Carbios SAS
EPA:ALCRB.PA
9.83 (EUR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||
Net Income
| -18.085 | -13.564 | -13.66 | -15.93 | -11.811 | -10.465 | -4.417 | -3.886 | -2.26 | -2.038 | -1.711 | -1.436 | -1.674 | -2.583 | -1.353 | 6.456 | -1.536 | -1.764 | -1.307 | -1.194 | -1.016 | -1.081 | -1.079 | -0.54 | -0.401 | -0.401 | -0.401 | -0.401 |
Depreciation & Amortization
| 3.824 | 3.458 | 2.917 | 2.883 | 2.416 | 2.061 | 0.272 | 0.248 | 0.207 | 0.189 | 0.16 | 0.163 | 0.134 | 0.124 | 0.116 | 0.11 | 0.1 | 0.092 | 0.074 | 0.065 | 0.016 | 0.023 | 0.016 | 0.008 | 0.005 | 0.005 | 0.005 | 0.005 |
Deferred Income Tax
| 0 | 0 | -7.135 | -6.662 | 0 | 0 | -1.348 | -0.825 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 1.255 | 1.301 | 1.455 | 0 | 0.955 | 0.804 | 0.329 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -0.17 | -0.251 | -2.647 | -5.268 | 2.694 | 1.594 | -0.624 | -0.594 | 0.321 | 0.178 | 0.213 | -1.028 | 0.735 | 0.733 | 0.752 | -0.273 | -0.232 | 0.161 | 0.224 | -0.713 | -0.648 | 1.165 | -0.581 | 0.146 | -0.077 | -0.077 | -0.077 | -0.077 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -0.17 | -0.251 | -2.647 | -5.268 | 2.694 | 1.594 | 0.645 | -0.531 | 0.321 | 0.178 | 0.213 | -1.028 | 0.735 | 0.733 | 0.752 | -0.273 | -0.232 | 0.161 | 0.224 | -0.713 | -0.648 | 1.165 | -0.581 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 18.085 | -1.739 | 6.721 | 6.324 | 6.236 | 0.32 | 0.59 | 1.28 | 0.425 | 0.368 | 0.303 | 0.351 | 0.003 | 0.003 | -0.013 | 0.011 | 0 | -0.001 | 0.004 | -0.012 | 0.004 | -0.008 | 0.001 | 0 | 0 | 0 | 0 | 0 |
Operating Cash Flow
| -15.648 | -10.841 | -12.503 | -17.757 | -5.297 | -5.535 | -4.723 | -3.448 | -1.721 | -1.681 | -1.355 | -2.276 | -0.802 | -1.723 | -0.498 | 6.304 | -1.668 | -1.512 | -1.005 | -1.854 | -1.644 | 0.099 | -1.643 | -0.386 | -0.474 | -0.474 | -0.474 | -0.474 |
Investing Activities: | ||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -29.338 | -13.266 | -12.247 | -3.209 | -8.504 | -7.658 | -4.106 | -2.202 | -1.69 | -1.431 | -0.868 | -0.206 | -0.093 | -0.247 | -0.084 | -0.14 | -0.164 | -0.202 | -0.547 | -0.42 | -0.488 | -0.024 | -0.008 | -0.008 | -0.029 | -0.029 | -0.029 | -0.029 |
Acquisitions Net
| 0 | -0.013 | 0.015 | 1.359 | 1.544 | 0 | 1.095 | -0.046 | 0.151 | 1.096 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -28.718 | -0.396 | 0 | -0.604 | -0.943 | 0 | -17.898 | -8.824 | -0.056 | -1.201 | -0.002 | -1.141 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.005 | -0.039 | -0.039 | -0.001 | -0.001 | -0.001 | -0.001 |
Sales Maturities Of Investments
| 0.313 | 0.019 | 0.064 | 0.084 | 0.003 | 0 | 10.653 | 5.455 | -0.095 | 0.105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 1.808 | 0.378 | 2.665 | 0.157 | 0.942 | -0.389 | 7.219 | -0.155 | 0.095 | -0.105 | -0.002 | -1.141 | -0.001 | 0.012 | 0.007 | -9.529 | 0.004 | -0.096 | 0.059 | 0.055 | -0.014 | -0.155 | 0.047 | 0.047 | 0.03 | 0.03 | 0.03 | 0.03 |
Investing Cash Flow
| -55.935 | -12.888 | -9.503 | -2.369 | -6.958 | -8.047 | -20.908 | -11.072 | -1.595 | -1.536 | -0.87 | -1.347 | -0.094 | -0.235 | -0.077 | -9.669 | -0.16 | -0.298 | -0.488 | -0.365 | -0.502 | -0.179 | -0.008 | -0.047 | -0.03 | -0.03 | -0.03 | -0.03 |
Financing Activities: | ||||||||||||||||||||||||||||
Debt Repayment
| -1.516 | -2.657 | -0.315 | -0.289 | -29.181 | 0 | -0.055 | -0.966 | 0 | -1.987 | -0.04 | -1.539 | -0.012 | 0 | -0.095 | 0 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0.139 | 133.167 | 0.377 | 0.526 | 0.154 | 0 | 108.821 | 28.722 | 0.555 | -0.034 | 13.753 | 0.585 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.042 | 3.186 | 3.186 | 1.044 | 1.044 | 1.044 | 1.044 |
Common Stock Repurchased
| -0.298 | 0.077 | -0.077 | 0 | 0 | -0.102 | 0 | 0 | 0 | -0.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 2.156 | 137.078 | 0.881 | -1.872 | -0.486 | -0.34 | 108.824 | 0.027 | 0.749 | 13.819 | -13.276 | -0.006 | 0.016 | 4.768 | 1.229 | 0.148 | 0.023 | 1.195 | 0.02 | 0.706 | 0.16 | 13.5 | -3.186 | -3.186 | -1.044 | -1.044 | -1.044 | -1.044 |
Financing Cash Flow
| 0.481 | 137.078 | -0.077 | -0.679 | 28.66 | -0.442 | 108.766 | 29.715 | 1.304 | 15.772 | 0.437 | 2.118 | 0.004 | 4.768 | 1.324 | 0.148 | 0.021 | 1.195 | 0.02 | 0.706 | 0.16 | 13.5 | 3.375 | 3.375 | 1.205 | 1.205 | 1.205 | 1.205 |
Other Information: | ||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | -191.824 | 100.558 | -100.567 | 104.967 | -104.958 | 35.847 | -29.098 | 15.915 | -15.916 | 5.149 | -5.15 | 7.547 | -7.546 | 3.987 | -3.986 | 9.01 | -9.012 | 11.1 | -11.097 | 14.596 | 0.038 | -0 | -0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -71.102 | 113.346 | -22.082 | -20.815 | 9.14 | -118.982 | 83.135 | 15.194 | -2.012 | 12.554 | -1.788 | -1.506 | 6.655 | -4.736 | 4.736 | -7.203 | 7.203 | -9.627 | 9.627 | -12.61 | 12.61 | 1.596 | 0.472 | 2.942 | 0.702 | 0.702 | 0.702 | 0.702 |
Cash At End Of Period
| 120.719 | 191.821 | 78.475 | 100.557 | 121.372 | 0 | 112.232 | 29.097 | 13.903 | 15.915 | 3.361 | 5.149 | 6.655 | 0 | 4.736 | 0 | 7.203 | 0 | 9.627 | 0 | 12.61 | 2.775 | 1.179 | 3.65 | 0.708 | 0.708 | 0.708 | 0.708 |