Don't Nod Entertainment S.A.

EPA:ALDNE.PA

1.75 (EUR) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

2023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 11.11916.72116.89830.97443.37952.84718.16720.00216.95518.69824.41527.450.692
Short Term Investments 43.67947.50618.00915.15215.05910.0583.0500000.30
Cash and Short Term Investments 54.79864.22734.90746.12658.43862.90521.21720.00216.95518.69824.41527.750.692
Net Receivables 12.24715.06211.53310.7426.9649.0617.6917.718.60913.43.9932.7121.846
Inventory 0000000000000
Other Current Assets -0.0010.8020.8190.9150.7870.7330.5790.2490.4180.5044.8733.1593.591
Total Current Assets 67.04480.09147.25957.78366.18972.69929.48727.96125.98232.60233.28133.6216.156
Non-Current Assets:
Property, Plant & Equipment, Net 1.9742.0572.2361.5111.3021.1960.690.5380.6710.3450.2060.1950.119
Goodwill 1.3851.5421.6991.8552.0122.1692.3262.4832.6392.7962.9533.110
Intangible Assets 60.0660.99848.90437.71326.69624.98319.91615.8212.98811.4623.8954.7814.352
Goodwill and Intangible Assets 61.44562.5450.60339.56828.70827.15222.24218.30315.62714.2586.8487.8914.352
Long Term Investments -43.6062.0481.7521.7531.7481.7471.9061.931.930000
Tax Assets 45.74561.51249.44137.36825.98624.0118.2813.87511.020000
Other Non-Current Assets 0.001-63.055-51.14-39.224-27.998-26.179-20.606-16.358-13.659-2.5920.2810.1670.092
Total Non-Current Assets 65.55965.10252.89240.97629.74627.92622.51218.28815.58912.0117.3358.2534.563
Total Assets 132.603145.193100.15198.75995.935100.62551.99946.24941.57144.61340.61641.87410.719
Liabilities & Equity:
Current Liabilities:
Account Payables 1.5982.0641.4981.5541.3680.9791.2640.4020.4010.7990.7431.0390.762
Short Term Debt 1.5031.4631.4351.1310.8870.2140.2260.7331.21.25200.1890
Tax Payables 0.2930.560.3390.1070.10.2470.6150.1790.3750.429001.451
Deferred Revenue -5.1330.560.3390.1070.1000.17900000
Other Current Liabilities 3.633.9573.6463.3832.6342.7892.582.72.0990.2472.321.9484.041
Total Current Liabilities 1.5988.0446.9186.1754.9893.9824.074.0143.72.2983.0633.1764.803
Non-Current Liabilities:
Long Term Debt 3.1481.6892.1442.5973.0493.573.673.5950.150.62.2241.8444.962
Deferred Revenue Non-Current 0.382-0.0240.4060.1610.070.7931.2522.6552.4262.056000.507
Deferred Tax Liabilities Non-Current 0.4440.560.3390.1070.10.1540.1320.150.190.043000.332
Other Non-Current Liabilities 8.4642.2642.2862.2842.143.0482.762.3932.336.3492.3555.217-0.001
Total Non-Current Liabilities 12.4384.4895.1755.1495.3597.5657.8148.7935.0969.0484.5797.0615.8
Total Liabilities 14.03612.53312.09311.32410.34811.54711.88412.8078.79611.3467.64210.23710.603
Equity:
Preferred Stock 00.605003.08900000002.299
Common Stock 0.2610.2610.1690.1690.1680.1680.1030.0930.0930.0930.0930.0930.023
Retained Earnings -14.827-0.8662.5511.674-3.2570.3550.9490.667-0.0860.4060.49-1.0330.015
Accumulated Other Comprehensive Income/Loss 0.02-0.6630.214-0.423-2.1951.2060.9010.591-0.0680.43-0.443-0.257-2.299
Other Total Stockholders Equity 133.113133.32385.12486.01487.78287.34938.16232.09132.83632.33832.83432.8340.078
Total Shareholders Equity 118.567132.6688.05887.43485.58789.07840.11533.44232.77533.26732.97431.6370.116
Total Equity 118.567132.6688.05887.43485.58789.07840.11533.44232.77533.26732.97431.6370.116
Total Liabilities & Shareholders Equity 132.603145.193100.15198.75895.935100.62551.99946.24941.57144.61340.61641.87410.719