Bourrelier Group SA
EPA:ALBOU.PA
47 (EUR) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q2 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 152.318 | 142.047 | 152.861 | 147.564 | 146.899 | 144.494 | 151.304 | 151.033 | 132.679 | 111.106 | 111.82 | 0.112 | 0.114 | 0.365 | 0.366 | 0.356 | 0.369 | 0.336 | 0.339 | 0.348 | 173.032 | 0.344 | 173.032 | 173.032 | 183.071 | 183.071 | 183.071 | 183.071 | 183.355 | 183.355 | 183.355 | 183.355 | 174.503 | 174.503 | 174.503 | 174.503 | 168.934 | 168.934 | 168.934 | 168.934 | 156 | 156 | 156 | 156 | 0 | 0 | 0 | 0 | 141.745 | 141.745 | 141.745 | 141.745 | 136.567 | 136.567 | 136.567 | 136.567 | 126.905 | 126.905 | 126.905 | 126.905 |
Cost of Revenue
| 152.621 | 144.72 | 147.83 | 143.789 | 137.992 | 146.605 | 139.258 | 145.532 | 120.42 | 110.225 | 109.859 | 0.071 | 0.074 | 0.231 | 0.224 | 0.211 | 0.231 | 0.204 | 0.207 | 0.211 | 106.417 | 0.215 | 106.417 | 106.417 | 113.348 | 113.348 | 113.348 | 113.348 | 112.138 | 112.138 | 112.138 | 112.138 | 105.622 | 105.622 | 105.622 | 105.622 | 102.745 | 102.745 | 102.745 | 102.745 | 97.263 | 97.263 | 97.263 | 97.263 | -94.294 | -94.294 | -94.294 | -94.294 | 90.223 | 90.223 | 90.223 | 90.223 | 87.444 | 87.444 | 87.444 | 87.444 | 82.12 | 82.12 | 82.12 | 82.12 |
Gross Profit
| -0.303 | -2.673 | 5.031 | 3.775 | 8.908 | -2.111 | 12.046 | 5.501 | 12.259 | 0.881 | 1.961 | 0.041 | 0.04 | 0.135 | 0.142 | 0.145 | 0.138 | 0.132 | 0.131 | 0.138 | 66.615 | 0.129 | 66.615 | 66.615 | 69.723 | 69.723 | 69.723 | 69.723 | 71.216 | 71.216 | 71.216 | 71.216 | 68.881 | 68.881 | 68.881 | 68.881 | 66.189 | 66.189 | 66.189 | 66.189 | 58.738 | 58.738 | 58.738 | 58.738 | 94.294 | 94.294 | 94.294 | 94.294 | 51.522 | 51.522 | 51.522 | 51.522 | 49.123 | 49.123 | 49.123 | 49.123 | 44.785 | 44.785 | 44.785 | 44.785 |
Gross Profit Ratio
| -0.002 | -0.019 | 0.033 | 0.026 | 0.061 | -0.015 | 0.08 | 0.036 | 0.092 | 0.008 | 0.018 | 0.362 | 0.351 | 0.369 | 0.387 | 0.408 | 0.374 | 0.394 | 0.388 | 0.395 | 0.385 | 0.375 | 0.385 | 0.385 | 0.381 | 0.381 | 0.381 | 0.381 | 0.388 | 0.388 | 0.388 | 0.388 | 0.395 | 0.395 | 0.395 | 0.395 | 0.392 | 0.392 | 0.392 | 0.392 | 0.377 | 0.377 | 0.377 | 0.377 | 0 | 0 | 0 | 0 | 0.363 | 0.363 | 0.363 | 0.363 | 0.36 | 0.36 | 0.36 | 0.36 | 0.353 | 0.353 | 0.353 | 0.353 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.731 | 27.12 | 27.12 | 27.12 | 27.12 | 26.402 | 26.402 | 26.402 | 26.402 