Emova Group SA
EPA:ALEMV.PA
0.915 (EUR) • At close October 30, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2012 Q4 | 2012 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 14.828 | 13.364 | 16.688 | 15.369 | 16.903 | 15.409 | 14.339 | 11.013 | 12.284 | 13.181 | 12.64 | 10.691 | 11.5 | 9.483 | 10.678 | 7.77 | 6.964 | 5.755 | 5.986 | 5.647 | 6.874 | -11.881 | -5.941 | 23.099 | 0 | 11.186 |
Cost of Revenue
| 3.933 | 14.973 | 14.927 | 11.882 | 15.914 | 13.673 | 13.48 | 10.19 | 11.996 | 11.752 | 4.139 | 3.595 | 3.401 | 2.262 | 2.446 | 1.382 | 1.137 | 0.68 | 0.522 | 0.51 | 0.705 | 16.45 | 8.225 | 16.454 | 0 | 7.643 |
Gross Profit
| 10.895 | -1.609 | 1.761 | 3.487 | 0.989 | 1.736 | 0.859 | 0.823 | 0.288 | 1.429 | 8.501 | 7.096 | 8.099 | 7.221 | 8.232 | 6.388 | 5.827 | 5.075 | 5.464 | 5.137 | 6.169 | -28.331 | -14.165 | 6.645 | 0 | 3.543 |
Gross Profit Ratio
| 0.735 | -0.12 | 0.106 | 0.227 | 0.059 | 0.113 | 0.06 | 0.075 | 0.023 | 0.108 | 0.673 | 0.664 | 0.704 | 0.761 | 0.771 | 0.822 | 0.837 | 0.882 | 0.913 | 0.91 | 0.897 | 2.385 | 2.385 | 0.288 | 0 | 0.317 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.18 | 0.09 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 7.685 | 0.087 | 0.135 | 0.267 | 0.195 | 0.344 | 0.007 | 0.1 | 0.1 | 6.968 | 6.972 | 4.967 | 6.961 | 5.039 | 7.705 | 6.388 | 5.663 | 4.657 | 5.541 | 5.236 | 4.887 | 1.648 | 0.824 | 3.835 | 0 | 1.817 |
Other Expenses
| 0 | -0.107 | -0.133 | -0.568 | -0.162 | -0.156 | -0.414 | -0.296 | 0.039 | -0.252 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 10.18 | 0.194 | 0.268 | 0.835 | 0.357 | 0.5 | 0.421 | 0.396 | 0.061 | 0.252 | 8.168 | 6.481 | 7.726 | 10.075 | 4.908 | 6.037 | 5.746 | 2.625 | 5.861 | 4.651 | 6.126 | 4.523 | 2.261 | 16.729 | 0 | 2.375 |
Operating Income
| 1.088 | -1.803 | 1.493 | 2.652 | 0.632 | 1.236 | 0.438 | 0.427 | 0.227 | 1.177 | 0.428 | 0.703 | 0.38 | -0.797 | 0.16 | -0.604 | 0.003 | -0.319 | -0.456 | 0.368 | -0.03 | 6.451 | 3.226 | -9.979 | 0 | -1.057 |
Operating Income Ratio
| 0.073 | -0.135 | 0.089 | 0.173 | 0.037 | 0.08 | 0.031 | 0.039 | 0.018 | 0.089 | 0.034 | 0.066 | 0.033 | -0.084 | 0.015 | -0.078 | 0 | -0.055 | -0.076 | 0.065 | -0.004 | -0.543 | -0.543 | -0.432 | 0 | -0.095 |
Total Other Income Expenses Net
| -0.883 | -1.09 | -1.043 | -1.248 | -0.586 | -0.939 | -0.365 | -0.021 | -0.446 | -1.085 | -0.152 | -0.165 | -0.064 | -0.188 | 0.746 | 0.325 | -0.632 | 1.933 | -0.566 | -0.441 | -0.587 | -2.934 | -1.467 | -1.115 | 0 | 1.799 |
Income Before Tax
| 0.205 | -2.893 | 0.45 | 1.404 | 0.046 | 0.297 | 0.073 | 0.406 | -0.219 | 0.092 | 0.276 | 0.538 | 0.316 | -0.985 | 0.906 | -0.279 | -0.629 | 1.614 | -1.022 | -0.073 | -0.617 | 3.517 | 1.759 | -11.094 | 0 | 0.742 |
Income Before Tax Ratio
| 0.014 | -0.216 | 0.027 | 0.091 | 0.003 | 0.019 | 0.005 | 0.037 | -0.018 | 0.007 | 0.022 | 0.05 | 0.027 | -0.104 | 0.085 | -0.036 | -0.09 | 0.28 | -0.171 | -0.013 | -0.09 | -0.296 | -0.296 | -0.48 | 0 | 0.066 |
Income Tax Expense
| 0.032 | 0.055 | 0.022 | 0.206 | -0.054 | 0.245 | -0.198 | 0.178 | 0.112 | 0.258 | 0.065 | 0.497 | 0.043 | 1.373 | 0.342 | 1.72 | 0.042 | 0.074 | 0.073 | 0.212 | 0.098 | 4.412 | 2.206 | 1.967 | 0 | 1.13 |
Net Income
| 0.186 | -3.538 | 0.09 | 0.763 | 0.035 | 0.105 | 0.017 | 0.264 | -0.357 | -0.103 | 0.19 | 1.038 | 0.259 | 0.381 | 0.539 | 1.444 | -0.647 | 1.725 | -1.083 | 0.026 | -0.442 | 8.702 | 4.351 | -12.507 | 0 | -0.279 |
Net Income Ratio
| 0.013 | -0.265 | 0.005 | 0.05 | 0.002 | 0.007 | 0.001 | 0.024 | -0.029 | -0.008 | 0.015 | 0.097 | 0.023 | 0.04 | 0.05 | 0.186 | -0.093 | 0.3 | -0.181 | 0.005 | -0.064 | -0.732 | -0.732 | -0.541 | 0 | -0.025 |
EPS
| 0.018 | -0.38 | 0.01 | 0.085 | 0.004 | 0.013 | 0.002 | 0.032 | -0.056 | -0.016 | 0.032 | 0.19 | 0.046 | 0.07 | 0.11 | 0.27 | -0.23 | 0.29 | -0.25 | 0.006 | -0.1 | 1.53 | 0.77 | -34.52 | 0 | -0.65 |
EPS Diluted
| 0.02 | -0.38 | 0.01 | 0.085 | 0.004 | 0.013 | 0.002 | 0.032 | -0.056 | -0.016 | 0.032 | 0.19 | 0.045 | 0.07 | 0.11 | 0.27 | -0.14 | 0.35 | -0.25 | 0.006 | -0.1 | 1.53 | 0.77 | -34.52 | 0 | -0.65 |
EBITDA
| 1.692 | 4.815 | 3.137 | 4.586 | 2.001 | 2.547 | 1.688 | 1.774 | 1.066 | 1.445 | 0.846 | 0.933 | 0.588 | -0.586 | 0.386 | -0.42 | 0.165 | -0.16 | -0.292 | 0.952 | 0.068 | 5.325 | 6.027 | 6.278 | 0 | -0.889 |
EBITDA Ratio
| 0.114 | 0.36 | 0.188 | 0.298 | 0.118 | 0.165 | 0.118 | 0.161 | 0.087 | 0.11 | 0.067 | 0.087 | 0.051 | -0.062 | 0.036 | -0.054 | 0.024 | -0.028 | -0.049 | 0.169 | 0.01 | -0.448 | -1.015 | 0.272 | 0 | -0.08 |