Drone Volt SA
EPA:ALDRV.PA
0.0046 (EUR) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 0.455 | 7.73 | 0.001 | 2.952 | 0.007 | 0.004 | 6.745 | 1.687 | 0.934 | 0.479 | 0.001 | 0.002 | 0.003 | 0.002 | 1.36 | 0.833 | 1.646 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.606 | -0.096 | 0 | 0 |
Cash and Short Term Investments
| 0.455 | 7.73 | 0.001 | 2.952 | 0.007 | 0.004 | 6.745 | 1.687 | 0.934 | 0.479 | 0.001 | 0.002 | 0.003 | 0.002 | 1.36 | 0.833 | 1.646 |
Net Receivables
| 2.883 | 2.586 | 0.001 | 2.399 | 0.001 | 0.001 | 1.858 | 0.75 | 2.871 | 2.195 | 0.001 | 0.001 | 0.001 | 0.001 | 0.936 | 1.586 | 0 |
Inventory
| 3.853 | 3.415 | 0.003 | 3.311 | 0.003 | 0.002 | 1.912 | 2.767 | 1.942 | 1.539 | 0.001 | 0.002 | 0.001 | 0.001 | 0.978 | 0.937 | 0.483 |
Other Current Assets
| 1.525 | 0.706 | 0.001 | 1.195 | 0.001 | 0.002 | 0.576 | 0.399 | 0.177 | 0.527 | 0.001 | 0.001 | 0.001 | 0.001 | 0.008 | 0 | 0.659 |
Total Current Assets
| 8.716 | 14.437 | 0.007 | 9.857 | 0.013 | 0.009 | 11.091 | 5.603 | 5.924 | 4.74 | 0.004 | 0.006 | 0.006 | 0.004 | 3.282 | 3.356 | 2.789 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 1.394 | 1.671 | 0.002 | 1.223 | 0.001 | 0.001 | 1.004 | 1.077 | 1.226 | 1.33 | 0.001 | 0.001 | 0.001 | 0.001 | 0.318 | 0.279 | 0.095 |
Goodwill
| 0.685 | 0.685 | 0.001 | 0.799 | 0 | 0 | 0.152 | 0.152 | 0.152 | 0.152 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 5.277 | 6.143 | 0.006 | 7.469 | 0.004 | 0.003 | 5.477 | 6.457 | 6.112 | 5.187 | 0.003 | 0.002 | 0 | 0 | 0.636 | 0.204 | 0.137 |
Goodwill and Intangible Assets
| 5.962 | 6.828 | 0.006 | 8.268 | 0.004 | 0.003 | 5.629 | 6.609 | 6.264 | 5.339 | 0.003 | 0.002 | 0 | 0 | 0.636 | 0.204 | 0.137 |
Long Term Investments
| 5.655 | 5.131 | 0.004 | 17.598 | 0.004 | 0.004 | 4.488 | 0.151 | 0.161 | -0.152 | 0 | 0 | 0 | -1.569 | 0.134 | 0.063 | 0.063 |
Tax Assets
| 2.207 | 2.937 | 0 | 7.477 | 0 | 0 | 6.574 | 4.884 | 4.38 | 3.601 | 0 | 0 | 0 | 1.57 | 1.224 | 0.511 | 0.48 |
Other Non-Current Assets
| 3.957 | 1.407 | -0.012 | -0.799 | -0.009 | -0.008 | -0.152 | -0.152 | -0.151 | 0.156 | -0.004 | -0.003 | -0.001 | -0.001 | 0.001 | 0 | 0 |
Total Non-Current Assets
| 19.175 | 17.974 | 0.012 | 33.767 | 0.009 | 0.008 | 17.543 | 12.569 | 11.88 | 10.274 | 0.004 | 0.003 | 0.001 | 0.001 | 2.312 | 1.057 | 0.775 |
Total Assets
| 27.891 | 32.411 | 0.024 | 43.624 | 0.043 | 0.035 | 28.634 | 18.172 | 17.804 | 15.014 | 0.013 | 0.013 | 0.011 | 0.007 | 5.594 | 4.412 | 3.564 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 0.685 | 1.179 | 0.001 | 1 | 0.001 | 0.001 | 1.904 | 0.927 | 1.75 | 1.094 | 0.001 | 0.001 | 0.001 | 0 | 0.309 | 0.305 | 0.391 |
Short Term Debt
| 0.642 | 0.582 | 0.847 | 0.775 | 1.637 | 0.17 | 3.039 | 1.69 | 1.617 | 0.986 | 1.524 | 1.556 | 1.152 | 0.327 | 0.284 | 0.17 | 0.223 |
