Drone Volt SA
EPA:ALDRV.PA
0.0037 (EUR) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||
Current Assets: | ||||||||||||
Cash & Cash Equivalents
| 0.455 | 1.261 | 6.887 | 6.745 | 0.934 | 0.001 | 0.003 | 1.36 | 1.646 | 0.051 | 0.022 | 0.034 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.096 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 0.455 | 1.261 | 6.887 | 6.745 | 0.934 | 0.001 | 0.003 | 1.36 | 1.646 | 0.051 | 0.022 | 0.034 |
Net Receivables
| 2.883 | 2.352 | 2.143 | 1.858 | 2.871 | 0.001 | 0.001 | 0.936 | 0 | 0.119 | 0.091 | 0.064 |
Inventory
| 3.853 | 3.439 | 3.229 | 1.912 | 1.942 | 0.001 | 0.001 | 0.978 | 0.483 | 0.204 | 0.168 | 0.149 |
Other Current Assets
| 1.525 | 0.273 | 0.278 | 0.576 | 0.177 | 0.001 | 0.001 | 0.008 | 0.659 | 0 | 0 | 0 |
Total Current Assets
| 8.716 | 7.325 | 12.537 | 11.091 | 5.924 | 0.004 | 0.006 | 3.282 | 2.789 | 0.375 | 0.281 | 0.246 |
Non-Current Assets: | ||||||||||||
Property, Plant & Equipment, Net
| 1.394 | 1.671 | 1.114 | 1.004 | 1.226 | 0.001 | 0.001 | 0.318 | 0.095 | 0.028 | 0.003 | 0.004 |
Goodwill
| 0.685 | 0.685 | 0.152 | 0.152 | 0.152 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 9.285 | 7.726 | 6.371 | 5.477 | 6.112 | 0.003 | 0 | 0.636 | 0.137 | 0.021 | 0 | 0 |
Goodwill and Intangible Assets
| 9.97 | 8.411 | 6.523 | 5.629 | 6.264 | 0.003 | 0 | 0.636 | 0.137 | 0.021 | 0 | 0 |
Long Term Investments
| 5.655 | 4.895 | 16.331 | 4.488 | 0.161 | 0.142 | 0 | 0.134 | 0.063 | 0 | 0 | 0 |
Tax Assets
| 2.207 | 2.75 | 6.81 | 6.574 | 4.38 | 3.012 | 2.33 | 1.224 | 0.48 | 0 | 0 | 0 |
Other Non-Current Assets
| -0.051 | -0.685 | -0.152 | -0.152 | -0.151 | -3.154 | -2.33 | 0.001 | 0 | 0.005 | -0 | 0 |
Total Non-Current Assets
| 19.175 | 17.042 | 30.626 | 17.543 | 11.88 | 0.004 | 0.001 | 2.312 | 0.775 | 0.054 | 0.003 | 0.004 |
Total Assets
| 27.891 | 24.367 | 43.163 | 28.634 | 17.804 | 0.013 | 0.011 | 5.594 | 3.564 | 0.429 | 0.285 | 0.25 |
Liabilities & Equity: | ||||||||||||
Current Liabilities: | ||||||||||||
Account Payables
| 0.685 | 1.445 | 0.525 | 1.904 | 1.75 | 0.001 | 0.001 | 0.309 | 0.391 | 0.091 | 0.034 | 0.037 |
Short Term Debt
| 0.642 | 0.848 | 1.636 | 3.039 | 1.617 | 1.546 | 1.152 | 0.284 | 0.223 | 0.022 | 0.004 | 0.004 |
Tax Payables
| 1.294 | 0.979 | 1.005 | 1.506 | 0.833 | 0.87 | 0.059 | 0.492 | 0.46 | 0.062 | 0.066 | 0.049 |
Deferred Revenue
| 1.186 | 0.006 | 0.01 | 0.006 | 0.077 | 0.081 | 0.035 | 0.614 | 0.46 | 0.062 | 0.066 | 0 |
Other Current Liabilities
| -0.272 | -0.481 | -0.389 | -0.644 | -1.338 | -2.495 | -1.245 | -0.692 | -0.812 | -0.152 | -0.1 | -0.037 |
Total Current Liabilities
| 4.22 | 4.242 | 3.312 | 7.715 | 4.689 | 0.003 | 0.003 | 1.316 | 1.114 | 0.175 | 0.104 | 0.09 |
Non-Current Liabilities: | ||||||||||||
Long Term Debt
| 3.541 | 3.935 | 0.358 | 1.545 | 4.06 | 0.002 | 0.002 | 1.309 | 0.969 | 0.03 | 0.004 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0.137 | 0.116 | 0.149 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0.189 | -0.114 | -0.147 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.128 | 0.364 | 1.497 | 1.863 | 0.009 | -0.002 | -0.002 | 0.478 | 0.002 | 0 | -0.004 | 0 |
Total Non-Current Liabilities
| 3.669 | 4.299 | 1.855 | 3.408 | 4.395 | 0.002 | 0.002 | 1.787 | 0.971 | 0.03 | 0 | 0 |
Total Liabilities
| 7.889 | 8.541 | 5.167 | 11.123 | 9.084 | 0.005 | 0.004 | 3.103 | 2.084 | 0.205 | 0.104 | 0.09 |
Equity: | ||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 15.027 | 14.886 | 11.12 | 6.202 | 1.822 | 0.001 | 0.001 | 0.445 | 0.369 | 0.15 | 0.15 | 0.15 |
Retained Earnings
| -5.33 | -0.025 | -0.001 | -0.007 | -0.003 | -0.002 | -0.003 | -1.666 | -0.668 | 0.044 | 0.02 | 0.002 |
Accumulated Other Comprehensive Income/Loss
| 7.688 | 2.941 | 28.065 | 11.458 | 7.467 | 7.186 | 6.241 | -0.05 | -0.019 | -0.008 | -0.005 | 0 |
Other Total Stockholders Equity
| 5.321 | 0.016 | -0.033 | -0.013 | -0.073 | -7.176 | -6.232 | 3.717 | 1.797 | 0.038 | 0.015 | 0.008 |
Total Shareholders Equity
| 22.706 | 17.818 | 39.151 | 17.64 | 9.213 | 0.008 | 0.007 | 2.446 | 1.48 | 0.224 | 0.18 | 0.16 |
Total Equity
| 20.002 | 15.826 | 37.996 | 17.511 | 8.72 | 0.008 | 0.007 | 2.491 | 1.48 | 0.224 | 0.18 | 0.16 |
Total Liabilities & Shareholders Equity
| 27.891 | 24.367 | 43.163 | 28.634 | 17.804 | 12.834 | 11.397 | 5.594 | 3.564 | 0.429 | 0.285 | 0.25 |