Eurobio Scientific Société anonyme
EPA:ALERS.PA
25.8 (EUR) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 45.118 | 49.298 | 41.507 | 47.493 | 95.861 | 92.919 | 72.294 | 65.101 | 15.707 | 7.017 | 6.844 | 9.892 | 5.734 | 10.438 | 10.928 | 7.117 | 3.946 | 4.586 | 3.21 | 2.981 | 12.123 | 3.147 | 3.031 | 6.659 | 1.665 | 8.745 | 1.665 | 7.594 | 1.899 | 5.963 | 1.899 | 5.162 | 1.291 | 16.882 | 1.291 | 2.103 | 0.526 | 0.526 | 0.526 | 1.412 | 1.412 | 1.412 | 1.412 | 1.601 | 1.601 | 1.601 | 1.601 |
Short Term Investments
| 41.472 | 39.73 | 29.242 | 38.442 | 15.376 | 9.467 | 0.713 | 0.456 | 0.606 | 0.602 | 1.182 | 1.114 | 1.114 | 1.352 | 0.55 | 0.79 | 3.392 | 7.1 | 8.404 | 11.145 | 2.538 | 2.546 | 2.877 | 3.143 | 0.786 | 2.476 | 0.786 | 5.331 | 1.333 | 14.607 | 1.333 | 20.445 | 5.111 | 12.623 | 5.111 | 28.142 | 7.036 | 7.036 | 7.036 | 3.851 | 3.851 | 3.851 | 3.851 | 6.235 | 6.235 | 6.235 | 6.235 |
Cash and Short Term Investments
| 86.59 | 89.028 | 70.749 | 85.935 | 111.237 | 102.386 | 73.007 | 65.557 | 16.313 | 7.619 | 8.026 | 11.006 | 6.848 | 11.79 | 11.478 | 7.907 | 7.338 | 11.686 | 11.614 | 14.126 | 14.661 | 5.693 | 5.908 | 9.802 | 2.451 | 11.221 | 2.451 | 12.925 | 3.231 | 20.57 | 3.231 | 25.607 | 6.402 | 29.505 | 6.402 | 30.245 | 7.561 | 7.561 | 7.561 | 5.262 | 5.262 | 5.262 | 5.262 | 7.835 | 7.835 | 7.835 | 7.835 |
Net Receivables
| 27.816 | 26.938 | 28.166 | 40.086 | 47.872 | 43.861 | 43.64 | 51.212 | 34.959 | 18.64 | 15.637 | 8.159 | 9.454 | 7.952 | 7.227 | 5.085 | 5.091 | 4.248 | 6.343 | 4.755 | 5.43 | 5.797 | 5.634 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 23.434 | 21.449 | 36.65 | 21.654 | 18.945 | 16.292 | 14.696 | 12.927 | 12.405 | 8.894 | 7.836 | 9.232 | 6.588 | 7.329 | 5.114 | 2.177 | 1.71 | 2.051 | 2.411 | 2.008 | 1.42 | 1.48 | 1.301 | 1.821 | 0.455 | 0.147 | 0.455 | 0.203 | 0.051 | 0.13 | 0.051 | 0.195 | 0.049 | 0.18 | 0.049 | 0.172 | 0.043 | 0.043 | 0.043 | 0.044 | 0.044 | 0.044 | 0.044 | 0.016 | 0.016 | 0.016 | 0.016 |
Other Current Assets
| 8.832 | 6.496 | 1.21 | 0.697 | 0.833 | 10.415 | 0.54 | 6.065 | 9.48 | 5.168 | 3.15 | 3.446 | 4.157 | 3.51 | 4.202 | 3.517 | 3.452 | 3.424 | 3.687 | 3.334 | 4.198 | 2.977 | 10.189 | 7.759 | 1.94 | 3.91 | 1.94 | 3.435 | 0.859 | 0.001 | 0.859 | 3.688 | 0.922 | 6.813 | 0.922 | 0.001 | 0.956 | 0.956 | 0.956 | 1.394 | 1.394 | 1.394 | 1.394 | 0.628 | 0.628 | 0.628 | 0.628 |
Total Current Assets
