Emova Group SA
EPA:ALEMV.PA
0.915 (EUR) • At close October 30, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||
Net Income
| -0.635 | -2.78 | 0.393 | 1.235 | 0.064 | 0.027 | 0.263 | 0.257 | -0.343 | -0.111 | 0.137 | 1.161 | 0.051 | 0.132 | 0.435 | 1.206 | -0.51 | 1.478 | -1.121 | 1.117 | -0.646 | 2.616 | -5.824 | -24.786 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.331 | -1.331 | -1.331 | -1.331 |
Depreciation & Amortization
| 1.617 | 6.618 | 1.644 | 1.934 | 1.369 | 1.311 | 1.25 | 1.347 | 0.839 | 0.268 | 0.418 | 0.23 | 0.208 | 0.749 | -0.312 | 0.591 | -0.245 | -0.111 | -0.105 | 0.891 | -0.209 | -1.126 | 3.783 | 16.257 | 0.258 | 0.258 | 0.258 | 0.258 | 0.068 | 0.068 | 0.068 | 0.068 | 0.234 | 0.234 | 0.234 | 0.234 |
Deferred Income Tax
| 0 | 0.017 | -0.017 | 0.11 | -0.074 | 0.248 | -0.201 | 0.392 | 0.034 | 0.211 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0.107 | 0.087 | 0.086 | 0.087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -0.248 | -0.841 | 0.303 | -0.775 | -1.185 | 1.407 | 0.627 | -5.801 | 0.785 | 2.447 | 0.999 | 0.376 | 0.229 | 0.717 | 1.739 | -0.431 | 2.559 | -1.762 | -1.441 | 0.255 | 1.89 | -8.465 | -0.706 | 5.639 | 0.794 | 0.794 | 0.794 | 0.794 | 0.34 | 0.34 | 0.34 | 0.34 | 0.153 | 0.153 | 0.153 | 0.153 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -0.248 | -0.841 | 0.303 | -0.775 | -1.185 | 1.407 | 0.627 | -5.801 | 0.785 | 2.447 | 0.999 | 0.376 | 0.229 | 0.717 | 1.739 | -0.431 | 2.559 | -1.762 | -1.441 | 0.255 | 1.89 | -8.465 | 0 | 5.639 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 0.913 | 12.952 | 3.112 | 3.169 | 2.795 | 3.159 | 2.301 | 2.769 | 1.744 | 0.101 | -0.096 | 0.053 | -0.426 | -2.486 | 0.869 | -2.154 | 0.336 | -0.296 | -0.024 | -2.403 | -0.219 | -5.48 | -0.573 | 1.862 | -0.073 | -0.073 | -0.073 | -0.073 | -1.071 | -1.071 | -1.071 | -1.071 | -0.103 | -0.103 | -0.103 | -0.103 |
Operating Cash Flow
| 1.647 | 2.73 | 2.147 | 1.805 | 0.231 | 3.53 | 1.74 | -3.73 | 1.381 | 2.38 | 1.458 | 1.82 | 0.062 | -0.888 | 2.731 | -0.788 | 2.14 | -0.691 | -2.691 | -0.14 | 0.816 | -12.455 | -3.321 | -1.028 | 0.978 | 0.978 | 0.978 | 0.978 | -0.662 | -0.662 | -0.662 | -0.662 | -1.047 | -1.047 | -1.047 | -1.047 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.409 | -1.799 | -0.46 | -0.903 | -0.262 | -0.82 | -0.776 | -1.239 | -0.591 | -2.69 | -1.311 | -1.914 | -0.319 | -0.214 | -0.867 | -0.434 | -0.289 | -0.617 | -0.304 | -0.156 | -0.136 | -0.456 | -0.122 | -0.032 | -0.456 | -0.456 | -0.456 | -0.456 | -0.115 | -0.115 | -0.115 | -0.115 | -0.17 | -0.17 | -0.17 | -0.17 |
Acquisitions Net