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.056 | 22.056 | 22.056 | 22.056 | 21.156 | 21.156 | 21.156 | 21.156 | 19.978 | 19.978 | 19.978 | 19.978 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -25.211 | -23.856 | -23.856 | -23.856 | -23.856 | -25.155 | -25.155 | -25.155 | -25.155 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.461 | -2.461 | -2.461 | -2.461 | -2.093 | -2.093 | -2.093 | -2.093 | -3.135 | -3.135 | -3.135 | -3.135 |
SG&A
| 0 | 0 | 0.165 | 0.121 | 0.407 | 0.343 | 0.229 | 0.115 | 0.091 | 0.057 | 0.093 | 0.037 | 0.035 | 0.125 | 0.126 | 0.122 | 0.125 | 0.114 | 0.118 | 0.113 | 3.265 | 0.116 | 3.265 | 3.265 | 1.247 | 1.247 | 1.247 | 1.247 | 28.956 | 28.956 | 28.956 | 28.956 | 27.609 | 27.609 | 27.609 | 27.609 | 27.063 | 27.063 | 27.063 | 27.063 | 47.277 | 47.277 | 47.277 | 47.277 | 0 | 0 | 0 | 0 | 19.595 | 19.595 | 19.595 | 19.595 | 19.063 | 19.063 | 19.063 | 19.063 | 16.843 | 16.843 | 16.843 | 16.843 |
Other Expenses
| 1.002 | -5.725 | -0.542 | -4.206 | -0.666 | -2.702 | -1.001 | -3.126 | -0.681 | -7.64 | -1.207 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 1.002 | 5.725 | 0.707 | 4.328 | 1.072 | 3.045 | 1.229 | 3.241 | 0.773 | 7.697 | 1.3 | 0.027 | 0.042 | 0.131 | 0.13 | 0.127 | 0.131 | 0.117 | 0.124 | 0.119 | 3.265 | 0.123 | 3.265 | 3.265 | 1.247 | 1.247 | 1.247 | 1.247 | 28.956 | 28.956 | 28.956 | 28.956 | 27.609 | 27.609 | 27.609 | 27.609 | 27.063 | 27.063 | 27.063 | 27.063 | 47.277 | 47.277 | 47.277 | 47.277 | 0 | 0 | 0 | 0 | 19.595 | 19.595 | 19.595 | 19.595 | 19.063 | 19.063 | 19.063 | 19.063 | 16.843 | 16.843 | 16.843 | 16.843 |
Operating Income
| -1.305 | -8.398 | 4.324 | -0.552 | 7.836 | -5.155 | 10.817 | 2.26 | 11.486 | -6.816 | 0.661 | -0.001 | 0.001 | 0.009 | 0.014 | 0.022 | 0.008 | 0.016 | 0.01 | 0.019 | 6.71 | 0.006 | 6.71 | 6.71 | 7.091 | 7.091 | 7.091 | 7.091 | 9.821 | 9.821 | 9.821 | 9.821 | 9.753 | 9.753 | 9.753 | 9.753 | 8.495 | 8.495 | 8.495 | 8.495 | 5.206 | 5.206 | 5.206 | 5.206 | 94.294 | 94.294 | 94.294 | 94.294 | 6.821 | 6.821 | 6.821 | 6.821 | 6.741 | 6.741 | 6.741 | 6.741 | 6.27 | 6.27 | 6.27 | 6.27 |
Operating Income Ratio
| -0.009 | -0.059 | 0.028 | -0.004 | 0.053 | -0.036 | 0.071 | 0.015 | 0.087 | -0.061 | 0.006 | -0.01 | 0.007 | 0.024 | 0.037 | 0.063 | 0.022 | 0.048 | 0.028 | 0.055 | 0.039 | 0.016 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.054 | 0.054 | 0.054 | 0.054 | 0.056 | 0.056 | 0.056 | 0.056 | 0.05 | 0.05 | 0.05 | 0.05 | 0.033 | 0.033 | 0.033 | 0.033 | 0 | 0 | 0 | 0 | 0.048 | 0.048 | 0.048 | 0.048 | 0.049 | 0.049 | 0.049 | 0.049 | 0.049 | 0.049 | 0.049 | 0.049 |