| 146.672 | 143.397 | 136.775 | 148.372 | 178.667 | 172.954 | 142.468 | 135.211 | 73.157 | 40.321 | 34.649 | 31.843 | 27.047 | 30.581 | 28.021 | 18.686 | 17.591 | 21.409 | 24.055 | 24.223 | 25.709 | 15.947 | 17.398 | 19.382 | 4.846 | 15.278 | 4.846 | 16.563 | 4.141 | 25.239 | 4.141 | 29.49 | 7.373 | 36.498 | 7.373 | 34.242 | 8.561 | 8.561 | 8.561 | 6.701 | 6.701 | 6.701 | 6.701 | 8.479 | 8.479 | 8.479 | 8.479 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 11.614 | 12.299 | 10.61 | 12.664 | 9.062 | 10.047 | 9.951 | 9.918 | 7.602 | 7.745 | 6.455 | 5.316 | 4.887 | 4.384 | 3.75 | 1.197 | 1.403 | 1.211 | 1.127 | 1.19 | 1.315 | 1.048 | 1.055 | 1.223 | 0.306 | 0.55 | 0.306 | 0.655 | 0.164 | 1.025 | 0.164 | 1.282 | 0.321 | 1.609 | 0.321 | 1.784 | 0.446 | 0.446 | 0.446 | 0.555 | 0.555 | 0.555 | 0.555 | 0.482 | 0.482 | 0.482 | 0.482 |
Goodwill
| 115.859 | 117.864 | 114.423 | 115.808 | 19.142 | 18.188 | 19.549 | 20.926 | 21.126 | 22.543 | 20.808 | 22.221 | 22.714 | 24.061 | 29.484 | 1.834 | 1.988 | 2.142 | 2.296 | 2.45 | 2.603 | 2.757 | 2.911 | 16.85 | 4.213 | 0 | 4.213 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 34.543 | 35.421 | 154.211 | 154.98 | 21.728 | 21.763 | 24.158 | 26.433 | 27.663 | 5.858 | 6.828 | 7.66 | 8.3 | 9.098 | 7.643 | 8.275 | 8.935 | 9.616 | 10.324 | 11.019 | 12.698 | 13.382 | 14.094 | 0.599 | 0.15 | 0 | 0.15 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 119.65 | 153.131 | 268.634 | 270.788 | 40.87 | 39.951 | 43.707 | 47.359 | 48.789 | 28.401 | 27.636 | 29.881 | 31.014 | 33.159 | 37.127 | 10.109 | 10.923 | 11.758 | 12.62 | 13.469 | 15.301 | 16.139 | 17.005 | 17.449 | 4.362 | 0.011 | 4.362 | 0.006 | 0.002 | 0.053 | 0.002 | 0.142 | 0.036 | 0.161 | 0.036 | 0.187 | 0.047 | 0.047 | 0.047 | 0.139 | 0.139 | 0.139 | 0.139 | 0.02 | 0.02 | 0.02 | 0.02 |
Long Term Investments
| 3.913 | 6.986 | 11.171 | 14.402 | 4.377 | 4.461 | 1.739 | 0.736 | 1.486 | 0.001 | 0.001 | 0.001 | 0 | 0.005 | 40.801 | 11.288 | 12.252 | 12.895 | 13.673 | 14.585 | 16.535 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0.001 | 18.944 | 18.234 | -19.139 | 15.937 | 12.939 | 13.763 | 7.371 | 1.543 | 0 | 0 | 0 | 0 | 0.076 | 0.018 | 0.074 | 0.074 | 0.074 | 0.074 | 0.081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 31.918 | 0.001 | -133.368 | -134.042 | -0.003 | -34.125 | -32.489 | -34.689 | -20.14 | -1.543 | -34.092 | -35.198 | -35.901 | -37.548 | -40.877 | -11.306 | -12.326 | -12.969 | -13.747 | -14.659 | -16.616 | 0.28 | 0.424 | 0.44 | 0.11 | 0.349 | 0.11 | 0.379 | 0.095 | 0.374 | 0.095 | 0.347 | 0.087 | 0.351 | 0.087 | 0.336 | 0.084 | 0.084 | 0.084 | 0.067 | 0.067 | 0.067 | 0.067 | 0.416 | 0.416 | 0.416 | 0.416 |
Total Non-Current Assets
