Emova Group SA
EPA:ALEMV.PA
0.915 (EUR) • At close October 30, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 30.052 | 32.272 | 29.748 | 23.297 | 25.821 | 22.191 | 20.161 | 14.734 | 11.741 | 12.521 | 11.218 | 51.347 | 61.792 | 66.192 |
| Cost of Revenue
| 29.9 | 27.796 | 27.153 | 22.186 | 8.415 | 6.996 | 4.708 | 2.519 | 1.202 | 1.215 | 0.005 | 35.069 | 41.422 | 46.584 |
| Gross Profit
| 0.152 | 4.476 | 2.595 | 1.111 | 17.406 | 15.195 | 15.453 | 12.215 | 10.539 | 11.306 | 11.213 | 16.278 | 20.37 | 19.608 |
| Gross Profit Ratio
| 0.005 | 0.139 | 0.087 | 0.048 | 0.674 | 0.685 | 0.766 | 0.829 | 0.898 | 0.903 | 1 | 0.317 | 0.33 | 0.296 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.18 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 6.164 | 5.217 | 6.411 | 5.796 | 5.887 | 6.46 | 5.91 | 5.48 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | -5.813 | -5.017 | 7.529 | 6.132 | 6.857 | 5.591 | 4.288 | 4.643 | 0 | 0 | 0 | 0 |
| SG&A
| 0.222 | 0.586 | 0.351 | 0.2 | 13.94 | 11.928 | 12.744 | 12.051 | 10.198 | 10.123 | 5.483 | 0 | 0 | 0 |
| Other Expenses
| -0.24 | -0.606 | -0.57 | -0.257 | -0.368 | -0.549 | -1.073 | 0.202 | -0.12 | 0 | 14.742 | 21.001 | 22.918 | 23.238 |
| Operating Expenses
| 0.462 | 1.192 | 0.921 | 0.457 | 16.763 | 14.207 | 14.983 | 11.783 | 8.486 | 10.777 | 14.742 | 21.001 | 22.918 | 23.238 |
| Operating Income
| -0.31 | 3.284 | 1.674 | 0.654 | 1.107 | 1.083 | -0.637 | -0.601 | -0.775 | 0.338 | -3.528 | -4.723 | -2.547 | -3.63 |
| Operating Income Ratio
| -0.01 | 0.102 | 0.056 | 0.028 | 0.043 | 0.049 | -0.032 | -0.041 | -0.066 | 0.027 | -0.315 | -0.092 | -0.041 | -0.055 |
| Total Other Income Expenses Net
| -2.133 | -1.834 | -1.304 | -0.467 | -0.655 | -0.229 | 0.558 | -0.307 | 1.367 | -1.028 | -3.977 | 4.343 | -1.395 | -2.755 |
| Income Before Tax
| -2.443 | 1.45 | 0.37 | 0.187 | 0.452 | 0.854 | -0.079 | -0.908 | 0.592 | -0.69 | -7.506 | -0.38 | -3.943 | -6.385 |
| Income Before Tax Ratio
| -0.081 | 0.045 | 0.012 | 0.008 | 0.018 | 0.038 | -0.004 | -0.062 | 0.05 | -0.055 | -0.669 | -0.007 | -0.064 | -0.096 |
| Income Tax Expense
| 0.077 | 0.152 | 0.047 | 0.29 | 0.328 | 0.454 | 1.031 | 1.678 | 0.001 | 0.31 | -2.445 | 2.156 | -0.101 | -1.856 |
| Net Income
| -3.448 | 0.798 | 0.122 | -0.093 | 0.096 | 1.212 | 0.92 | 0.696 | 0.642 | -0.416 | -21.985 | -2.509 | -4.12 | -5.326 |
| Net Income Ratio
| -0.115 | 0.025 | 0.004 | -0.004 | 0.004 | 0.055 | 0.046 | 0.047 | 0.055 | -0.033 | -1.96 | -0.049 | -0.067 | -0.08 |
| EPS
| -0.38 | 0.089 | 0.015 | -0.011 | 0.015 | 0.22 | 0.18 | 0.16 | 0.14 | -0.097 | -7.65 | -6.92 | -9.51 | -12.29 |
| EPS Diluted
| -0.38 | 0.089 | 0.014 | -0.011 | 0.015 | 0.22 | 0.18 | 0.16 | 0.14 | -0.097 | -7.27 | -6.92 | -9.51 | -12.29 |
| EBITDA
| 7.952 | 6.587 | 4.235 | 2.84 | 1.793 | 1.521 | -0.2 | -0.255 | -0.452 | 1.02 | 14.21 | -3.692 | -0.311 | -2.693 |
| EBITDA Ratio
| 0.265 | 0.204 | 0.142 | 0.122 | 0.069 | 0.069 | -0.01 | -0.017 | -0.038 | 0.081 | 1.267 | -0.072 | -0.005 | -0.041 |