Ajmera Realty & Infra India Limited
NSE:AJMERA.NS
927.3 (INR) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,999.6 | 1,937.3 | 2,318 | 2,067.7 | 1,453.4 | 1,160.5 | 1,142.5 | 790.7 | 1,854.7 | 523.1 | 1,805.134 | 690.7 | 984.8 | 1,346.2 | 787.267 | 1,207.2 | 1,077 | 395.7 | 942.665 | 489 | 1,063.5 | 948.6 | 1,225.401 | 1,093.5 | 1,103.2 | 393.3 | 1,144.9 | 901.8 | 759.8 | 889.7 | 880.4 | 819.1 | 629.3 | 437.7 | 1,453.516 | 705.4 | 552.3 | 449 | 1,277.96 | 579.1 | 82.7 | 69 | 649.137 | 66 | 39.2 | 29.8 | 102.715 | 330.4 | 316.5 | 49.3 | 1,997.944 | 16.1 |
Cost of Revenue
| 1,400.6 | 1,302.8 | 1,659.8 | 1,358.3 | 985.6 | 732 | 785.3 | 525.9 | 1,236.1 | 340.2 | 730.312 | 431.5 | 695.9 | 941.2 | -3.915 | 801.5 | 730.1 | 225.5 | 208.038 | 271.6 | 618.4 | 548.8 | 370.282 | 631.1 | 712.3 | 165.2 | 641.8 | 512.8 | 416.5 | 457.4 | 514.9 | 370.8 | 346.2 | 286.9 | 1,202.075 | 458.5 | 383.3 | 286.9 | 1,003.148 | 364.2 | 50 | 38.1 | 457.262 | 38.3 | 9.4 | 6.5 | 76.937 | 255.7 | 228.8 | 1.6 | 1,648.273 | 1.6 |
Gross Profit
| 599 | 634.5 | 658.2 | 709.4 | 467.8 | 428.5 | 357.2 | 264.8 | 618.6 | 182.9 | 1,074.822 | 259.2 | 288.9 | 405 | 791.182 | 405.7 | 346.9 | 170.2 | 734.627 | 217.4 | 445.1 | 399.8 | 855.119 | 462.4 | 390.9 | 228.1 | 503.1 | 389 | 343.3 | 432.3 | 365.5 | 448.3 | 283.1 | 150.8 | 251.441 | 246.9 | 169 | 162.1 | 274.812 | 214.9 | 32.7 | 30.9 | 191.875 | 27.7 | 29.8 | 23.3 | 25.778 | 74.7 | 87.7 | 47.7 | 349.671 | 14.5 |
Gross Profit Ratio
| 0.3 | 0.328 | 0.284 | 0.343 | 0.322 | 0.369 | 0.313 | 0.335 | 0.334 | 0.35 | 0.595 | 0.375 | 0.293 | 0.301 | 1.005 | 0.336 | 0.322 | 0.43 | 0.779 | 0.445 | 0.419 | 0.421 | 0.698 | 0.423 | 0.354 | 0.58 | 0.439 | 0.431 | 0.452 | 0.486 | 0.415 | 0.547 | 0.45 | 0.345 | 0.173 | 0.35 | 0.306 | 0.361 | 0.215 | 0.371 | 0.395 | 0.448 | 0.296 | 0.42 | 0.76 | 0.782 | 0.251 | 0.226 | 0.277 | 0.968 | 0.175 | 0.901 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 0 | 97.3 | 154.7 | 109.7 | 90.6 | 56.4 | 47.025 | 45.3 | 58.5 | 28.4 | 90.591 | 59.3 | 57.2 | 71.1 | 36.363 | 105.8 | 70.6 | 42.9 | 71.39 | 49.9 | 73.7 | 72 | 103.728 | 63.3 | 63.4 | 26.4 | 85.556 | 53.7 | 77.5 | 67.6 | 60.382 | 59.1 | 48.1 | 22.9 | 102 | 52.8 | 26.4 | 22.8 | 35.8 | 34.7 | 0.6 | 0.5 | 43.503 | 0.6 | 0.4 | 0.4 | 10.561 | 1.3 | 11 | 0 | 0 | 0 |
Other Expenses
