Bourrelier Group SA

EPA:ALBOU.PA

47 (EUR) • At close November 5, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

20232022202120202019201820172016201520142013201220112010200920052004200320022001
Assets:
Current Assets:
Cash & Cash Equivalents 16.37128.04735.25897.685121.2330.1080.0090.0120.0370.04528.30655.89430.31928.13449.00828.0725.01963.27651.48574.688
Short Term Investments 191.369183.937211.66174.882126.3980.12700000.877017.3456.7857.258017.566000
Cash and Short Term Investments 207.739211.984246.918272.567247.630.2350.0090.0120.0370.04529.18355.89447.66334.9256.26628.0725.01963.27651.48574.688
Net Receivables 32.31830.28234.23422.2513.72131.0940.0010.00152.96352.19554.18147.40748.95452.35743.16145.20000
Inventory 81.02287.675.96459.72260.6840.060.0630.0630.2420.207218.202220.992224.252213.225204.013179.777176.395159.952158.704157.916
Other Current Assets 24.67222.07123.09814.42714.46630.496433.69359.00242.0339.29541.3493.4453.93500045.43914.07816.56816.229
Total Current Assets 322.348330.9358.495355.563322.7810.3280.5070.5050.3370.307305.708327.738324.804300.501303.441260.201246.853286.259281.854291.235
Non-Current Assets:
Property, Plant & Equipment, Net 172.963186.282138.547117.30949.2220.0590.0410.040.0820.07778.27188.00388.53485.3382.49673.1271.44341.09941.03835.591
Goodwill 37.92140.76627.24816.94915.1880.0350.0350.0830.1990.175175.261173.739173.739163.062156.044118.32116.747000
Intangible Assets 3.31944.12131.00120.808103.4690.0040.0020.0020.0010.0022.6872.4092.6043.0833.762.3472.059110.36397.88397.249
Goodwill and Intangible Assets 41.2484.88758.24837.758118.6570.0390.0360.0850.20.177177.947176.148176.343166.145159.804120.667118.806110.36397.88397.249
Long Term Investments 1.5891.5951.591.6051.6630.0050.0030.0030.0130.012-0.8330.213-17.0682.3641.8955.514-13.042000
Tax Assets 43.3690.6340.5880.2990.3730.2990.4230.8891.0872.2982.1123.2594.3385.3786.54412.42913.042000
Other Non-Current Assets 43.642-3.8410.334-5.154-8.873-0.299-0.423-0.889-1.087-2.29811.3269.93527.01622.26723.6061.3811.9693.8945.7013.248
Total Non-Current Assets 259.433269.557199.306151.817161.0420.1030.080.1280.2950.266268.824277.557279.163281.484274.345213.11202.218155.356144.622136.088
Total Assets 581.782600.457557.802507.38483.8230.4310.5870.6330.6330.575574.532605.296603.967581.985577.786473.311449.071441.616426.477427.324
Liabilities & Equity:
Current Liabilities:
Account Payables 43.3946.79349.91740.86429.77526.27813.2558.42784.04480.74172.92777.98675.85785.02288.44699.1396.109000
Short Term Debt 23.82923.67622.28419.84921.1415.67248.47240.98773.92264.4381.923123.12105.90186.228120.28666.24477.729000
Tax Payables 0.6620.2521.4673.3830.0376.9920.2412.1260.7819.0397.6339.1853.4992.8090.5960.4930.062000
Deferred Revenue 0.5980.4880.4130.460.5150.36100.001-73.922-64.4297.79.2433.64918.19816.4531.3042.009000
Other Current Liabilities 15.43515.28718.45412.5245.6244.475160.437124.14840.63930.89619.16828.01435.2354.94850.98437.81553.7816.25311.46114.393
Total Current Liabilities 83.91386.49792.53476.6257.0920.0440.2220.1950.1990.185189.35238.303220.486229.007260.312203.682227.6816.25311.46114.393
Non-Current Liabilities:
Long Term Debt 112.027128.18594.27283.105101.9539.82589.737110.247104.29770.63772.32365.97780.68270.29853.234047.587126.381122.058123.987
Deferred Revenue Non-Current 083.77955.49457.12869.181-2.903-2.775-2.996-2.392-0.8839.76407.8283.5372.48600000
Deferred Tax Liabilities Non-Current 5.1596.1496.4474.5483.5722.9392.8613.1072.4930.9492.3680.5910.5910.5950.3343.4714.942000
Other Non-Current Liabilities 6.6518.9845.2816.513.2831.2152.57421.1888.59311.2159.7637.724.5554.4053.77582.2164.073163.146165.397177.453
Total Non-Current Liabilities 123.836143.318105.99994.163108.8050.0360.0850.110.1010.06684.45474.28893.65678.83459.8385.68756.602289.528287.454301.44
Total Liabilities 207.749229.815198.533170.782165.8970.0880.3180.310.3150.268273.804312.591314.142307.842320.141289.369284.283295.781298.915315.834
Equity:
Preferred Stock 00000000000000000000
Common Stock 31.10731.10731.10731.10731.1070.0310.0310.0310.0310.03131.10731.10731.10728.27728.27727.81827.66627.54327.50927.471
Retained Earnings 3.5350.010.0220.014-0.0220.083-0.0490.0110.0150.01311.5915.09723.942235.707218.198146.04822.548000
Accumulated Other Comprehensive Income/Loss 321.239321.294309.934286.955273.374298.655225.045278.042258.948250.1244.579000000000
Other Total Stockholders Equity 13.41213.41213.41213.41213.41213.41213.412280.685-245.537-246.72613.41213.41213.41213.39413.39410.048114.535118.291100.05384.019
Total Shareholders Equity 369.292365.813354.453331.474317.8930.3430.270.3230.3180.307300.688292.664289.636274.052257.535183.914164.768145.835127.561111.49
Total Equity 374.032370.642359.268336.598317.9260.3430.270.3230.3180.307300.728292.705289.825274.144257.645183.928164.787145.835127.561111.49
Total Liabilities & Shareholders Equity 581.782600.457557.802507.38483.823430.962587.203632.736633.174575.224574.532605.296603.967581.985577.786473.283449.071441.616426.477427.324