| 0 | 0.24 | 0 | 0.018 | 0.057 | 0.25 | -0.035 | 0.001 | 0.008 | 0.202 | 0 | -0.568 | 0 | 0 | -0.001 | -0.306 | 0 | -0.542 | 0 | -0.02 | 0 | -0.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | -0.845 | 0 | 0 | 0 | -0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.067 | -0.067 | -0.067 | -0.067 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.198 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -0.016 | 0.073 | -0.071 | 0.384 | -3.865 | -2.136 | 0.183 | -0.046 | -0.061 | 0.232 | -0.269 | -0.185 | 0.466 | 0.342 | 0.145 | 0.258 | -0.338 | 0.811 | -0.002 | -0.005 | 0.036 | 0.958 | 0.122 | -0.163 | 0.456 | 0.456 | 0.456 | 0.456 | 0.115 | 0.115 | 0.115 | 0.115 | 0.237 | 0.237 | 0.237 | 0.237 |
Investing Cash Flow
| -0.425 | -1.486 | -0.531 | -0.519 | -4.07 | -3.551 | -0.593 | -1.283 | -0.645 | -2.26 | -1.58 | -2.667 | 0.147 | 0.128 | -0.723 | -0.482 | -0.627 | -0.348 | -0.306 | -0.181 | -0.1 | -0.358 | -0.256 | -0.195 | -0.371 | -0.371 | -0.371 | -0.371 | -0.115 | -0.115 | -0.115 | -0.115 | -0.245 | -0.245 | -0.245 | -0.245 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||
Debt Repayment
| -1.63 | -2.291 | -2.051 | -1.688 | -4.962 | -0.87 | -0.167 | -3.258 | -0.301 | -0.175 | -0.174 | 0 | -0.971 | 0 | -0.508 | 0 | -0.07 | 0 | -3.098 | 0 | -0.898 | -0.52 | -0.52 | -0.076 | -6.308 | -6.308 | -6.308 | -6.308 | -0.985 | -0.985 | -0.985 | -0.985 | -0.713 | -0.713 | -0.713 | -0.713 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | -0.002 | 0.004 | 2.397 | 0 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.95 | 1.95 | 1.95 | 0.625 | 0.625 | 0.625 | 0.625 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0.12 | 0.107 | 0.087 | 0.086 | 0.087 | 0.13 | 0.004 | 5.656 | -0.001 | 0.001 | 0.001 | 0.5 | 0 | -0.093 | 1.2 | -0.106 | 1.574 | 0.643 | 0 | 0.237 | 0.295 | 11.507 | -1.43 | 1.015 | 5.683 | 5.683 | 5.683 | 5.683 | 0.985 | 0.985 | 0.985 | 0.985 | 0.713 | 0.713 | 0.713 | 0.713 |
Financing Cash Flow
| -1.51 | -2.183 | -1.965 | -1.602 | 5.049 | -0.742 | -0.163 | 5.656 | -0.302 | -1.286 | 0.175 | 0.5 | -0.971 | -0.093 | -0.508 | -0.106 | 0.07 | 0.643 | 3.098 | 0.237 | -0.898 | 11.507 | 1.43 | 0.939 | -5.683 | -5.683 | -5.683 | -5.683 | -0.985 | -0.985 | -0.985 | -0.985 | -0.713 | -0.713 | -0.713 | -0.713 |
Other Information: | ||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0.204 | 1.084 | -1.085 | 0.191 | -0.191 | -0.03 | 0.03 | -1.107 | 1.108 | 0.005 | -0.009 | 1.118 | -1.114 | 0.467 | -0.466 | 0.259 | -0.259 | 0.554 | -0.554 | 0.82 | 1.749 | 1.749 | 1.749 | 5.014 | 5.014 | 5.014 | 5.014 | 0.584 | 0.584 | 0.584 | 0.584 | 2.468 | 2.468 | 2.468 | 2.468 |
Net Change In Cash
| -0.288 | -0.334 | -0.35 | -0.334 | 1.199 | -0.936 | 0.798 | 0.205 | -0.147 | 0.242 | 0.058 | -0.356 | 0.356 | -1.967 | 1.967 | -1.842 | 1.842 | -0.655 | 0.655 | -0.638 | 0.638 | -1.922 | -0.397 | 1.524 | -0.062 | -0.062 | -0.062 | -0.062 | -1.178 | -1.178 | -1.178 | -1.178 | 0.463 | 0.463 | 0.463 | 0.463 |
Cash At End Of Period
| -0.493 | 0.401 | 0.735 | 1.085 | 1.419 | 0.22 | 1.156 | 0.358 | 0.153 | 0.3 | 0.058 | 0 | 0.356 | 0 | 1.967 | 0 | 1.842 | 0 | 0.655 | 0 | 0.638 | 0.205 | 0.205 | 2.127 | 0.602 | 0.602 | 0.602 | 0.602 | 0.664 | 0.664 | 0.664 | 0.664 | 1.843 | 1.843 | 1.843 | 1.843 |