Total Other Income Expenses Net
| 5.205 | 9.871 | 1.826 | 10.701 | -4.748 | 15.737 | 7.319 | 5.262 | 1.176 | -18.081 | 2.335 | 0.014 | 0 | -0.006 | -0.001 | -0.001 | -0.002 | 0 | -0.003 | 0.001 | -0.445 | -0.001 | -0.445 | -0.445 | -0.661 | -0.661 | -0.661 | -0.661 | -0.79 | -0.79 | -0.79 | -0.79 | -0.999 | -0.999 | -0.999 | -0.999 | -1.253 | -1.253 | -1.253 | -1.253 | 2.241 | 2.241 | 2.241 | 2.241 | 0 | 0 | 0 | 0 | 0.554 | 0.554 | 0.554 | 0.554 | 0.722 | 0.722 | 0.722 | 0.722 | -0.044 | -0.044 | -0.044 | -0.044 |
Income Before Tax
| 3.9 | 1.473 | 6.151 | 10.149 | 3.088 | 10.581 | 18.136 | 7.522 | 12.663 | -24.897 | 2.995 | 0.012 | 0.082 | 0.003 | 0.011 | 0.017 | 0.006 | 0.015 | 0.007 | 0.02 | 6.265 | 0.005 | 6.265 | 6.265 | 6.43 | 6.43 | 6.43 | 6.43 | 9.031 | 9.031 | 9.031 | 9.031 | 8.754 | 8.754 | 8.754 | 8.754 | 7.242 | 7.242 | 7.242 | 7.242 | 7.448 | 7.448 | 7.448 | 7.448 | 0 | 0 | 0 | 0 | 7.375 | 7.375 | 7.375 | 7.375 | 7.463 | 7.463 | 7.463 | 7.463 | 6.226 | 6.226 | 6.226 | 6.226 |
Income Before Tax Ratio
| 0.026 | 0.01 | 0.04 | 0.069 | 0.021 | 0.073 | 0.12 | 0.05 | 0.095 | -0.224 | 0.027 | 0.111 | 0.717 | 0.008 | 0.03 | 0.048 | 0.015 | 0.045 | 0.02 | 0.059 | 0.036 | 0.013 | 0.036 | 0.036 | 0.035 | 0.035 | 0.035 | 0.035 | 0.049 | 0.049 | 0.049 | 0.049 | 0.05 | 0.05 | 0.05 | 0.05 | 0.043 | 0.043 | 0.043 | 0.043 | 0.048 | 0.048 | 0.048 | 0.048 | 0 | 0 | 0 | 0 | 0.052 | 0.052 | 0.052 | 0.052 | 0.055 | 0.055 | 0.055 | 0.055 | 0.049 | 0.049 | 0.049 | 0.049 |
Income Tax Expense
| 2.966 | 2.192 | 2.164 | 1.818 | 1.479 | 2.563 | 4.354 | 3.784 | 2.833 | 0.254 | 0.412 | 0.001 | 0.011 | 0.003 | 0.004 | 0.007 | 0.001 | 0.006 | 0.003 | 0.01 | 3.325 | 0.003 | 3.325 | 3.325 | 2.639 | 2.639 | 2.639 | 2.639 | 3.014 | 3.014 | 3.014 | 3.014 | 3.203 | 3.203 | 3.203 | 3.203 | 2.042 | 2.042 | 2.042 | 2.042 | 2.241 | 2.241 | 2.241 | 2.241 | 0 | 0 | 0 | 0 | 1.682 | 1.682 | 1.682 | 1.682 | 2.105 | 2.105 | 2.105 | 2.105 | 2.144 | 2.144 | 2.144 | 2.144 |
Net Income
| 1.007 | -0.17 | 3.705 | 8.375 | 1.675 | 8.314 | 13.913 | 3.888 | 9.842 | -24.857 | 2.584 | 0.011 | 0.071 | 0 | 0.007 | 0.01 | 0.005 | 0.009 | 0.003 | 0.01 | 2.94 | 0.001 | 2.94 | 2.94 | 3.79 | 3.79 | 3.79 | 3.79 | 6.016 | 6.016 | 6.016 | 6.016 | 5.551 | 5.551 | 5.551 | 5.551 | 5.2 | 5.2 | 5.2 | 5.2 | 5.206 | 5.206 | 5.206 | 5.206 | 0 | 0 | 0 | 0 | 5.693 | 5.693 | 5.693 | 5.693 | 5.358 | 5.358 | 5.358 | 5.358 | 4.082 | 4.082 | 4.082 | 4.082 |
