November 4, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

20232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 11.40317.80810.97410.22310.43210.72928.14611.51326.65710.7864.6237.96217.97241.61455.893106.086123.466
Short Term Investments 1.1383.4610.1060000000-43.648-59.704-81.027-127.031-352.922893.7190.475
Cash and Short Term Investments 11.40317.80810.97410.22310.43210.72928.14611.51326.65710.7864.6237.96217.97241.61455.893999.805123.942
Net Receivables 192.341202.334195.723184.452181.03751.86557.36647.43753.35726.33319.509000000
Inventory 0-3.461-0.106001.20.900085.93000000
Other Current Assets -203.744-220.142-206.697-194.675-191.473.4898.61911.87116.10713.2181.3114.86811.7591.8521.3124.13429.199
Total Current Assets 78.9395.983.82479.72676.08166.08294.13170.82196.12150.337111.372100.70592.423306.714307.3931,373.865481.268
Non-Current Assets:
Property, Plant & Equipment, Net 3.0354.3375.2855.8586.8930.0960.0742.1970.0560.1960.21110.47866.97572.19577.47378.537152.691
Goodwill 13.5613.5613.5613.5613.5613.5613.5613.5613.5613.5604.44307.1417.14100
Intangible Assets 0.02913.61713.67714.05814.0750.2670.210.0490.0740.210.2260.36901.063.05300
Goodwill and Intangible Assets 13.58927.17727.23727.61827.63513.82713.7713.60913.63413.770.2264.8115.8778.20110.1938.50315.037
Long Term Investments 1.1383.461-27.5-28.261-30.4237.1748.13210.72213.09812.85343.64976.389102.355147.312356.558-889.38512.035
Tax Assets 6.5385.8875.4255.9116.7076.7495.7125.0840.5921.1120.3920.3570.3360.3240.3020.2940.24
Other Non-Current Assets 130.096-22.9088.5158.7910.156-13.923-13.844-15.806-13.69-13.9669.4018.4917.93413.06112.6841,466.597642.343
Total Non-Current Assets 154.39617.95418.96219.91620.96813.92313.84415.80613.6913.96653.879100.526183.478241.093457.211664.546822.346
Total Assets 233.326254.087239.599229.292229.301183.805189.247179.236214.263122.206165.251201.231275.901547.807764.6052,038.411,303.615
Liabilities & Equity:
Current Liabilities:
Account Payables 2.9472.4172.3411.8781.152.1383.2654.30111.19411.70712.96513.57320.0730053.366277.445
Short Term Debt 66.574119.44579.2272.65170.43648.11924.66831.80842.98762.4417.61923.21532.457160.774109.8121,059.982155.558
Tax Payables 0.5370.1660.2880.2350.06000000000000
Deferred Revenue -1.557-119.445-79.22-72.651-70.436-48.119-24.668-31.808-42.987-62.4487.32363.04411.7230084.18521.034
Other Current Liabilities 8.97127.76786.22679.27275.74652.62531.56738.5252.84774.67720.12625.63876.971132.599441.699476.341471.941
Total Current Liabilities 76.934130.18488.56781.1576.89654.76334.83242.82164.04186.383138.032125.47141.224293.373551.5111,673.874925.977
Non-Current Liabilities:
Long Term Debt 114.60783.801114.84110.666119.2896.189123.616107.778121.82612.92420.82321.98990.814126.456136.382159.586153.411
Deferred Revenue Non-Current -9.007-19.21-16.736-17.244-16.45789.872117.614101.253115.4147.3243.103000000
Deferred Tax Liabilities Non-Current 4.6125.2043.4034.2395.476.3176.0036.5256.4125.61.291000000
Other Non-Current Liabilities 14.14214.00613.33313.00510.987-96.189-123.616-107.778-121.826-12.9240.72545.95536.33682.48416.176197.147215.145
Total Non-Current Liabilities 124.35483.801114.84110.666119.2896.189123.616107.778121.82612.92425.94167.944127.15208.94152.558356.733368.556
Total Liabilities 201.287225.102214.413204.876211.607162.732170.372163.836203.923115.578163.974193.414268.375547.807764.6052,030.6071,294.533
Equity:
Preferred Stock 0000000000.5270.004000000
Common Stock 21.19521.19521.19521.19518.54618.54618.54616.8615.32815.32815.32815.32815.32815.32815.32815.32815.328
Retained Earnings 4.231-0.29-1.515-1.955-9.4661.762-0.001-1.655-4.507-8.173-14.046-7.506-7.79700-8.189-7.239
Accumulated Other Comprehensive Income/Loss 0.8582.326-0.2486.7487.8952.2361.8321.6971.053-0.527-0.004000000
Other Total Stockholders Equity 5.7245.7245.724-1.6020.69-1.533-1.533-1.533-1.533-1.053-0.004-0.004-0.004-23.28-38.978-0.0040.352
Total Shareholders Equity 32.00828.95525.15624.38617.66421.01218.84415.36910.3416.6281.2777.8177.526-7.952-23.657.1348.441
Total Equity 32.03828.98525.18624.41617.69421.07318.87515.410.3416.6281.2777.8177.5265.3162.387.8039.081
Total Liabilities & Shareholders Equity 233.325254.087239.599229.292229.301183.805189.247179.236214.263122.206165.251201.231275.901539.855740.9552,038.411,303.615