Tax Payables
| 0 | 0 | 0.979 | 0.927 | 1.005 | 1.058 | 1.506 | 0.78 | 0.833 | 0.843 | 0.87 | 0.548 | 0.588 | 0.483 | 0.492 | 0.729 | 0.46 |
Deferred Revenue
| 1.186 | 0.006 | -0.847 | 0.006 | -1.637 | -0.17 | 0.006 | 0.077 | 0.077 | 0.106 | -1.524 | -1.556 | -1.152 | -0.327 | 0.614 | 0.866 | 0.46 |
Other Current Liabilities
| 1.707 | 2.911 | 0.003 | 1.182 | 0.003 | 0.002 | 2.766 | 1.059 | 1.245 | 0.844 | 0.003 | 0.002 | 0.002 | 0.001 | 0.109 | 0.141 | 0.039 |
Total Current Liabilities
| 4.22 | 4.678 | 0.004 | 2.963 | 0.003 | 0.002 | 7.715 | 3.753 | 4.689 | 3.03 | 0.003 | 0.004 | 0.003 | 0.001 | 1.316 | 1.482 | 1.114 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 3.541 | 3.729 | 0.004 | 3.462 | 0.002 | 0.001 | 1.545 | 1.411 | 4.06 | 2.454 | 0.002 | 0.001 | 0.002 | 0.002 | 1.309 | 1.675 | 0.969 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.137 | 0 | 0.116 | 0.149 | 0.149 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.189 | 0 | -0.114 | -0.148 | -0.147 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.128 | 0.268 | 0 | 0.173 | -0.002 | -0.001 | 1.863 | 0.299 | 0.009 | 0.381 | -0.002 | -0.001 | -0.002 | -0.002 | 0.478 | 0 | 0.002 |
Total Non-Current Liabilities
| 3.669 | 3.997 | 0.004 | 3.635 | 0.002 | 0.001 | 3.408 | 1.71 | 4.395 | 2.835 | 0.002 | 0.001 | 0.002 | 0.002 | 1.787 | 1.675 | 0.971 |
Total Liabilities
| 7.889 | 8.675 | 0.009 | 6.598 | 0.005 | 0.004 | 11.123 | 5.463 | 9.084 | 5.865 | 0.005 | 0.005 | 0.004 | 0.003 | 3.103 | 3.157 | 2.084 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.07 | 0 | 0 | 0 |
Common Stock
| 15.027 | 15.027 | 0.015 | 12.133 | 0.011 | 0.007 | 6.202 | 4.296 | 1.822 | 1.553 | 0.001 | 0.001 | 0.001 | 0.001 | 0.445 | 0.459 | 0.369 |
Retained Earnings
| -5.33 | -2.124 | -0.025 | -0.002 | -0.001 | -0.001 | -0.007 | -0.001 | -0.003 | -0.001 | -0.002 | -0.001 | -0.003 | -0.001 | -1.666 | -0.922 | -0.668 |
Accumulated Other Comprehensive Income/Loss
| 7.688 | 11.022 | 0.028 | 26.395 | 29.144 | 25.173 | 11.458 | 9.047 | 7.467 | 8.089 | 9.65 | 8.514 | 8.781 | -2.07 | -0.05 | -0.03 | -0.019 |
Other Total Stockholders Equity
| 5.321 | 2.118 | -0 | -0.019 | -29.115 | -25.148 | -0.013 | -0.075 | -0.073 | -0.044 | -9.64 | -8.506 | -8.772 | 0.005 | 3.717 | 1.748 | 1.797 |
Total Shareholders Equity
| 22.706 | 26.043 | 0.018 | 38.507 | 0.039 | 0.032 | 17.64 | 13.267 | 9.213 | 9.597 | 0.008 | 0.008 | 0.007 | 0.005 | 2.446 | 1.256 | 1.48 |
Total Equity
| 20.002 | 23.737 | 0.016 | 37.026 | 0.038 | 0.031 | 17.511 | 12.709 | 8.72 | 9.149 | 0.008 | 0.008 | 0.007 | 0.005 | 2.491 | 1.256 | 1.48 |
Total Liabilities & Shareholders Equity
| 27.891 | 32.412 | 24.367 | 43.624 | 43.163 | 34.643 | 28.634 | 18.172 | 17.804 | 15.014 | 12.834 | 12.705 | 11.397 | 7.343 | 5.594 | 4.412 | 3.564 |