Eurobio Scientific Société anonyme
EPA:ALERS.PA
25.8 (EUR) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 49.298 | 47.493 | 92.919 | 65.101 | 7.017 | 9.892 | 10.438 | 7.117 | 4.586 | 2.981 | 3.147 | 6.659 | 7.594 | 5.162 | 2.103 | 5.646 | 6.403 |
Short Term Investments
| 39.73 | 38.442 | 9.467 | 0.456 | 0.602 | 1.114 | 1.352 | 0.79 | 7.1 | 11.145 | 2.546 | 3.143 | 5.331 | 20.445 | 28.142 | 15.403 | 24.938 |
Cash and Short Term Investments
| 89.028 | 85.935 | 102.386 | 65.557 | 7.619 | 11.006 | 11.79 | 7.907 | 11.686 | 14.126 | 5.693 | 9.802 | 12.925 | 25.607 | 30.245 | 21.049 | 31.341 |
Net Receivables
| 26.938 | 40.086 | 43.861 | 51.212 | 18.64 | 8.159 | 7.952 | 5.085 | 4.248 | 4.755 | 5.797 | 6.883 | 0 | 3.013 | 3.276 | 5.033 | 2.009 |
Inventory
| 21.449 | 21.654 | 16.292 | 12.927 | 8.894 | 9.232 | 7.329 | 2.177 | 2.051 | 2.008 | 1.48 | 1.821 | 0.203 | 0.195 | 0.172 | 0.177 | 0.063 |
Other Current Assets
| 6.496 | 0.697 | 10.415 | 6.065 | 5.168 | 3.446 | 3.51 | 3.517 | 3.424 | 3.334 | 2.977 | 0.876 | 3.435 | 0.629 | 0.549 | 0.543 | 0.501 |
Total Current Assets
| 143.397 | 148.372 | 172.954 | 135.211 | 40.321 | 31.843 | 30.581 | 18.686 | 21.409 | 24.223 | 15.947 | 19.382 | 16.563 | 29.49 | 34.242 | 26.802 | 33.914 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 12.299 | 12.664 | 10.047 | 9.918 | 7.745 | 5.316 | 4.384 | 1.197 | 1.211 | 1.19 | 1.048 | 1.223 | 0.655 | 1.282 | 1.784 | 2.22 | 1.929 |
Goodwill
| 117.712 | 115.808 | 18.188 | 20.926 | 22.543 | 22.221 | 24.061 | 1.834 | 2.142 | 2.45 | 2.757 | 16.85 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 2.52 | 154.98 | 21.763 | 26.433 | 5.858 | 7.66 | 9.098 | 8.275 | 9.616 | 11.019 | 13.382 | 0.599 | 0.006 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 153.133 | 270.788 | 39.951 | 47.359 | 28.401 | 29.881 | 33.159 | 10.109 | 11.758 | 13.469 | 16.139 | 17.449 | 0.006 | 0.142 | 0.187 | 0.556 | 0.081 |
Long Term Investments
| 6.986 | 14.402 | 4.461 | 0.736 | 0.001 | 0.001 | 0.005 | 11.288 | 12.895 | 14.585 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0.001 | 18.234 | 15.937 | 13.763 | 1.543 | 0 | 0 | 0.018 | 0.074 | 0.074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -0.001 | -134.042 | -34.125 | -34.689 | -1.543 | -35.198 | -37.548 | -11.306 | -12.969 | -14.659 | -17.187 | 0.44 | 0.379 | 0.347 | 0.336 | 0.269 | 1.665 |
Total Non-Current Assets
| 172.418 | 182.046 | 36.271 | 37.087 | 36.147 | 35.198 | 37.548 | 11.306 | 12.969 | 14.659 | 17.187 | 19.112 | 1.04 | 1.771 | 2.307 | 3.045 | 3.675 |
Total Assets
| 315.815 | 330.418 | 209.225 | 172.298 | 81.006 | 69.897 | 71.573 | 31.887 | 35.713 | 40.497 | 33.414 | 38.494 | 17.603 | 31.261 | 36.549 | 29.847 | 37.589 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 16.815 | 18.532 | 16.768 | 14.238 | 10.89 | 11.216 | 11.068 | 6.679 | 6.844 | 5.741 | 5.48 | 4.312 | 0.428 | 0.904 | 1.302 | 2.07 | 1.096 |
Short Term Debt
