Alankit Limited
NSE:ALANKIT.NS
21.5 (INR) • At close October 17, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 619.277 | 911.605 | 526.099 | 433.188 | 486.153 | 1,481.823 | 1,160.992 | 131.876 | 342.192 | 289.44 | 339.261 | 331.633 | 321.15 | 279.673 | 322.75 | 270.785 | 276.902 | 408.697 | 329.233 | 492.041 | 331.253 | 415.778 | 339.683 | 289.042 | 256.711 | 16.365 | 11.446 | 2.569 | 12.603 | 12.454 | 0 | 0.124 | 0.537 | 20.954 | 58.411 | 21.888 | 17.371 | 52.641 | 55.537 | 5.876 |
Cost of Revenue
| 380.648 | 347.203 | 376.716 | 289.346 | 293.552 | 1,111.504 | 984.059 | 208.284 | 193.301 | 183.089 | 190.847 | 227.621 | 187.345 | 135.121 | 216.366 | 197.332 | 165.617 | 198.44 | 196.837 | 337.603 | 186.767 | 153.363 | 168.175 | 143.472 | 119.361 | 3.094 | 0.214 | 0.543 | 1.982 | 8.887 | 0.149 | 0.127 | 0.811 | 27.001 | 57.114 | 21.579 | 17.221 | 52.337 | 53.947 | 1.693 |
Gross Profit
| 238.629 | 564.402 | 149.383 | 143.842 | 192.601 | 370.319 | 176.933 | -76.408 | 148.891 | 106.351 | 148.414 | 104.012 | 133.805 | 144.552 | 106.384 | 73.453 | 111.285 | 210.257 | 132.396 | 154.438 | 144.486 | 262.415 | 171.508 | 145.57 | 137.35 | 13.271 | 11.232 | 2.026 | 10.621 | 3.567 | -0.149 | -0.003 | -0.274 | -6.047 | 1.297 | 0.309 | 0.15 | 0.303 | 1.59 | 4.183 |
Gross Profit Ratio
| 0.385 | 0.619 | 0.284 | 0.332 | 0.396 | 0.25 | 0.152 | -0.579 | 0.435 | 0.367 | 0.437 | 0.314 | 0.417 | 0.517 | 0.33 | 0.271 | 0.402 | 0.514 | 0.402 | 0.314 | 0.436 | 0.631 | 0.505 | 0.504 | 0.535 | 0.811 | 0.981 | 0.789 | 0.843 | 0.286 | 0 | -0.024 | -0.51 | -0.289 | 0.022 | 0.014 | 0.009 | 0.006 | 0.029 | 0.712 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 367.204 | 0 | 0 | 0 | 251.526 | 0 | 0 | 0 | 18.191 | 0 | 0 | 0 | 57.661 | 0 | 9.798 | 12.616 | 54.54 | 27.913 | 32.302 | 35.87 | 148.923 | 30.161 | 34.836 | 34.842 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 112.871 | 0 | 0 | 0 | 36.153 | 0 | 0 | 0 | 27.772 | 0 | 0 | 0 | 4.449 | 0 | 0 | 0 | 14.883 | 0 | 0 | 0 | 17.429 | 0 | 0 | 0 | 0.049 | 0 | 0 | 0 | 0.044 | 0 | 0 | 0 | 0.099 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 175.468 | 480.075 | 132.641 | 97.678 | 138.966 | 287.679 | 67.428 | 70.217 | 48.461 | 45.963 | 76.968 | 73.452 | 79.583 | 62.11 | 0 | 9.798 | 12.616 | 69.423 | 27.913 | 32.302 | 35.87 | 166.352 | 30.161 | 34.836 | 34.842 | 0.109 | 0 | 0 | 0 | 0.044 | 0 | 0 | 0 | 0.099 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 31.057 | 11.606 | 57.596 | 24.736 | 24.479 | 20.811 | -68.135 | 132.414 | 15.771 | -30.419 | 12.823 | 16.375 | 24.308 | -17.284 | 6.499 | 9.122 | 5.591 | -8.33 | 15.836 | 6.613 | 8.078 | -26.473 | 19.086 | 9.11 | 6.68 | 12.396 | 8.59 | 2.848 | 5.387 | 9.245 | -1.604 | -0.452 | -2.35 | 7.628 | -1.841 | -0.476 | 2.611 | 0.967 | -0.039 | 1.494 |
