Eurobio Scientific Société anonyme
EPA:ALERS.PA
25.8 (EUR) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q3 | 2007 Q2 | 2007 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||
Net Income
| 3.999 | 2.644 | 2.191 | 5.715 | 19.222 | 27.483 | 33.061 | 47.796 | 25.685 | 2.802 | 0.351 | -1.872 | -0.896 | -5.001 | -4.968 | -3.824 | -3.909 | -3.608 | -2.271 | -3.547 | -1.94 | -3.268 | -2.726 | -1.443 | 0 | -1.443 | -1.775 | 0 | -1.775 | -1.937 | 0 | -1.937 | -1.925 | -1.925 | -1.925 | -2.231 | -2.231 | -2.231 | -1.835 | -1.835 | -1.835 |
Depreciation & Amortization
| 6.814 | 5.211 | 5.56 | 5.531 | 3.99 | 2.507 | 5.358 | 5.133 | 4.72 | 6.062 | 3.145 | 0.336 | 3.071 | 3.848 | 2.035 | 1.212 | 1.224 | 1.267 | 1.006 | 1.237 | 1.089 | 1.187 | 1.178 | 0.089 | 0.089 | 0.089 | 0.192 | 0.192 | 0.192 | 0.177 | 0.177 | 0.177 | 0.19 | 0.19 | 0.19 | 0.115 | 0.115 | 0.115 | 0.134 | 0.134 | 0.134 |
Deferred Income Tax
| 0 | -0.709 | -1.077 | 1.238 | 0.082 | 0.123 | 1.518 | 11.844 | -10.316 | -3.117 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -3.172 | 5.743 | 2.895 | 6.254 | 2.588 | 4.756 | -8.421 | -8.552 | -19.716 | 2.624 | -5.047 | 0.61 | -5.111 | 5.342 | -1.782 | 2.7 | -1.302 | 2.045 | -1.146 | 2.096 | -2.121 | 1.239 | -1.929 | 0.305 | 0.305 | 0.305 | -0.049 | -0.049 | -0.049 | -0.019 | -0.019 | -0.019 | 0.184 | 0.184 | 0.184 | -0.36 | -0.36 | -0.36 | 0.48 | 0.48 | 0.48 |
Accounts Receivables
| -2.772 | 1.782 | 11.116 | 14.855 | 5.985 | 1.406 | 0.643 | -15.45 | -16.19 | -0.798 | -7.379 | 1.583 | -1.867 | 3.118 | -0.504 | -0.364 | -0.612 | 1.822 | -1.841 | 1.236 | -0.93 | -0.163 | -1.526 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| -1.857 | -1.193 | 3.228 | 2.629 | -2.391 | -1.545 | -1.753 | 0.117 | -3.52 | -0.955 | 1.4 | -2.596 | 0.741 | -1.555 | -0.697 | -0.467 | 0.341 | 0.361 | -0.404 | -0.588 | 0.06 | -0.179 | 0.52 | -0.033 | -0.033 | -0.033 | -0.002 | -0.002 | -0.002 | -0.004 | -0.004 | -0.004 | 0 | 0 | 0 | -0.027 | -0.027 | -0.027 | -0.007 | -0.007 | -0.007 |
Change In Accounts Payables
| 1.574 | 5.382 | -11.61 | -11.264 | -1.869 | 4.857 | -7.095 | 7.124 | 0 | 4.145 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -0.117 | 5.154 | 0.161 | 0.034 | 0.863 | 0.038 | -0.216 | -0.343 | -0.006 | 0.232 | 0.932 | 1.623 | -3.985 | 3.779 | -0.581 | 3.531 | -1.031 | -0.138 | 1.099 | 1.448 | -1.251 | 1.581 | -0.923 | 0.338 | 0.338 | 0.338 | -0.047 | -0.047 | -0.047 | -0.015 | -0.015 | -0.015 | 0.184 | 0.184 | 0.184 | -0.334 | -0.334 | -0.334 | 0.486 | 0.486 | 0.486 |