| 167.095 | 172.418 | 175.991 | 182.046 | 35.167 | 36.271 | 35.847 | 37.087 | 45.108 | 36.147 | 34.092 | 35.198 | 35.901 | 37.548 | 40.877 | 11.306 | 12.326 | 12.969 | 13.747 | 14.659 | 16.616 | 17.467 | 18.484 | 19.112 | 4.778 | 0.91 | 4.778 | 1.04 | 0.26 | 1.452 | 0.26 | 1.771 | 0.443 | 2.121 | 0.443 | 2.307 | 0.577 | 0.577 | 0.577 | 0.761 | 0.761 | 0.761 | 0.761 | 0.919 | 0.919 | 0.919 | 0.919 |
Total Assets
| 313.767 | 315.815 | 312.766 | 330.418 | 213.834 | 209.225 | 178.315 | 172.298 | 118.265 | 81.006 | 71.368 | 69.897 | 66.222 | 71.573 | 71.072 | 31.887 | 31.165 | 35.713 | 39.281 | 40.497 | 43.189 | 33.414 | 35.882 | 38.494 | 9.624 | 16.188 | 9.624 | 17.603 | 4.401 | 26.691 | 4.401 | 31.261 | 7.815 | 38.619 | 7.815 | 36.549 | 9.137 | 9.137 | 9.137 | 7.462 | 7.462 | 7.462 | 7.462 | 9.397 | 9.397 | 9.397 | 9.397 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 19.124 | 16.815 | 10.836 | 18.532 | 8.519 | 16.768 | 14.315 | 14.238 | 11.743 | 10.89 | 8.297 | 11.216 | 5.687 | 11.068 | 6.761 | 6.679 | 6.385 | 5.138 | 6.066 | 4.977 | 3.828 | 4.095 | 3.838 | 4.312 | 1.078 | 1.017 | 1.078 | 0.428 | 0.226 | 1.056 | 0.226 | 0.904 | 0.226 | 1.006 | 0.226 | 1.302 | 0.326 | 0.326 | 0.326 | 0.518 | 0.518 | 0.518 | 0.518 | 0.274 | 0.274 | 0.274 | 0.274 |
Short Term Debt
| 15.406 | 15.077 | 14.656 | 15.328 | 4.823 | 5.24 | 5.311 | 15.434 | 16.048 | 8.469 | 8.86 | 8.349 | 7.707 | 7.073 | 5.876 | 4.261 | 0.721 | 0.633 | 0.639 | 0.692 | 0.72 | 0.648 | 0.685 | 0.681 | 0 | 0.006 | 0 | 0.015 | 0 | 0.237 | 0 | 0.173 | 0 | 0.336 | 0 | 0.236 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 3.562 | 2.486 | 1.969 | 7.55 | 6.279 | 3.253 | 11.535 | 3.199 | 1.51 | 4.99 | 3.629 | 3.848 | 4.904 | 1.386 | 2.116 | 0.755 | 0.652 | 0.604 | 0.72 | 0.635 | 0.778 | 1.182 | 0.875 | 0 | 1.588 | 0 | 1.463 | 0 | 1.608 | 0 | 1.736 | 0 | 1.745 | 0 | 1.375 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0.201 | 0.494 | 0.438 | 0.426 | 0.155 | 0.143 | 0.179 | 0.139 | 0.145 | -7.861 | -8.348 | -7.707 | -7.073 | -5.876 | -4.261 | -0.721 | -0.633 | -0.639 | -0.692 | -0.72 | 5.784 | 1.281 | 6.287 | 0 | 1.588 | 0 | 2.485 | 0 | 2.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 20.017 | 17.424 | 15.984 | 21.487 | 14.042 | 7.821 | 7.989 | 6.777 | 8.18 | 10.928 | 1.859 | 0.42 | 3.348 | 1.345 | 6.881 | 3.023 | 1.467 | 3.738 | 3.671 | 3.499 | 4.467 | 5.005 | 4.645 | 5.431 | 0.669 | 1.453 | 0.669 | 1.498 | 0.399 | 1.061 | 0.399 | 1.185 | 0.548 | 1.279 | 0.548 | 1.111 | 0.355 | 0.681 | 0.355 | 0.905 | 0.387 | 0.905 | 0.387 | 1.03 | 0.756 | 1.03 | 0.756 |
Total Current Liabilities
