Alankit Limited
NSE:ALANKIT.NS
21.5 (INR) • At close October 17, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||
Net Income
| 215.587 | -383.544 | 83.952 | 145.741 | 225.132 | 215.997 | 257.562 | 202.988 | 52.42 | 9.862 | 1.975 | -8.869 | 4.955 | 3.927 | 1.965 | 0.863 |
Depreciation & Amortization
| 76.716 | 84.757 | 87.043 | 43.924 | 52.512 | 44.816 | 35.426 | 14.591 | 34.085 | 0.997 | 0 | 0 | 0 | 0.012 | 0.1 | -0.151 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -102.811 | -626.323 | -69.914 | -176.03 | -322.745 | 4.911 | 46.769 | -150.644 | 99.481 | 32.53 | 18.148 | 10.626 | -0.983 | -12.371 | -37.201 | -1.013 |
Accounts Receivables
| -921.886 | -783.025 | -501.406 | -12.962 | -478.73 | 97.429 | -384.33 | -215.932 | -215.932 | 31.085 | 8.184 | 30.626 | 0 | 0 | 0 | 0 |
Inventory
| -16.034 | -9.418 | 5.684 | 2.454 | 43.226 | -61.644 | 7.44 | -12.768 | -7.175 | 1.903 | 9.698 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| 835.109 | 166.119 | 425.807 | -165.522 | 112.758 | -30.874 | 423.66 | 78.056 | 78.056 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 835.109 | 0.001 | 0.001 | 0 | 0.001 | 0 | 39.33 | -137.876 | 106.656 | 30.627 | 8.45 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 251.681 | 431.068 | -85.124 | -36.654 | -49.407 | -79.556 | -62.715 | -48.693 | -8.303 | -19.15 | -0.845 | -3.883 | -0.493 | -2.563 | 0.091 | -0.009 |
Operating Cash Flow
| 184.93 | -494.042 | 15.957 | -23.019 | -94.508 | 186.168 | 277.042 | 18.242 | 177.682 | 24.239 | 19.278 | -2.126 | 3.479 | -10.995 | -35.044 | -0.31 |
Investing Activities: | ||||||||||||||||
Investments In Property Plant And Equipment
| -105.835 | -270.774 | -279.405 | -45.565 | -29.644 | -211.975 | -135.907 | -7.642 | -306.344 | -11.135 | 0 | 0 | 0 | -6.57 | 0 | 0 |
Acquisitions Net
| 0 | -149.546 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -92.289 | 149.546 | -50.837 | -5.585 | 0 | -10.78 | -133.976 | -4.836 | -0.216 | -75.419 | -24.998 | -5.063 | 0 | 0 | -0.311 | -0.643 |
Sales Maturities Of Investments
| 0 | 19.588 | 0 | 0 | 36.44 | 0 | 0 | 0 | 14.936 | 30.011 | 1.5 | 3.775 | 0.847 | 3.704 | 0 | 0 |
Other Investing Activites
| -698.813 | 61.24 | 57.738 | 24.654 | 34.243 | 0.486 | 3.624 | 0.164 | 2.002 | 16.137 | 1.127 | 6.186 | 0 | 1.22 | 0.01 | 0 |
Investing Cash Flow
| -896.937 | -189.946 | -272.504 | -26.496 | 41.039 | -222.269 | -266.258 | -12.314 | -289.621 | -40.406 | -22.371 | 4.899 | 0.847 | -1.646 | -0.301 | -0.643 |
Financing Activities: | ||||||||||||||||
Debt Repayment
| -294.595 | -73.996 | -63.359 | -14.417 | -7.115 | -82.749 | -0.738 | -49.956 | -49.956 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 932 | 1,020 | 385.8 | 0 | 0 | 0 | 70.5 | 0 | 0 | 253 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | -12.972 | -63.359 | 0 | 0 | 0 | -51.618 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | -28.592 | -28.592 | -28.592 | 0 | -34.469 | -51.618 | -25.809 | -17.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -7.122 | -276.892 | 176.269 | 13.314 | -14.289 | 157.771 | -6.92 | 49.651 | 138.367 | -138.367 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| 1,226.595 | 627.548 | 406.759 | -29.695 | -21.404 | 40.553 | 11.224 | 23.842 | 121.186 | 114.633 | 0 | 0 | 0 | 0.001 | 49 | 0 |
Other Information: | ||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0.001 | -0.001 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 529.305 | -56.44 | 150.212 | -79.21 | -74.874 | 4.452 | 22.008 | 29.77 | 9.248 | 98.466 | -3.093 | 2.773 | 4.327 | -12.642 | 13.655 | -0.651 |
Cash At End Of Period
| 682.698 | 168.109 | 224.549 | 74.337 | 153.547 | 228.421 | 223.969 | 148.404 | 118.634 | 109.403 | 5.227 | 8.32 | 5.547 | 1.22 | 13.862 | 0.208 |