Other Non Cash Items
| 0.071 | 1.764 | 8.863 | 2.677 | 5.648 | 1.225 | 17.068 | 17.531 | 27.811 | 6.954 | 0.532 | 3.935 | -0.596 | 0.353 | 2.648 | 0.411 | 0.17 | 0.133 | 0.13 | -0.152 | -0.047 | 0.255 | -0.837 | -0.063 | -1.506 | -0.063 | 0.127 | -1.648 | 0.127 | 0.328 | -1.609 | 0.328 | -0.125 | -0.125 | -0.125 | 0.072 | 0.072 | 0.072 | -0.012 | -0.012 | -0.012 |
Operating Cash Flow
| 7.712 | 15.362 | 10.046 | 16.573 | 25.275 | 35.798 | 29.663 | 55.277 | -0.966 | 5.593 | -1.019 | 3.009 | -3.532 | 4.542 | -2.067 | 0.499 | -3.817 | -0.163 | -2.281 | -0.366 | -3.019 | -0.587 | -4.314 | -1.112 | -1.112 | -1.112 | -1.506 | -1.506 | -1.506 | -1.451 | -1.451 | -1.451 | -1.677 | -1.677 | -1.677 | -2.405 | -2.405 | -2.405 | -1.234 | -1.234 | -1.234 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -1.723 | -1.395 | -2.659 | -2.166 | -0.668 | -0.881 | -0.966 | -1.829 | -0.468 | -0.254 | -1.338 | -0.468 | -1.16 | -3.433 | -0.479 | 0.115 | -0.315 | -0.004 | -0.151 | 0.241 | -0.899 | 0.056 | -0.63 | -0.022 | -0.022 | -0.022 | -0.037 | -0.037 | -0.037 | -0.055 | -0.055 | -0.055 | -0.086 | -0.086 | -0.086 | -0.294 | -0.294 | -0.294 | -0.263 | -0.263 | -0.263 |
Acquisitions Net
| -1.764 | 13.718 | 0.495 | -127.034 | -2.605 | 0.1 | 0 | -2.241 | 0 | -2.241 | 0 | -0.065 | 0 | -0.663 | -6.441 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 18.22 | -18.22 | 0 | 2.521 | -2.722 | -1.002 | 1.182 | -1.182 | -0.491 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 1.909 | 3.111 | 3.231 | -0.084 | 0.084 | 0 | 0 | 0.553 | 0 | 2.732 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.048 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.134 | 4.512 | 3.726 | -7.094 | 0.33 | 0.001 | -1.002 | 1.735 | -1.182 | -0.493 | -0.061 | 0.121 | 0.026 | -0.804 | 0.458 | -0.792 | -0.005 | -0.028 | 0.136 | 0.125 | 0.278 | 0.361 | -0.048 | 0.022 | 0.022 | 0.022 | 0.037 | 0.037 | 0.037 | 0.055 | 0.055 | 0.055 | 0.086 | 0.086 | 0.086 | 0.294 | 0.294 | 0.294 | 0.263 | 0.263 | 0.263 |
Investing Cash Flow
| -1.444 | 16.835 | -17.153 | -138.568 | -3.188 | -3.502 | -1.968 | -2.335 | -1.65 | -2.987 | -1.399 | -0.412 | -1.134 | -4.9 | -6.462 | -0.677 | -0.32 | -0.032 | -0.015 | 0.366 | -0.621 | 0.417 | -0.63 | -0.022 | -0.022 | -0.022 | -0.037 | -0.037 | -0.037 | -0.055 | -0.055 | -0.055 | -0.086 | -0.086 | -0.086 | -0.294 | -0.294 | -0.294 | -0.263 | -0.263 | -0.263 