MINT Société anonyme
EPA:ALBUD.PA
3.58 (EUR) • At close January 15, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 62.384 | 24.276 | 22.309 | 11.378 | 6.753 | 5.507 | 1.053 | 0.865 | 2.896 | 10.96 | 12.014 | 11.003 | 10.821 | 11.488 | 11.932 | 12.644 | 11.604 |
Short Term Investments
| 0 | 0.024 | 0.022 | 1.262 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 62.384 | 24.276 | 22.309 | 11.378 | 6.753 | 5.507 | 1.053 | 0.865 | 2.896 | 10.96 | 12.014 | 11.003 | 10.821 | 11.488 | 11.932 | 12.644 | 11.604 |
Net Receivables
| 0 | 0.029 | 0.021 | 0.006 | 0 | 0 | 1.328 | 1.434 | 1.894 | 0 | 0 | 3.067 | 0 | 0 | 5.133 | 5.924 | 3.211 |
Inventory
| 0.132 | 0.117 | 0.013 | 0.04 | 0.068 | 0.005 | 0.018 | 0.028 | 0.142 | 0.056 | 0.093 | 0.153 | 0.299 | 0.176 | 0.187 | 0.082 | 0.046 |
Other Current Assets
| 0 | 0.011 | 0.007 | 0.003 | 5.561 | 2.996 | -0 | 0 | -0 | 1.483 | 2.386 | -0 | 3.877 | 6.77 | 0.204 | 0.505 | 0.452 |
Total Current Assets
| 90.436 | 64.073 | 50.497 | 20.128 | 12.382 | 8.508 | 2.399 | 2.328 | 4.933 | 12.499 | 14.494 | 14.222 | 14.997 | 18.434 | 17.455 | 19.156 | 15.313 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 0.091 | 0.081 | 0.099 | 0.094 | 0.041 | 0.054 | 0.063 | 0.083 | 0.275 | 0.497 | 0.598 | 0.661 | 0.756 | 0.669 | 0.498 | 0.308 | 0.327 |
Goodwill
| 0.723 | 0.479 | 0.669 | 4.707 | 1.118 | 1.372 | 1.695 | 1.895 | 4.855 | 6.14 | 6.33 | 0 | 7.238 | 7.726 | 1.242 | 0.324 | 0.374 |
Intangible Assets
| 1.196 | 2.976 | 0.608 | -3.164 | 0.677 | 0.561 | 0.367 | 0.546 | 1.342 | 0.205 | 0.58 | 0 | 0.97 | 1.383 | 4.873 | 1.216 | 0.664 |
Goodwill and Intangible Assets
| 1.919 | 3.455 | 1.277 | 1.543 | 1.795 | 1.933 | 2.062 | 2.442 | 6.197 | 6.345 | 6.91 | 7.656 | 8.207 | 9.109 | 6.115 | 1.54 | 1.038 |
Long Term Investments
| 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | -0 | -0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.721 | 2.087 | 2.08 | 1.263 | 0.08 | 0.02 | 0.125 | 0.116 | 0.117 | 0.11 | 0.144 | 0.141 | 0.135 | 0.133 | 0.101 | 0.041 | 0.042 |
Total Non-Current Assets
| 2.73 | 5.624 | 3.456 | 2.901 | 1.916 | 2.006 | 2.25 | 2.64 | 6.59 | 6.951 | 7.652 | 8.458 | 9.099 | 9.911 | 6.714 | 1.888 | 1.407 |
Total Assets
| 93.167 | 69.376 | 53.953 | 23.028 | 14.299 | 10.515 | 4.649 | 4.968 | 11.522 | 19.451 | 22.136 | 22.681 | 24.096 | 28.345 | 24.17 | 21.044 | 16.72 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 46.443 | 20.411 | 19.609 | 6.177 | 5.003 | 2.889 | 1.467 | 2.268 | 1.623 | 1.444 | 2.078 | 2.823 | 3.578 | 4.537 | 3.999 | 3.425 | 2.284 |
Short Term Debt