| 54.547 | 52.878 | 43.962 | 57.316 | 34.934 | 36.108 | 30.868 | 47.984 | 39.17 | 31.797 | 24.006 | 23.77 | 20.979 | 24.75 | 20.904 | 16.27 | 9.532 | 10.161 | 10.98 | 9.888 | 9.65 | 10.526 | 10.35 | 11.299 | 2.825 | 4.064 | 2.825 | 3.404 | 0.851 | 3.962 | 0.851 | 3.998 | 1 | 4.366 | 1 | 4.024 | 1.006 | 1.006 | 1.006 | 1.422 | 1.422 | 1.422 | 1.422 | 1.304 | 1.304 | 1.304 | 1.304 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 77.997 | 85.583 | 91.835 | 98.311 | 8.439 | 10.448 | 11.885 | 14.282 | 15.539 | 10.792 | 12.628 | 14.709 | 13.125 | 13.788 | 12.877 | 2.272 | 1.085 | 6.191 | 7.303 | 8.172 | 11.634 | 1.523 | 1.702 | 1.998 | 0.5 | 0 | 0.5 | 0 | 0 | 6.528 | 0 | 6.537 | 0 | 6.552 | 0 | 0.081 | 0 | 0 | 0 | 3.381 | 3.381 | 3.381 | 3.381 | 3.381 | 3.381 | 3.381 | 3.381 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.166 | 0 | 0.081 | 0.126 | 0.032 | 0.206 | 0.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0.058 | 0 | 0.119 | 0.03 | 0.03 | 0.03 | 0.061 | 0.061 | 0.061 | 0.061 | 0.09 | 0.09 | 0.09 | 0.09 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.975 | 0 | 3.178 | 0.443 | 0.547 | 0 | 0.547 | 0 | 0 | 0 | 0 | 0 | 0 | 1.546 | 0 | 0.344 | 0 | 0 | 0 | -2.924 | -2.924 | -2.924 | -2.924 | -3.196 | -3.196 | -3.196 | -3.196 |
Other Non-Current Liabilities
| 2.398 | 2.696 | 2.207 | 2.12 | 1.732 | 2.445 | 3.26 | 2.187 | 1.831 | 1.853 | 1.851 | 1.796 | 0.712 | 1.342 | 1.326 | 1.119 | 1.233 | -5.624 | -6.568 | -7.27 | -10.493 | 0.801 | 0.713 | 0.57 | -0.405 | 1.007 | -0.405 | 0.632 | 0.158 | 1.827 | 0.158 | 1.535 | 2.018 | 0.001 | 2.018 | 6.523 | 1.737 | 1.737 | 1.737 | 3.087 | 3.087 | 3.087 | 3.087 | 3.303 | 3.303 | 3.303 | 3.303 |
Total Non-Current Liabilities
| 80.395 | 88.279 | 94.043 | 100.432 | 10.171 | 12.893 | 15.145 | 16.469 | 17.371 | 7.732 | 10.623 | 12.411 | 10.419 | 11.438 | 11.118 | 1.848 | 0.649 | 0.567 | 0.735 | 0.902 | 1.141 | 2.324 | 2.415 | 2.694 | 0.674 | 1.213 | 0.674 | 0.632 | 0.158 | 8.355 | 0.158 | 8.072 | 2.018 | 8.157 | 2.018 | 7.067 | 1.767 | 1.767 | 1.767 | 3.605 | 3.605 | 3.605 | 3.605 | 3.577 | 3.577 | 3.577 | 3.577 |
Total Liabilities
| 134.942 | 141.157 | 138.005 | 157.748 | 45.105 | 49.001 | 46.013 | 64.453 | 56.541 | 44.442 | 38.485 | 40.275 | 34.816 | 39.88 | 35.107 | 19.661 | 11.85 | 12.403 | 13.284 | 12.549 | 12.062 | 12.85 | 12.765 | 13.993 | 3.498 | 5.277 | 3.498 | 4.036 | 1.009 | 12.317 | 1.009 | 12.07 | 3.018 | 12.523 | 3.018 | 11.091 | 2.773 | 2.773 | 2.773 | 5.027 | 5.027 | 5.027 | 5.027 | 4.881 | 4.881 | 4.881 | 4.881 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 123.233 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.843 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 3.28 | 3.502 | 3.63 | 3.63 | 3.63 | 3.63 | 3.63 | 3.63 | 3.63 | 3.598 | 3.5 | 3.17 | 3.139 | 3.09 | 3.023 | 1.306 | 1.248 | 1.197 | 1.127 | 1.088 | 0.981 | 0.934 | 0.915 | 0.886 | 0.222 | 0.552 | 0.222 | 0.546 | 0.137 | 0.533 | 0.137 | 0.533 | 0.133 | 0.533 | 0.133 | 0.524 | 0.131 | 0.131 | 0.131 | 0.108 | 0.108 | 0.108 | 0.108 | 0.107 | 0.107 | 0.107 | 0.107 |