Operating Expenses
| 175.468 | 480.075 | 132.641 | 116.75 | 158.331 | 312.401 | 87.147 | 89.213 | 98.19 | 153.316 | 98.717 | 94.565 | 99.788 | 111.423 | 65.897 | 37.961 | 72.785 | 165.157 | 78.197 | 109.803 | 101.045 | 216.213 | 119.41 | 118.127 | 97.606 | 12.396 | 8.59 | 2.848 | 5.387 | 9.245 | -1.604 | -0.452 | -2.35 | 7.628 | -1.841 | -0.476 | 2.611 | 0.967 | -0.039 | 1.494 |
Operating Income
| 63.161 | 84.327 | 16.742 | 51.829 | 33.253 | 78.73 | 21.652 | -33.206 | 50.701 | -78.344 | 49.697 | 9.447 | 34.017 | 33.129 | 40.487 | 35.492 | 38.5 | 45.1 | 54.199 | 44.635 | 43.441 | 46.202 | 52.098 | 27.443 | 39.744 | 0.875 | 2.642 | -0.822 | 7.216 | -5.678 | 1.604 | 0.449 | 2.076 | -13.675 | 3.138 | 0.785 | -2.461 | -0.664 | 1.629 | 2.689 |
Operating Income Ratio
| 0.102 | 0.093 | 0.032 | 0.12 | 0.068 | 0.053 | 0.019 | -0.252 | 0.148 | -0.271 | 0.146 | 0.028 | 0.106 | 0.118 | 0.125 | 0.131 | 0.139 | 0.11 | 0.165 | 0.091 | 0.131 | 0.111 | 0.153 | 0.095 | 0.155 | 0.053 | 0.231 | -0.32 | 0.573 | -0.456 | 0 | 3.621 | 3.866 | -0.653 | 0.054 | 0.036 | -0.142 | -0.013 | 0.029 | 0.458 |
Total Other Income Expenses Net
| 22.495 | 14.468 | 52.046 | -6.021 | 22.974 | -1.346 | -5.204 | -505.843 | 10.974 | 27.751 | 7.691 | 13.167 | 20.525 | -11.122 | 2.624 | 3.883 | 2.748 | 18.957 | 12.075 | 2.9 | 3.827 | 22.652 | 16.089 | 6.774 | 4.996 | -0.024 | -0.015 | -0.009 | -0.001 | 3.527 | 2.181 | -0.002 | -0.001 | 3.348 | -0.001 | -0.003 | 0 | 3.156 | -1.111 | -1.825 |
Income Before Tax
| 85.656 | 98.795 | 68.788 | 45.808 | 56.226 | 77.384 | 16.448 | -539.049 | 61.675 | -50.593 | 57.388 | 22.615 | 54.542 | 22.007 | 43.111 | 39.375 | 41.248 | 64.057 | 66.274 | 47.535 | 47.268 | 68.854 | 68.187 | 34.217 | 44.74 | 0.851 | 2.627 | -0.831 | 7.215 | -2.151 | 1.604 | 0.447 | 2.075 | -10.327 | 3.137 | 0.782 | -2.461 | 2.492 | 0.518 | 0.864 |
Income Before Tax Ratio
| 0.138 | 0.108 | 0.131 | 0.106 | 0.116 | 0.052 | 0.014 | -4.088 | 0.18 | -0.175 | 0.169 | 0.068 | 0.17 | 0.079 | 0.134 | 0.145 | 0.149 | 0.157 | 0.201 | 0.097 | 0.143 | 0.166 | 0.201 | 0.118 | 0.174 | 0.052 | 0.23 | -0.323 | 0.572 | -0.173 | 0 | 3.605 | 3.864 | -0.493 | 0.054 | 0.036 | -0.142 | 0.047 | 0.009 | 0.147 |
