MINT Société anonyme
EPA:ALBUD.PA
3.58 (EUR) • At close January 15, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 156.987 | 107.045 | 64.18 | 34.608 | 20.616 | 8.946 | 8.114 | 8.196 | 9.645 | 14.604 | 21.146 | 24.277 | 25.558 | 19.997 | 26.195 | 21.535 | 17.641 |
| Cost of Revenue
| 138.639 | 103.746 | 58.51 | 32.134 | 20.71 | 7.637 | 5.843 | 8.279 | 7.267 | 10.731 | 15.191 | 18.859 | 0.25 | 0.213 | 15.629 | 12.957 | 10.593 |
| Gross Profit
| 18.348 | 3.299 | 5.67 | 2.474 | -0.094 | 1.309 | 2.271 | -0.084 | 2.378 | 3.873 | 5.956 | 5.419 | 25.308 | 19.784 | 10.566 | 8.578 | 7.048 |
| Gross Profit Ratio
| 0.117 | 0.031 | 0.088 | 0.071 | -0.005 | 0.146 | 0.28 | -0.01 | 0.247 | 0.265 | 0.282 | 0.223 | 0.99 | 0.989 | 0.403 | 0.398 | 0.4 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 103.72 | 58.609 | 32.357 | 21.021 | 7.823 | 0 | 0 | 0 | 10.488 | 14.939 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 0 | 103.72 | 58.609 | 32.357 | 21.021 | 7.823 | 0 | 0 | 0 | 10.488 | 14.939 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| 9.442 | -99.875 | -55.426 | -29.948 | -18.972 | -6.451 | 0.849 | 2.41 | -0.027 | -7.92 | -0.055 | 4.696 | 24.017 | 17.219 | 5.79 | 5.527 | 3.667 |
| Operating Expenses
| 9.442 | 3.845 | 3.183 | 2.409 | 2.05 | 1.372 | 0.849 | 2.41 | 2.299 | 2.568 | 2.581 | 4.696 | 24.017 | 17.219 | 5.79 | 5.527 | 3.667 |
| Operating Income
| 9.045 | 1.425 | 2.487 | 0.535 | -2.089 | -0.063 | 0.883 | -3.201 | -0.344 | 0.492 | 2.131 | 0.722 | 1.291 | 2.565 | 4.776 | 3.052 | 3.381 |
| Operating Income Ratio
| 0.058 | 0.013 | 0.039 | 0.015 | -0.101 | -0.007 | 0.109 | -0.391 | -0.036 | 0.034 | 0.101 | 0.03 | 0.051 | 0.128 | 0.182 | 0.142 | 0.192 |
| Total Other Income Expenses Net
| -4.666 | -3.916 | -0.333 | -0.896 | -0.31 | -0.527 | -0.149 | -10.054 | -2.352 | -1.868 | 0.228 | 0.27 | -0.785 | 0.001 | 0.128 | 0.364 | 0.149 |
| Income Before Tax
| 4.379 | -2.492 | 2.154 | -0.361 | -2.399 | -0.326 | 1.08 | -7.847 | -1.28 | 0.379 | 2.358 | 0.993 | 0.506 | 5.261 | 4.904 | 3.415 | 3.53 |
| Income Before Tax Ratio
| 0.028 | -0.023 | 0.034 | -0.01 | -0.116 | -0.036 | 0.133 | -0.958 | -0.133 | 0.026 | 0.112 | 0.041 | 0.02 | 0.263 | 0.187 | 0.159 | 0.2 |
| Income Tax Expense
| 0.419 | -0.049 | 0.138 | -0.001 | -0.024 | -0.002 | 0.052 | -0.159 | 0.315 | 0.013 | -0.78 | 0.006 | -0.012 | -0.083 | 1.658 | 0.839 | 1.142 |
| Net Income
| 3.96 | -2.443 | 2.016 | -0.36 | -2.375 | -0.325 | 1.028 | -7.688 | -0.965 | 0.392 | 1.579 | 0.577 | 0.517 | 5.344 | 3.246 | 2.576 | 2.388 |
| Net Income Ratio
| 0.025 | -0.023 | 0.031 | -0.01 | -0.115 | -0.036 | 0.127 | -0.938 | -0.1 | 0.027 | 0.075 | 0.024 | 0.02 | 0.267 | 0.124 | 0.12 | 0.135 |
| EPS
| 0.67 | -0.42 | 0.35 | -0.064 | -0.52 | -0.082 | 0.29 | -2.17 | -0.27 | 0.11 | 0.45 | 0.16 | 0.15 | 1.51 | 0.92 | 0.73 | 0.68 |
| EPS Diluted
| 0.67 | -0.42 | 0.35 | -0.064 | -0.52 | -0.082 | 0.29 | -2.17 | -0.27 | 0.11 | 0.45 | 0.16 | 0.15 | 1.51 | 0.86 | 0.68 | 0.65 |
| EBITDA
| 10.173 | 2.322 | 3.092 | 0.887 | -1.472 | 0.554 | 1.767 | 2.914 | 1.52 | 2.549 | 4.447 | 1.268 | 2.293 | 5.9 | 6.099 | 3.998 | 3.847 |
| EBITDA Ratio
| 0.065 | 0.022 | 0.048 | 0.026 | -0.071 | 0.062 | 0.218 | 0.356 | 0.158 | 0.175 | 0.21 | 0.052 | 0.09 | 0.295 | 0.233 | 0.186 | 0.218 |