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -7.277 | 0 | -7.952 | 99.291 | -2.689 | 0 | -13.172 | -1.334 | 12.115 | -1.403 | -3.048 | 0 | 0.129 | 0 | 4.836 | 0 | -1.093 | 0 | -0.38 | 0 | 10.233 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.401 | 1.486 | 1.486 | 1.486 | 0.341 | 0.341 | 0.341 | 0.31 | 0.31 | 0.31 | 5.883 | 5.883 | 5.883 | 0.065 | 0.065 | 0.065 | 3.244 | 3.244 | 3.244 |
Common Stock Repurchased
| -0.273 | -2.626 | -0.166 | -1.605 | -10.633 | -0.011 | -6.898 | 0 | -0.247 | 0 | 0 | 0 | 0 | -0.426 | 0 | 0 | -0.008 | -1.141 | -0.801 | -3.108 | -0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -1.193 | -11.36 | -0.04 | -0.867 | 0.037 | -3.009 | -0.432 | -2.331 | -0.531 | -1.628 | 2.485 | 1.553 | -0.41 | 1.108 | 8.64 | 0.698 | 0.863 | 1.405 | 0.944 | 2.237 | 2.421 | 0.112 | 1.015 | -1.486 | 1.626 | -1.486 | 1.651 | -1.651 | 1.651 | -0.277 | 0.277 | -0.277 | -4.083 | 4.083 | -4.083 | -0.065 | 0.065 | -0.065 | -3.244 | 3.244 | -3.244 |
Financing Cash Flow
| -8.743 | -13.986 | -8.158 | 96.819 | -13.285 | -3.02 | -20.28 | -3.665 | 11.337 | -3.031 | -0.563 | 1.553 | -0.281 | 0.682 | 12.097 | 0.785 | -0.238 | 0.264 | -0.237 | -0.871 | 12.642 | 0.112 | 1.015 | 1.626 | 1.626 | 1.626 | -1.651 | -1.651 | -1.651 | 0.277 | 0.277 | 0.277 | 4.083 | 4.083 | 4.083 | 0.065 | 0.065 | 0.065 | 3.244 | 3.244 | 3.244 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.036 | 0.068 | 0.079 | -0.126 | 0.049 | 0.104 | 0.034 | -0.032 | -0.028 | 0.016 | 0.002 | 0.012 | 11.79 | -0.007 | -0.002 | -0.038 | 0.026 | 0.004 | 0.021 | 0.336 | -0.034 | -0.156 | 0.035 | -1.273 | -1.273 | -1.273 | 0.024 | 0.024 | 0.024 | 0.069 | 0.069 | 0.069 | -0.022 | -0.022 | -0.022 | 0.061 | 0.061 | 0.061 | 0.095 | 0.095 | 0.095 |
Net Change In Cash
| 86.59 | -21.451 | -5.986 | -48.368 | 2.942 | 20.625 | 7.193 | 49.394 | 8.69 | -1.009 | -2.979 | 4.162 | 6.843 | 0.317 | 3.566 | 0.569 | -4.349 | 0.073 | -2.512 | -0.535 | 8.968 | -0.214 | 3.458 | -0.781 | -0.781 | -0.781 | -3.171 | -3.171 | -3.171 | -1.16 | -1.16 | -1.16 | 2.299 | 2.299 | 2.299 | -2.573 | -2.573 | -2.573 | 1.843 | 1.843 | 1.843 |
Cash At End Of Period
| 86.59 | 49.298 | 41.507 | 47.493 | 95.861 | 92.919 | 72.294 | 65.101 | 15.707 | 7.017 | 8.026 | 11.005 | 6.843 | 11.791 | 11.474 | 7.907 | 7.338 | 11.687 | 11.614 | 14.127 | 14.662 | 5.694 | 5.908 | 2.451 | 2.451 | 2.451 | 3.231 | 3.231 | 3.231 | 6.402 | 6.402 | 6.402 | 7.561 | 7.561 | 7.561 | 5.263 | 5.263 | 5.263 | 7.836 | 7.836 | 7.836 |