Fleury Michon SA

EPA:ALFLE.PA

24.2 (EUR) • At close May 8, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

2024 Q42024 Q22023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q22012 Q42012 Q22011 Q42011 Q22010 Q42010 Q22009 Q42009 Q22008 Q42008 Q22007 Q42007 Q22006 Q42006 Q22005 Q42005 Q22004 Q42004 Q22003 Q42003 Q22002 Q42002 Q2
Revenue 407.926399.074413.886422.314420.32374.51363.936341.695358.799376.65398.828348.792366.913358.357357.062359.884365.875371.95383.074374.518358.429348.724345.946351.983345.479345.479322.296322.296299.089299.089266.031266.031251.345251.345246.131246.131226.275226.275212.014212.014203.851203.851301.502301.502279.258279.258
Cost of Revenue 407.926384.827232.469410.292398.006372.632354.351326.944343.39357.72394.996344.449186.471182.363184.203192.194191.787190.567199.121188.112177.229174.809173.593167.715165.314165.314206.459206.459144.543144.543119.611119.611119.21119.21114.631114.631105.1105.193.87393.87390.74490.74495.91295.91295.595.5
Gross Profit 014.247181.41712.02222.3141.8789.58514.75115.40918.933.8324.343180.442175.994172.859167.69174.088181.383183.953186.406181.2173.915172.353184.268180.165180.165115.837115.837154.546154.546146.421146.421132.135132.135131.5131.5121.175121.175118.141118.141113.107113.107205.59205.59183.759183.759
Gross Profit Ratio 00.0360.4380.0280.0530.0050.0260.0430.0430.050.010.0120.4920.4910.4840.4660.4760.4880.480.4980.5060.4990.4980.5240.5210.5210.3590.3590.5170.5170.550.550.5260.5260.5340.5340.5360.5360.5570.5570.5550.5550.6820.6820.6580.658
Reseach & Development Expenses 0000000000000000000000000000000000000000000000
General & Administrative Expenses 00000000000000000000000050.93550.93500000000000000000000
Selling & Marketing Expenses 0000000000000000000000000000000000000000000000
SG&A 00160.738160.7380142.702136.95136.9506.075158.11140.946151.846140.024140.121143.756143.151142.557150.917144.806145.436136.493138.848141.57350.93550.93500000000000000000000
Other Expenses 787.6597.041-807.247-5.953-3.529-6.507-2.227-8.546-0.583-11.015-9.506-9.639000000000000109.504109.504103.055103.055141.894141.894133.414133.414124.648124.648120.775120.775-0.274-0.2740.0280.0280.7660.766195.786195.786175.15175.15
Operating Expenses 787.6597.041807.2475.9533.5296.5072.2278.5460.58317.099.5069.639171.001166.433161.9164.918163.503168.287169.836171.438162.135162.164157.184169.22160.439160.439103.055103.055141.894141.894133.414133.414124.648124.648120.775120.775111.653111.653107.304107.304100.913100.913195.786195.786175.15175.15
Operating Income -379.7337.206-393.3616.06918.785-4.6297.3586.20514.8261.84-5.674-5.29610.39510.0399.767-1.25510.90613.29513.24315.3617.78710.8214.52818.76218.48318.48314.46114.46114.79214.79213.8713.876.5966.59611.12411.12410.02310.02310.92610.92612.71312.71310.88710.88710.97610.976
Operating Income Ratio -0.9310.018-0.950.0140.045-0.0120.020.0180.0410.005-0.014-0.0150.0280.0280.027-0.0030.030.0360.0350.0410.050.0310.0420.0530.0530.0530.0450.0450.0490.0490.0520.0520.0260.0260.0450.0450.0440.0440.0520.0520.0620.0620.0360.0360.0390.039
Total Other Income Expenses Net 383.914-2.987400.248-2.961-7.063-1.66-4.703-1.749-22.033-6.636-9.5560.029-1.253-0.799-2.4034.584-0.641-0.6950.628-1.2290.7650.450.151-4.31-1.483-1.483-2.818-2.818-3.571-3.571-1.631-1.631-2.53-2.53-1.355-1.355-0.691-0.691-0.278-0.278-0.826-0.8260.0720.0720.1090.109
Income Before Tax 4.1814.21911.7223.10811.722-6.2892.6554.323-7.207-4.796-15.23-5.2679.1429.2410.7522.52610.26512.613.87114.13118.55211.2714.67914.45215.92615.92611.64311.64311.22111.22111.69611.6964.9584.95810.08410.0848.8638.86310.5610.5611.88711.8879.8779.8778.7188.718
Income Before Tax Ratio 0.010.0110.0280.0070.028-0.0170.0070.013-0.02-0.013-0.038-0.0150.0250.0260.030.0070.0280.0340.0360.0380.0520.0320.0420.0410.0460.0460.0360.0360.0380.0380.0440.0440.020.020.0410.0410.0390.0390.050.050.0580.0580.0330.0330.0310.031
Income Tax Expense -0.7830.383-3.498-0.0024.183-2.9180.7872.6973.1071.796-4.099-1.2441.052.9393.8560.862.3193.7375.0495.9147.344.5486.6616.2626.9746.9745.1235.1233.4423.4424.2994.2992.2782.2783.2553.2552.8382.8383.4543.4544.3854.385-3.643-3.643-3.131-3.131
Net Income 1.04946.6519.1241.1764.9-2.4883.6763.632-17.309-13.217-19.578-8.6958.1656.3326.9241.6877.9338.888.8318.23911.3246.8418.0238.2098.9518.9516.5216.5218.3238.3237.4017.4012.6822.6826.5296.5296.0226.0227.1077.1077.5397.5396.266.265.7815.781
Net Income Ratio 0.0030.1170.0220.0030.012-0.0070.010.011-0.048-0.035-0.049-0.0250.0220.0180.0190.0050.0220.0240.0230.0220.0320.020.0230.0230.0260.0260.020.020.0280.0280.0280.0280.0110.0110.0270.0270.0270.0270.0340.0340.0370.0370.0210.0210.0210.021
EPS 0.2611.22.190.281.18-0.60.880.87-4.15-3.07-4.56-2.021.91.481.610.41.912.142.12.012.731.691.982.032.192.191.491.491.811.811.591.590.530.531.281.281.251.25139.5139.51481481.231.231.141.14
EPS Diluted 0.2611.22.190.281.18-0.60.880.87-4.15-3.07-4.56-2.021.91.481.610.41.912.142.12.012.731.691.982.032.192.191.491.491.811.811.591.590.530.531.281.281.251.25139.5139.51481481.231.231.141.14
EBITDA -379.73327.77230.39623.90439.98411.57426.71425.78841.75619.1979.50914.86923.74825.13525.3719.78625.79128.4927.30130.8330.37425.75526.05733.79834.64234.64228.02128.02127.80427.80426.37226.37218.46918.46922.87622.87621.26721.26723.39623.39622.13822.13819.67519.67517.01817.018
EBITDA Ratio -0.9310.070.0730.0570.0950.0310.0730.0750.1160.0510.0240.0430.0650.070.0710.0550.070.0770.0710.0820.0850.0740.0750.0960.10.10.0870.0870.0930.0930.0990.0990.0730.0730.0930.0930.0940.0940.110.110.1090.1090.0650.0650.0610.061