
Fleury Michon SA
EPA:ALFLE.PA
24.2 (EUR) • At close May 8, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 807 | 836.221 | 794.83 | 705.631 | 735.449 | 747.62 | 725.27 | 716.946 | 737.825 | 757.592 | 707.153 | 697.929 | 690.958 | 644.592 | 598.177 | 532.062 | 502.689 | 492.261 | 452.549 | 424.028 | 407.701 | 603.003 | 558.516 |
Cost of Revenue
| 419.278 | 440.448 | 444.524 | 348.35 | 368.806 | 398.479 | 368.834 | 376.397 | 382.354 | 387.233 | 352.038 | 341.883 | 330.628 | 412.918 | 289.085 | 239.221 | 238.419 | 229.261 | 210.199 | 187.746 | 181.488 | 191.823 | 190.999 |
Gross Profit
| 387.722 | 395.773 | 350.306 | 357.281 | 366.643 | 349.141 | 356.436 | 340.549 | 355.471 | 370.359 | 355.115 | 356.046 | 360.33 | 231.674 | 309.092 | 292.841 | 264.27 | 263 | 242.35 | 236.282 | 226.213 | 411.18 | 367.517 |
Gross Profit Ratio
| 0.48 | 0.473 | 0.441 | 0.506 | 0.499 | 0.467 | 0.491 | 0.475 | 0.482 | 0.489 | 0.502 | 0.51 | 0.521 | 0.359 | 0.517 | 0.55 | 0.526 | 0.534 | 0.536 | 0.557 | 0.555 | 0.682 | 0.658 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 116.661 | 123.665 | 108.191 | 122.513 | 122.772 | 112.922 | 111.633 | 115.824 | 108.481 | 105.829 | 101.87 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 0 | -7.796 | 116.661 | 123.665 | 108.191 | 122.513 | 122.772 | 112.922 | 111.633 | 115.824 | 108.481 | 105.829 | 101.87 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 374.607 | 380.388 | 218.584 | 220.053 | 241.148 | 238.917 | 214.976 | 214.192 | 219.637 | 225.932 | 218.027 | 217.982 | 219.008 | 206.11 | 283.787 | 266.828 | 249.295 | 241.55 | -0.548 | 0.056 | 1.532 | 391.571 | 350.3 |
Operating Expenses
| 374.607 | 372.592 | 335.245 | 343.718 | 349.339 | 361.43 | 337.748 | 327.114 | 331.27 | 341.756 | 326.508 | 323.811 | 320.878 | 206.11 | 283.787 | 266.828 | 249.295 | 241.55 | 223.306 | 214.608 | 201.826 | 391.571 | 350.3 |
Operating Income
| 12.3 | 15.385 | 15.438 | 21.291 | -3.832 | -26.057 | 18.69 | 11.494 | 21.612 | 28.602 | 28.608 | 32.236 | 36.965 | 28.921 | 29.584 | 27.739 | 13.191 | 22.248 | 20.045 | 21.852 | 25.426 | 21.774 | 21.951 |
Operating Income Ratio
| 0.015 | 0.018 | 0.019 | 0.03 | -0.005 | -0.035 | 0.026 | 0.016 | 0.029 | 0.038 | 0.04 | 0.046 | 0.053 | 0.045 | 0.049 | 0.052 | 0.026 | 0.045 | 0.044 | 0.052 | 0.062 | 0.036 | 0.039 |
Total Other Income Expenses Net
| -3.9 | -5.389 | -4.043 | -1.876 | -5.84 | -13.761 | -2.053 | -0.801 | -0.738 | -0.6 | 1.212 | -1.306 | -2.966 | -5.635 | -7.142 | -3.261 | -5.06 | -2.71 | -1.382 | -0.555 | -1.652 | 0.144 | 0.218 |
Income Before Tax
| 8.4 | 9.996 | 6.794 | 10.863 | -9.672 | -33.367 | 18.381 | 13.278 | 22.866 | 28.002 | 29.82 | 29.131 | 31.852 | 23.286 | 22.442 | 23.392 | 9.915 | 20.167 | 17.725 | 21.119 | 23.774 | 19.753 | 17.435 |
Income Before Tax Ratio
| 0.01 | 0.012 | 0.009 | 0.015 | -0.013 | -0.045 | 0.025 | 0.019 | 0.031 | 0.037 | 0.042 | 0.042 | 0.046 | 0.036 | 0.038 | 0.044 | 0.02 | 0.041 | 0.039 | 0.05 | 0.058 | 0.033 | 0.031 |
Income Tax Expense
| -0.4 | 3.456 | 1.265 | 3.484 | 4.903 | -5.343 | 3.989 | 4.716 | 6.056 | 10.963 | 11.888 | 12.923 | 13.947 | 10.245 | 6.884 | 8.598 | 4.556 | 6.509 | 5.675 | 6.908 | 8.77 | -7.286 | -6.261 |
Net Income
| 47.743 | 10.269 | 5.529 | 7.379 | -14.575 | -28.024 | 14.497 | 8.611 | 16.813 | 17.07 | 18.165 | 16.232 | 17.901 | 13.042 | 16.645 | 14.802 | 5.363 | 13.057 | 12.044 | 14.213 | 15.077 | 12.519 | 11.562 |
Net Income Ratio
| 0.059 | 0.012 | 0.007 | 0.01 | -0.02 | -0.037 | 0.02 | 0.012 | 0.023 | 0.023 | 0.026 | 0.023 | 0.026 | 0.02 | 0.028 | 0.028 | 0.011 | 0.027 | 0.027 | 0.034 | 0.037 | 0.021 | 0.021 |
EPS
| 10.89 | 2.47 | 1.33 | 1.77 | -3.43 | -6.52 | 3.38 | 2.02 | 4.05 | 4.12 | 4.43 | 4.01 | 4.39 | 2.97 | 3.62 | 3.18 | 1.05 | 2.56 | 2.49 | 279 | 296 | 2.45 | 2.28 |
EPS Diluted
| 10.89 | 2.47 | 1.33 | 1.77 | -3.43 | -6.52 | 3.38 | 2.02 | 4.05 | 4.12 | 4.43 | 4.01 | 4.39 | 2.97 | 3.62 | 3.18 | 1.05 | 2.56 | 2.49 | 279 | 296 | 2.45 | 2.28 |
EBITDA
| 56.681 | 54.3 | 46.812 | 52.502 | 40.782 | 22.569 | 49.358 | 46.833 | 54.16 | 59.617 | 58.46 | 60.807 | 69.284 | 56.041 | 55.607 | 52.743 | 36.937 | 45.752 | 42.534 | 46.792 | 44.275 | 39.349 | 34.035 |
EBITDA Ratio
| 0.07 | 0.065 | 0.059 | 0.074 | 0.055 | 0.03 | 0.068 | 0.065 | 0.073 | 0.079 | 0.083 | 0.087 | 0.1 | 0.087 | 0.093 | 0.099 | 0.073 | 0.093 | 0.094 | 0.11 | 0.109 | 0.065 | 0.061 |