Income Tax Expense
| 10.343 | 34.119 | -12.382 | 20.396 | 7.78 | 21.316 | -26.634 | -42.129 | 15.17 | -7.117 | 35.253 | 8.384 | 18.736 | 7.936 | 6.603 | 6.844 | 13.616 | 33.31 | 20.592 | 16.418 | 15.234 | 12.348 | 25.79 | 16.566 | 21.414 | -0.079 | 0.618 | -0.257 | 6.067 | 0.608 | 1.604 | -0.258 | -0.907 | -12.019 | 3.068 | -1.899 | 0 | 0.853 | 1.107 | 0.164 |
Net Income
| 74.002 | 66.17 | 81.301 | 20.775 | 47.342 | 47.122 | 34.214 | -462.914 | 44.206 | -44.347 | 20.817 | 14.23 | 35.82 | 14.071 | 36.508 | 32.531 | 27.632 | 30.747 | 45.682 | 31.117 | 32.034 | 56.507 | 42.397 | 17.651 | 23.326 | 1.166 | 1.987 | -0.574 | 1.128 | -2.758 | 1.604 | 0.447 | 2.075 | 1.692 | 3.137 | 0.782 | -2.461 | 1.639 | 0.518 | 0.7 |
Net Income Ratio
| 0.119 | 0.073 | 0.155 | 0.048 | 0.097 | 0.032 | 0.029 | -3.51 | 0.129 | -0.153 | 0.061 | 0.043 | 0.112 | 0.05 | 0.113 | 0.12 | 0.1 | 0.075 | 0.139 | 0.063 | 0.097 | 0.136 | 0.125 | 0.061 | 0.091 | 0.071 | 0.174 | -0.223 | 0.09 | -0.221 | 0 | 3.605 | 3.864 | 0.081 | 0.054 | 0.036 | -0.142 | 0.031 | 0.009 | 0.119 |
EPS
| 0.27 | 0.29 | 0.36 | 0.093 | 0.21 | 0.29 | 0.24 | -3.24 | 0.31 | -0.27 | 0.15 | 0.09 | 0.25 | 0.1 | 0.25 | 0.22 | 0.19 | 0.22 | 0.32 | 0.22 | 0.22 | 0.4 | 0.3 | 0.12 | 0.16 | 0.008 | 0.014 | -0.004 | 0.012 | -0.019 | 0.017 | 0.005 | 0.022 | 0.012 | 0.033 | 0.001 | -0.025 | 0.012 | 0.005 | 0.036 |
EPS Diluted
| 0.27 | 0.29 | 0.36 | 0.093 | 0.21 | 0.29 | 0.24 | -3.24 | 0.31 | -0.27 | 0.15 | 0.09 | 0.25 | 0.1 | 0.25 | 0.22 | 0.19 | 0.22 | 0.32 | 0.22 | 0.22 | 0.4 | 0.3 | 0.12 | 0.16 | 0.008 | 0.014 | -0.004 | 0.012 | -0.019 | 0.017 | 0.005 | 0.022 | 0.012 | 0.033 | 0.001 | -0.025 | 0.012 | 0.005 | 0.036 |
EBITDA
| 82.127 | 103.769 | 35.58 | 70.901 | 78.114 | 103.452 | 41.371 | -14.21 | 87.791 | -24.931 | 84.269 | 46.935 | 78.53 | 38.191 | 57.673 | 55.194 | 54.127 | 80.08 | 83.315 | 64.738 | 63.802 | 83.884 | 84.114 | 48.375 | 53.487 | 1.707 | 2.807 | -0.822 | 7.216 | -8.079 | 1.604 | 0.449 | 2.076 | -16.8 | 3.138 | 0.785 | -2.461 | -3.353 | 2.738 | 4.514 |
EBITDA Ratio
| 0.133 | 0.114 | 0.068 | 0.164 | 0.161 | 0.07 | 0.036 | -0.108 | 0.257 | -0.086 | 0.248 | 0.142 | 0.245 | 0.137 | 0.179 | 0.204 | 0.195 | 0.196 | 0.253 | 0.132 | 0.193 | 0.202 | 0.248 | 0.167 | 0.208 | 0.104 | 0.245 | -0.32 | 0.573 | -0.649 | 0 | 3.621 | 3.866 | -0.802 | 0.054 | 0.036 | -0.142 | -0.064 | 0.049 | 0.768 |