Don't Nod Entertainment S.A.
EPA:ALDNE.PA
1.675 (EUR) • At close September 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 5.24 | 7.049 | 10.501 | 13.506 | 13.945 | 14.33 | 8.891 | 7.84 | 5.262 |
| Cost of Revenue
| 23.536 | 10.747 | 13.475 | 15.819 | 17.699 | 16.831 | 0.692 | -1.431 | 0.213 |
| Gross Profit
| -18.296 | -3.698 | -2.974 | -2.313 | -3.754 | -2.501 | 8.199 | 9.271 | 5.05 |
| Gross Profit Ratio
| -3.492 | -0.525 | -0.283 | -0.171 | -0.269 | -0.175 | 0.922 | 1.183 | 0.96 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 5.89 | 3.008 | 2.045 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 26.004 | 24.211 | 18.7 | 17.195 | 14.282 | 10.088 | 5.89 | 3.008 | 2.045 |
| Other Expenses
| 6.654 | 0.223 | -0.466 | -0.7 | -0.548 | 0.119 | 8.9 | 5.405 | 3.787 |
| Operating Expenses
| -6.654 | -0.223 | 0.466 | 0.7 | 0.548 | -0.119 | 14.79 | 8.413 | 5.832 |
| Operating Income
| -11.956 | -3.475 | -3.44 | -3.013 | -4.302 | -2.382 | -4.65 | 0.856 | -0.782 |
| Operating Income Ratio
| -2.282 | -0.493 | -0.328 | -0.223 | -0.308 | -0.166 | -0.523 | 0.109 | -0.149 |
| Total Other Income Expenses Net
| -2.55 | -0.572 | -4.131 | -0.25 | -0.452 | -0.971 | -1.583 | -2.123 | -0.201 |
| Income Before Tax
| -14.506 | -4.047 | -7.571 | -3.263 | -4.754 | -3.353 | -8.174 | -0.667 | -0.983 |
| Income Before Tax Ratio
| -2.768 | -0.574 | -0.721 | -0.242 | -0.341 | -0.234 | -0.919 | -0.085 | -0.187 |
| Income Tax Expense
| 0.321 | -6.598 | -4.314 | -4.212 | -4.668 | -3.843 | -3.057 | -1.414 | -1 |
| Net Income
| -14.827 | 2.551 | -3.257 | 0.949 | -0.086 | 0.49 | -1.235 | 0.746 | 0.017 |
| Net Income Ratio
| -2.83 | 0.362 | -0.31 | 0.07 | -0.006 | 0.034 | -0.139 | 0.095 | 0.003 |
| EPS
| -1.19 | 0.3 | -0.4 | 0.19 | -0.018 | 0.14 | -0.44 | 0.27 | 0.006 |
| EPS Diluted
| -1.14 | 0.28 | -0.4 | 0.18 | -0.018 | 0.14 | -0.44 | 0.27 | 0.006 |
| EBITDA
| 1.334 | -2.856 | 1.226 | -0.062 | -1.635 | -0.331 | -2.025 | 1.659 | -0.597 |
| EBITDA Ratio
| 0.255 | -0.405 | 0.117 | -0.005 | -0.117 | -0.023 | -0.228 | 0.212 | -0.114 |