| 15.077 | 15.328 | 5.24 | 15.434 | 8.469 | 8.349 | 7.073 | 4.261 | 0.633 | 0.692 | 0.648 | 0.681 | 0.015 | 0.173 | 0.236 | 1.044 | 1.025 |
Tax Payables
| 3.562 | 1.969 | 6.279 | 11.535 | 1.51 | 1.213 | 2.079 | 0.87 | 0.652 | 0.72 | 0.778 | 0.875 | 1.463 | 1.736 | 1.375 | 1.425 | 1.566 |
Deferred Revenue
| 0 | 0.438 | 0.155 | 0.179 | 0.145 | 0.156 | 0.36 | 0.191 | -0.633 | -0.692 | -0.648 | 6.287 | 2.485 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 17.424 | 21.487 | 7.821 | 6.777 | 10.928 | 2.836 | 4.17 | 4.269 | 2.032 | 2.458 | 3.62 | 5.431 | 1.498 | 1.185 | 1.111 | 1.15 | 1.527 |
Total Current Liabilities
| 52.878 | 57.316 | 36.108 | 47.984 | 31.797 | 23.77 | 24.75 | 16.27 | 10.161 | 9.888 | 10.526 | 11.299 | 3.404 | 3.998 | 4.024 | 5.689 | 5.214 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 85.583 | 98.311 | 10.448 | 14.282 | 10.792 | 14.709 | 13.788 | 2.272 | 6.191 | 8.171 | 1.523 | 1.998 | 0 | 6.537 | 0.081 | 13.732 | 13.793 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.126 | 0 | 0 | 0.119 | 0.243 | 0.359 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.443 | 0 | 0 | 0.344 | 0.443 | -12.031 |
Other Non-Current Liabilities
| 2.695 | 2.12 | 2.445 | 2.187 | 1.853 | 1.796 | 1.342 | 1.119 | 1.278 | 1.482 | 0.801 | 0.57 | 0.632 | 1.535 | 6.523 | 0.001 | 0.157 |
Total Non-Current Liabilities
| 88.278 | 100.432 | 12.893 | 16.469 | 7.732 | 12.411 | 11.438 | 1.848 | 0.567 | 0.902 | 1.399 | 2.694 | 0.632 | 8.072 | 7.067 | 14.419 | 14.309 |
Total Liabilities
| 141.156 | 157.748 | 49.001 | 64.453 | 44.442 | 40.275 | 39.88 | 19.661 | 12.403 | 12.549 | 12.85 | 13.993 | 4.036 | 12.07 | 11.091 | 20.108 | 19.523 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 123.233 | 126.174 | 123.268 | 113.648 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 3.502 | 3.63 | 3.63 | 3.63 | 3.598 | 3.17 | 3.09 | 1.306 | 1.197 | 1.088 | 0.934 | 0.886 | 0.546 | 0.533 | 0.524 | 0.43 | 0.427 |
Retained Earnings
| 139.105 | 130.475 | 116.875 | 63.427 | -124.548 | -127.571 | -124.476 | -114.497 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| -1.678 | -1.814 | -0.643 | 64.168 | -123.233 | -126.174 | -123.268 | -113.648 | -100.588 | -92.877 | -94.696 | -8.507 | -6.394 | -6.436 | -5.754 | -5.168 | -4.775 |
Other Total Stockholders Equity
| 33.571 | 40.048 | 40.048 | -24.12 | 156.199 | 152.621 | 151.866 | 124.56 | 122.69 | 119.725 | 114.326 | 122.792 | 104.316 | 96.459 | 94.23 | 70.65 | 70.392 |
Total Shareholders Equity
| 174.5 | 172.339 | 159.91 | 107.105 | 36.564 | 29.617 | 31.688 | 12.218 | 23.299 | 27.936 | 20.564 | 24.501 | 13.567 | 19.191 | 25.458 | 9.739 | 18.066 |
Total Equity
| 174.5 | 172.339 | 159.91 | 107.105 | 36.564 | 29.622 | 31.693 | 12.226 | 23.31 | 27.948 | 20.564 | 24.501 | 13.567 | 19.191 | 25.458 | 9.739 | 18.066 |
Total Liabilities & Shareholders Equity
| 315.815 | 330.418 | 209.225 | 172.298 | 81.006 | 69.897 | 71.573 | 31.887 | 35.713 | 40.497 | 33.414 | 38.494 | 17.603 | 31.261 | 36.549 | 29.847 | 37.589 |