Retained Earnings
| 156.433 | 139.105 | 132.451 | 130.475 | 124.92 | 116.875 | 89.336 | 63.427 | 16.896 | -124.548 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -93.396 | 0 | 0 | -88.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 155.354 | -1.678 | -1.659 | -1.814 | -0.22 | -0.643 | -1.242 | 64.168 | 18.048 | -123.233 | -125.903 | -126.174 | -124.11 | -123.268 | -118.133 | -113.648 | -105.618 | -100.588 | -95.874 | -92.877 | -86.425 | -6.992 | -7.317 | -8.507 | -2.127 | -6.565 | -2.127 | -6.394 | -1.599 | -6.559 | -1.599 | -6.436 | -1.609 | -6.265 | -1.609 | -5.754 | -1.439 | -1.439 | -1.439 | -1.292 | -1.292 | -1.292 | -1.292 | -1.194 | -1.194 | -1.194 | -1.194 |
Other Total Stockholders Equity
| -136.242 | 33.571 | 40.048 | 40.048 | 40.048 | 40.048 | 128.142 | -24.12 | 21.998 | 156.199 | 155.286 | 152.621 | 152.372 | 151.866 | 151.068 | 124.56 | 123.677 | 122.69 | 120.735 | 119.725 | 116.571 | 114.326 | 115.598 | 23.615 | 8.03 | 98.39 | 8.03 | 13.022 | 4.854 | 13.841 | 4.854 | 18.658 | 6.274 | 25.563 | 6.274 | 24.934 | 7.672 | 7.672 | 7.672 | 3.619 | 3.619 | 3.619 | 3.619 | 5.604 | 5.604 | 5.604 | 5.604 |
Total Shareholders Equity
| 178.825 | 174.5 | 174.47 | 172.339 | 168.378 | 159.91 | 131.772 | 107.105 | 60.572 | 36.564 | 32.883 | 29.617 | 31.401 | 31.688 | 35.958 | 12.218 | 19.307 | 23.299 | 25.988 | 27.936 | 31.127 | 20.564 | 23.117 | 24.501 | 6.125 | 10.911 | 6.125 | 13.567 | 3.392 | 14.374 | 3.392 | 19.191 | 4.798 | 26.096 | 4.798 | 25.458 | 6.365 | 6.365 | 6.365 | 2.435 | 2.435 | 2.435 | 2.435 | 4.517 | 4.517 | 4.517 | 4.517 |
Total Equity
| 178.825 | 174.5 | 174.47 | 172.339 | 168.378 | 159.91 | 131.772 | 107.105 | 60.572 | 36.564 | 32.883 | 29.622 | 31.406 | 31.693 | 35.965 | 12.226 | 19.315 | 23.31 | 25.997 | 27.948 | 31.127 | 20.564 | 23.117 | 24.501 | 6.125 | 10.911 | 6.125 | 13.567 | 3.392 | 14.374 | 3.392 | 19.191 | 4.798 | 26.096 | 4.798 | 25.458 | 6.365 | 6.365 | 6.365 | 2.435 | 2.435 | 2.435 | 2.435 | 4.517 | 4.517 | 4.517 | 4.517 |
Total Liabilities & Shareholders Equity
| 313.767 | 315.815 | 312.766 | 330.418 | 213.834 | 209.225 | 178.315 | 172.298 | 118.265 | 81.006 | 71.368 | 69.897 | 66.222 | 71.573 | 71.072 | 31.887 | 31.165 | 35.713 | 39.281 | 40.497 | 43.189 | 33.414 | 35.882 | 38.494 | 9.624 | 16.188 | 9.624 | 17.603 | 4.401 | 26.691 | 4.401 | 31.261 | 7.815 | 38.619 | 7.815 | 36.549 | 9.137 | 9.137 | 9.137 | 7.462 | 7.462 | 7.462 | 7.462 | 9.397 | 9.397 | 9.397 | 9.397 |