Carbios SAS

EPA:ALCRB.PA

18 (EUR) • At close September 18, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

202320222021202020192018201720162015201420132012
Operating Activities:
Net Income -27.224-27.7413.78-8.273-3.749-3.11-3.9364.92-3.071-2.21-2.16-1.604
Depreciation & Amortization 6.3755.2992.6670.7580.3490.2990.240.210.1660.0810.0390.019
Deferred Income Tax 0-12.053-7.093-1.84500000000
Stock Based Compensation 2.5561.4551.7590.32900000000
Change In Working Capital -2.898-2.5742.239-0.210.391-0.2931.485-0.5050.385-1.3610.584-0.309
Accounts Receivables 000000000000
Inventory 000000000000
Accounts Payables 000000000000
Other Working Capital -2.898-2.5742.239-0.210.391-0.2931.485-0.5050.385-1.3610.5840
Other Non Cash Items -1.65212.56-12.3964.473-0.0270.026-0.010.0110.003-0.008-0.0070
Operating Cash Flow -22.589-23.054-9.044-4.768-3.036-3.078-2.2214.636-2.517-3.498-1.544-1.894
Investing Activities:
Investments In Property Plant And Equipment -26.798-11.713-12.205-3.892-2.299-0.299-0.331-0.304-0.749-0.908-0.032-0.116
Acquisitions Net 0.0022.9037.2450.0381.0960000000
Purchases Of Investments -0.396-0.604-17.877-5.398-1.203-1.1420-9.5250-0.02-0.155-0.002
Sales Maturities Of Investments 0.0830.08711.0415.360.10700.01900.002000
Other Investing Activites 4.7182.897-11.041-5.36-0.107-1.1420.019-9.525-0.0390.061-0.1550
Investing Cash Flow -22.391-9.327-22.837-9.252-2.406-1.441-0.312-9.829-0.786-0.867-0.187-0.118
Financing Activities:
Debt Repayment -2.342-28.892-0.177-1.747-1.404-0.023-0.054-0.044-0.07-0.15200
Common Stock Issued 133.5440.68109.03825.79613.7190.6015.3750.070.0620.16812.7434.176
Common Stock Repurchased 00-0.102000000000
Dividends Paid 000000000000
Other Financing Activities 3.77256.193108.1153.1533.8941.5440.7710.1431.0830.6980.7570.667
Financing Cash Flow 136.24627.981107.76127.20216.2092.1226.0920.1691.2150.86613.54.843
Other Information:
Effect Of Forex Changes On Cash -0.0020.001-0.001-0.02-0.001-0.0010.0010002.8290
Net Change In Cash 91.265-4.39975.87913.16210.766-2.3983.56-5.024-2.088-3.49911.7682.831
Cash At End Of Period 191.821100.557104.95629.07715.9155.1497.5473.9879.01111.09914.5982.83