Drone Volt SA
EPA:ALDRV.PA
0.0037 (EUR) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||
Net Income
| -3.065 | -3.206 | -2.123 | -23.305 | -2.178 | -0 | -0.661 | -5.335 | -1.273 | -1.34 | -1.231 | -0.001 | -0.001 | -0.002 | -0.001 | -0.001 | -0.001 | -0.409 | -0.409 | -0.167 | -0 | -0.167 | -0.167 | 0.011 | 0.011 | 0.011 | 0.011 |
Depreciation & Amortization
| 1.285 | 0.277 | 1.065 | 1.083 | 1.076 | 0.001 | 1.111 | 1.368 | 0.594 | 0.617 | 0.591 | 0.001 | 0 | 0 | 0 | -0 | 0 | 0.057 | 0.057 | 0.018 | 0.018 | 0.018 | 0.018 | 0.001 | 0.001 | 0.001 | 0.001 |
Deferred Income Tax
| -0.014 | 0.56 | 0.058 | 0 | 0.026 | 0 | -0.002 | 0.205 | 0 | 0.338 | -0.134 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0.001 | -2.222 | 0.003 | 0 | -1.234 | -1.182 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 1.948 | -2.349 | 0.557 | 0.272 | -0.77 | -0.001 | -4.506 | 4.375 | -0.597 | 0.817 | -0.241 | 0 | -0 | 0.001 | -0.001 | 0 | -0.001 | -0.195 | -0.195 | 0.027 | 0.027 | 0.027 | 0.027 | -0.003 | -0.003 | -0.003 | -0.003 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 1.948 | -2.349 | 0.557 | 0.272 | -0.001 | -0.001 | -0.005 | 0.004 | -0.001 | 0.001 | -0 | 0 | -0 | 0.001 | -0.001 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -0.297 | 1.662 | 1.771 | 20.361 | 1.299 | -0.001 | 1.553 | 4.332 | 0.618 | 0.599 | 0.311 | -0.001 | -0 | -0 | -0.001 | -0 | -0.001 | -0.264 | -0.264 | -0.187 | 0 | -0.187 | -0.187 | 0.001 | 0.001 | 0.001 | 0.001 |
Operating Cash Flow
| -0.143 | -3.616 | -0.802 | -1.589 | -2.699 | -0.001 | -4.727 | 2.209 | -1.846 | -0.203 | -1.886 | -0.001 | -0.002 | -0.002 | -0.002 | -0.001 | -0.002 | -0.81 | -0.81 | -0.309 | -0.309 | -0.309 | -0.309 | 0.01 | 0.01 | 0.01 | 0.01 |
Investing Activities: | |||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -2.436 | -2.794 | -1.579 | -1.97 | -1.417 | -0.002 | -1.445 | -1.723 | -0.781 | -2.696 | -1.147 | -0.002 | -0.001 | -0.001 | -0.001 | -0.001 | -0 | -0.214 | -0.214 | -0.098 | -0.098 | -0.098 | -0.098 | -0.014 | -0.014 | -0.014 | -0.014 |
Acquisitions Net
| 0 | 0.022 | 0 | 0 | -1.057 | 0 | 0.001 | -2.91 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -0.008 | -0.506 | -0.237 | 0 | -1.255 | 0 | -0.731 | -4.315 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0.002 | 0 | 0.034 | 0.694 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | -0.48 | 0.003 | 0.612 | -0.001 | -0.004 | -0.001 | 0.032 | 0.01 | -0.009 | -0.011 | 0 | -0 | 0 | 0 | -0 | 0 | 0.214 | 0.214 | 0.098 | 0.098 | 0.098 | 0.098 | 0.014 | 0.014 | 0.014 | 0.014 |
Investing Cash Flow
| -2.444 | -3.274 | -1.814 | -1.358 | -3.729 | -0.005 | -2.141 | -8.222 | -0.771 | -1.625 | -1.158 | -0.002 | -0.002 | -0.001 | -0.001 | -0.001 | -0 | -0.214 | -0.214 | -0.098 | -0.098 | -0.098 | -0.098 | -0.014 | -0.014 | -0.014 | -0.014 |
Financing Activities: | |||||||||||||||||||||||||||
Debt Repayment
| 0.16 | -0.155 | 3.058 | 0 | 2.439 | 0 | -1.701 | 7.67 | -1.818 | 1.339 | 0.062 | 1.709 | 0.89 | 2.1 | -0.144 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 2.476 | -0.138 | 6.027 | 0 | 0.052 | 0 | 5.89 | -5.202 | 5.202 | 0 | 0 | 0 | 0 | 0 | 0 | 1.242 | 0.73 | 0.73 | 0.73 | 0.552 | 0.552 | 0.552 | 0.552 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | -0.138 | 0 | -0.052 | 0 | 0 | 0 | 0 | 0 | 0.001 | -0.001 | -0 | -0 | -0 | 0 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.212 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | -0.091 | -0.001 | 1.257 | 0 | 0.009 | 0 | 8.59 | 0.001 | 0.942 | 2.372 | -0.229 | -0.876 | 0.977 | 0 | 3.072 | 0.002 | -0.73 | 0.739 | -0.552 | 0.552 | -0.552 | 0.552 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| 2.636 | -0.384 | 9.084 | 1.257 | 2.491 | 0.009 | 4.189 | 11.058 | 3.385 | 2.282 | 2.779 | 0.001 | 0.003 | 0.004 | 0.003 | 0.002 | 0.002 | 0.739 | 0.739 | 0.552 | 0.552 | 0.552 | 0.552 | 0 | 0 | 0 | 0 |
Other Information: | |||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | -0.002 | 0 | -0 | 0 | -0 | -0.766 | -0.454 | 0.265 | -0.001 | 0.003 | -0 | 0.001 | 0.624 | 0.218 | 0.218 | 0.218 | 0.252 | 0.252 | 0.252 | 0.252 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 0.048 | -7.275 | 6.468 | -0.002 | -3.937 | 0.003 | -6.741 | 5.058 | 0.753 | 0.934 | 0 | -0.002 | 0.002 | 0.001 | 0.002 | 0.728 | -0.408 | -0.067 | -0.067 | 0.397 | 0.397 | 0.397 | 0.397 | 0.007 | 0.007 | 0.007 | 0.007 |
Cash At End Of Period
| 0.503 | 0.455 | 7.73 | 2.95 | 2.952 | 0.007 | 0.004 | 6.745 | 1.687 | 0.934 | 0.479 | 0 | 0.002 | 0.003 | 0.002 | 0.729 | 0.001 | 0.342 | 0.342 | 0.409 | 0.409 | 0.409 | 0.409 | 0.013 | 0.013 | 0.013 | 0.013 |