Net Income Ratio
| 0.007 | -0.001 | 0.024 | 0.057 | 0.011 | 0.058 | 0.092 | 0.026 | 0.074 | -0.224 | 0.023 | 0.1 | 0.625 | 0 | 0.02 | 0.028 | 0.013 | 0.028 | 0.01 | 0.03 | 0.017 | 0.004 | 0.017 | 0.017 | 0.021 | 0.021 | 0.021 | 0.021 | 0.033 | 0.033 | 0.033 | 0.033 | 0.032 | 0.032 | 0.032 | 0.032 | 0.031 | 0.031 | 0.031 | 0.031 | 0.033 | 0.033 | 0.033 | 0.033 | 0 | 0 | 0 | 0 | 0.04 | 0.04 | 0.04 | 0.04 | 0.039 | 0.039 | 0.039 | 0.039 | 0.032 | 0.032 | 0.032 | 0.032 |
EPS
| 0.16 | -0.027 | 0.6 | 1.35 | 0.27 | 1.34 | 2.24 | 0.63 | 1.59 | -4 | 0.42 | 1.79 | 11.56 | 0.02 | 1.2 | 1.6 | 0.8 | 1.52 | 0.52 | 1.7 | 0.47 | 0.2 | 0.47 | 0.47 | 0.61 | 0.61 | 0.61 | 0.61 | 0.97 | 0.97 | 0.97 | 0.97 | 0.96 | 0.96 | 0.96 | 0.96 | 0.9 | 0.9 | 0.9 | 0.9 | 0.88 | 0.88 | 0.88 | 0.88 | 0 | 0 | 0 | 0 | 0.99 | 0.99 | 0.99 | 0.99 | 0.93 | 0.93 | 0.93 | 0.93 | 0.71 | 0.71 | 0.71 | 0.71 |
EPS Diluted
| 0.16 | -0.027 | 0.6 | 1.35 | 0.27 | 1.34 | 2.24 | 0.63 | 1.59 | -4 | 0.42 | 1.79 | 11.56 | 0.02 | 1.2 | 1.6 | 0.8 | 1.52 | 0.52 | 1.7 | 0.47 | 0.2 | 0.47 | 0.47 | 0.61 | 0.61 | 0.61 | 0.61 | 0.97 | 0.97 | 0.97 | 0.97 | 0.96 | 0.96 | 0.96 | 0.96 | 0.9 | 0.9 | 0.9 | 0.9 | 0.88 | 0.88 | 0.88 | 0.88 | 0 | 0 | 0 | 0 | 0.99 | 0.99 | 0.99 | 0.99 | 0.93 | 0.93 | 0.93 | 0.93 | 0.71 | 0.71 | 0.71 | 0.71 |
EBITDA
| 18.073 | 15.339 | 19.42 | 23.401 | 15.813 | 23.355 | 30.168 | 19.168 | 24.575 | -12.578 | 14.612 | 0.003 | 0.004 | 0 | 0.022 | 0.031 | 0.016 | 0.024 | 0.017 | 0.514 | 11.335 | 0.014 | 11.335 | 11.335 | 9.542 | 9.542 | 9.542 | 9.542 | 15.381 | 15.381 | 15.381 | 15.381 | 14.078 | 14.078 | 14.078 | 14.078 | 12.466 | 12.466 | 12.466 | 12.466 | 8.633 | 8.633 | 8.633 | 8.633 | 97.566 | 97.566 | 97.566 | 97.566 | 9.128 | 9.128 | 9.128 | 9.128 | 8.236 | 8.236 | 8.236 | 8.236 | 7.948 | 7.948 | 7.948 | 7.948 |
EBITDA Ratio
| 0.119 | 0.028 | 0.11 | 0.08 | 0.136 | 0.046 | 0.147 | 0.088 | 0.173 | 0.044 | 0.109 | 0.024 | 0.036 | 0.046 | 0.06 | 0.086 | 0.044 | 0.071 | 0.051 | 0.078 | 0.066 | 0.04 | 0.066 | 0.066 | 0.052 | 0.052 | 0.052 | 0.052 | 0.084 | 0.084 | 0.084 | 0.084 | 0.081 | 0.081 | 0.081 | 0.081 | 0.074 | 0.074 | 0.074 | 0.074 | 0.055 | 0.055 | 0.055 | 0.055 | 0 | 0 | 0 | 0 | 0.064 | 0.064 | 0.064 | 0.064 | 0.06 | 0.06 | 0.06 | 0.06 | 0.063 | 0.063 | 0.063 | 0.063 |