| 0 | 24.2 | 22.8 | 18.2 | 22.5 | 15.2 | 35.5 | 15 | 16.7 | 28.1 | 23.393 | 10.7 | 16 | 6.5 | 0.254 | 18.1 | 16.2 | 5.9 | 35.718 | 8.6 | 2.6 | 8.8 | 21.383 | 19.2 | 27.5 | 8.1 | 22.3 | 42 | 65.7 | 13.9 | 10.6 | 11.6 | 44 | 17 | -103.758 | 57.4 | 30.6 | 28.7 | -1.302 | 51.3 | 5.2 | 6.4 | 48.387 | 8.9 | 7.4 | 10.8 | 20.978 | 9.5 | 19.4 | 11.7 | -13.077 | -1.3 |
Operating Expenses
| 0 | 106 | 159.2 | 116.3 | 93.7 | 59.4 | 51.5 | 48.3 | 62.9 | 31.5 | 680.878 | 62.6 | 61.6 | 75.5 | 544.963 | 109.9 | 75.6 | 47.1 | 562.872 | 54.7 | 78.6 | 76.9 | 518.166 | 69.4 | 69.7 | 31.7 | -9.3 | 42 | 65.7 | 77.6 | -44.3 | 63.1 | 44 | 17 | -103.758 | 57.4 | 30.6 | 28.7 | -1.302 | 51.3 | 7.1 | 6.4 | 48.387 | 8.9 | 7.4 | 10.8 | 20.978 | 9.5 | 19.4 | 11.7 | -13.077 | -1.3 |
Operating Income
| 599 | 634.5 | 658.2 | 611.3 | 374.1 | 369.1 | 341.2 | 231.5 | 572.4 | 151.4 | 393.944 | 196.6 | 227.3 | 329.5 | 246.219 | 295.8 | 271.3 | 123.1 | 171.755 | 162.7 | 366.5 | 322.9 | 336.953 | 393 | 321.2 | 196.4 | 512.4 | 347 | 277.6 | 354.7 | 409.8 | 385.2 | 239.1 | 133.8 | 355.199 | 189.5 | 138.4 | 133.4 | 276.114 | 163.6 | 25.6 | 24.5 | 143.488 | 18.8 | 22.4 | 12.5 | 4.8 | 65.2 | 68.3 | 36 | 362.748 | 15.8 |
Operating Income Ratio
| 0.3 | 0.328 | 0.284 | 0.296 | 0.257 | 0.318 | 0.299 | 0.293 | 0.309 | 0.289 | 0.218 | 0.285 | 0.231 | 0.245 | 0.313 | 0.245 | 0.252 | 0.311 | 0.182 | 0.333 | 0.345 | 0.34 | 0.275 | 0.359 | 0.291 | 0.499 | 0.448 | 0.385 | 0.365 | 0.399 | 0.465 | 0.47 | 0.38 | 0.306 | 0.244 | 0.269 | 0.251 | 0.297 | 0.216 | 0.283 | 0.31 | 0.355 | 0.221 | 0.285 | 0.571 | 0.419 | 0.047 | 0.197 | 0.216 | 0.73 | 0.182 | 0.981 |
Total Other Income Expenses Net
| -133.7 | -205.1 | -260.4 | -205.3 | -81.4 | -77.6 | -146.9 | -77.3 | -113.9 | 3.5 | -198.435 | -67.5 | -78.8 | -185.2 | -84.209 | -192 | -154.6 | -95.5 | -100.322 | -82.9 | -229.1 | -184.9 | 7.761 | -159 | -121 | -35.7 | -104.8 | -80.6 | -95.3 | -146.2 | -96.8 | -89.8 | -104.2 | -49.5 | -32.36 | -84.2 | -58.1 | -55.4 | -74.467 | -69.6 | -7.9 | -8.4 | 60.852 | -8.8 | -9.2 | -9.2 | 53.364 | -9.6 | -9.7 | -9.7 | -15.461 | 0 |
Income Before Tax
| 465.3 | 429.4 | 397.8 | 406 | 292.7 | 291.5 | 194.3 | 154.2 | 458.5 | 154.9 | 195.509 | 129.1 | 148.5 | 144.3 | 162.01 | 103.8 | 116.7 | 27.6 | 71.433 | 79.8 | 137.4 | 138 | 344.714 | 234 | 200.2 | 160.7 | 407.6 | 266.4 | 182.3 | 208.5 | 313 | 295.4 | 134.9 | 84.3 | 322.839 | 105.3 | 80.3 | 78 | 201.647 | 94 | 17.7 | 16.1 | 204.34 | 10 | 13.2 | 3.3 | 58.164 | 55.6 | 58.6 | 26.3 | 347.287 | 15.8 |
Income Before Tax Ratio