| 0.004 | 0.006 | 0.178 | 0.143 | 0.013 | 0 | 0 | 0.001 | 0.011 | 0.005 | 0 | 0.003 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 8.715 | 31.932 | 24.925 | 10.663 | 0 | 0.023 | 0.526 | 0.603 | 0.634 | 0.389 | 0.692 | 0.171 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 31.95 | 25.155 | 0 | 0 | 0 | 0.526 | 0.603 | 0.634 | 0.985 | 0 | 0.219 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 8.723 | 0.003 | 0.601 | 10.663 | 5.73 | 1.607 | 0.005 | 0.005 | 0.005 | 7.904 | 1.222 | 1.427 | 2.999 | 5.094 | 2.821 | 1.724 | 1.226 |
Total Current Liabilities
| 55.17 | 52.369 | 45.543 | 16.983 | 10.747 | 4.497 | 1.999 | 2.878 | 2.273 | 10.338 | 3.3 | 4.472 | 6.576 | 9.631 | 6.82 | 5.149 | 3.511 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 13.767 | 8.757 | 0.105 | 0.175 | 0.955 | 2.89 | 0.7 | 0.7 | 0.7 | 0.005 | 0.214 | 0 | 0.007 | 0.058 | 0.212 | 0.004 | 0.004 |
Deferred Revenue Non-Current
| 0.017 | 0 | 0 | 0.073 | 0.164 | 0.028 | 0.108 | 0.175 | 0.217 | 0.306 | 0.438 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 3.897 | 0.201 | 0.359 | 0.76 | 0.717 | -0.306 | 0.015 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0.138 | 0.123 | -3.765 | -0 | -0 | 0 | -0.527 | 0 | -0 | 0.557 | 0.438 | 0 | 0.026 | 0.029 | 0.034 |
Total Non-Current Liabilities
| 13.785 | 8.757 | 0.243 | 0.371 | 1.251 | 3.119 | 1.167 | 1.635 | 1.107 | 0.005 | 0.667 | 0.557 | 0.445 | 0.058 | 0.238 | 0.033 | 0.038 |
Total Liabilities
| 68.955 | 61.127 | 45.785 | 17.354 | 11.998 | 7.616 | 3.165 | 4.513 | 3.379 | 10.343 | 3.968 | 5.029 | 7.021 | 9.689 | 7.058 | 5.182 | 3.549 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.888 | 0.885 | 0.864 | 0.854 | 0.68 | 0.597 | 0.531 | 0.531 | 0.531 | 0.531 | 0.531 | 0.531 | 0.531 | 0.53 | 0.53 | 0.53 | 0.526 |
Retained Earnings
| 2.581 | -1.379 | -0.542 | -2.558 | -2.198 | 0.177 | 0.502 | -0.527 | 7.161 | 8.126 | 9.292 | 0 | 8.364 | 9.968 | 3.246 | 2.576 | 2.388 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 0 | -1.45 | -1.631 | -1.616 | -1.594 | -1.938 | -2.016 | -1.849 | -1.679 | -1.463 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 20.743 | 8.744 | 7.845 | 7.378 | 5.268 | 3.756 | 2.066 | 2.045 | 2.389 | 2.466 | 10.194 | 18.799 | 9.643 | 8.157 | 13.335 | 12.756 | 10.257 |
Total Shareholders Equity
| 24.212 | 8.25 | 8.168 | 5.674 | 2.301 | 2.899 | 1.483 | 0.455 | 8.143 | 9.108 | 18.168 | 17.652 | 17.075 | 18.655 | 17.111 | 15.862 | 13.171 |
Total Equity
| 24.212 | 8.25 | 8.168 | 5.674 | 2.301 | 2.899 | 1.483 | 0.455 | 8.143 | 9.108 | 18.168 | 17.652 | 17.075 | 18.655 | 17.111 | 15.862 | 13.171 |
Total Liabilities & Shareholders Equity
| 93.167 | 69.376 | 53.953 | 23.028 | 14.299 | 10.515 | 4.649 | 4.968 | 11.522 | 19.451 | 22.136 | 22.681 | 24.096 | 28.345 | 24.17 | 21.044 | 16.72 |