| 0.233 | 0.222 | 0.172 | 0.196 | 0.201 | 0.251 | 0.17 | 0.195 | 0.247 | 0.296 | 0.108 | 0.187 | 0.151 | 0.107 | 0.206 | 0.086 | 0.108 | 0.07 | 0.076 | 0.163 | 0.129 | 0.145 | 0.281 | 0.214 | 0.181 | 0.409 | 0.356 | 0.295 | 0.24 | 0.234 | 0.356 | 0.361 | 0.214 | 0.193 | 0.222 | 0.149 | 0.145 | 0.174 | 0.158 | 0.162 | 0.214 | 0.233 | 0.315 | 0.152 | 0.337 | 0.111 | 0.566 | 0.168 | 0.185 | 0.533 | 0.174 | 0.981 |
Income Tax Expense
| 102.4 | 101.9 | 103.1 | 106.5 | 63.4 | 75.8 | 46.4 | 45.2 | 115.5 | 38.9 | 49.43 | 32.8 | 34 | 37.6 | 33.143 | 24.5 | 30.9 | 6.6 | 28.211 | 15.4 | 18.5 | 35.4 | 61.973 | 45.2 | 37.3 | 32.5 | 80.3 | 55.2 | 35.1 | 49.7 | 65.7 | 58.8 | 30.4 | 15.9 | 76.95 | 20.5 | 17.6 | 15.6 | 28.029 | 30.2 | 5.5 | 4 | 49.022 | 2.5 | 3.3 | 2.1 | -1.207 | 12.8 | 16.1 | 8.5 | 3.425 | 3.2 |
Net Income
| 353.5 | 314.3 | 287.57 | 304.8 | 225.3 | 210.7 | 151.098 | 106.4 | 341.8 | 115.7 | 140.057 | 97.1 | 114.3 | 102.6 | 124.763 | 79 | 77.1 | 21 | 40.818 | 64.4 | 118.9 | 102.6 | 277.498 | 188.8 | 162.3 | 123.8 | 326.7 | 210.1 | 145 | 141 | 247.2 | 230.4 | 102.3 | 67.8 | 219.584 | 83.1 | 60.7 | 60.9 | 172.313 | 62.1 | 11.2 | 11.5 | 145.114 | 6.9 | 9 | 0.9 | 52.502 | 42.4 | 42.5 | 17.8 | 315.243 | 12.6 |
Net Income Ratio
| 0.177 | 0.162 | 0.124 | 0.147 | 0.155 | 0.182 | 0.132 | 0.135 | 0.184 | 0.221 | 0.078 | 0.141 | 0.116 | 0.076 | 0.158 | 0.065 | 0.072 | 0.053 | 0.043 | 0.132 | 0.112 | 0.108 | 0.226 | 0.173 | 0.147 | 0.315 | 0.285 | 0.233 | 0.191 | 0.158 | 0.281 | 0.281 | 0.163 | 0.155 | 0.151 | 0.118 | 0.11 | 0.136 | 0.135 | 0.107 | 0.135 | 0.167 | 0.224 | 0.105 | 0.23 | 0.03 | 0.511 | 0.128 | 0.134 | 0.361 | 0.158 | 0.783 |
EPS
| 9.77 | 8.86 | 8.14 | 8.59 | 6.35 | 5.94 | 4.26 | 3 | 9.65 | 3.26 | 3.95 | 2.74 | 3.22 | 2.89 | 3.52 | 2.23 | 2.17 | 0.59 | 1.15 | 1.62 | 3.35 | 2.89 | 7.81 | 5.32 | 4.57 | 3.49 | 9.21 | 5.92 | 4.09 | 3.97 | 6.97 | 6.54 | 2.92 | 1.91 | 6.18 | 2.35 | 1.71 | 1.72 | 4.85 | 1.75 | 0.31 | 0.32 | 4.08 | 0.19 | 0.25 | 0.03 | 1.48 | 1.2 | 1.2 | 0.5 | 8.87 | 0.36 |
EPS Diluted
| 9.77 | 8.86 | 8.14 | 8.59 | 6.35 | 5.94 | 4.26 | 3 | 9.65 | 3.26 | 3.95 | 2.74 | 3.22 | 2.89 | 3.52 | 2.23 | 2.17 | 0.59 | 1.15 | 1.62 | 3.35 | 2.89 | 7.81 | 5.32 | 4.57 | 3.49 | 9.21 | 5.92 | 4.09 | 3.97 | 6.97 | 6.54 | 2.92 | 1.91 | 6.18 | 2.35 | 1.71 | 1.72 | 4.85 | 1.75 | 0.31 | 0.32 | 4.08 | 0.19 | 0.25 | 0.03 | 1.48 | 1.2 | 1.2 | 0.5 | 8.87 | 0.36 |
EBITDA
| 640.6 | 643.2 | 662.7 | 617.9 | 399.7 | 387.3 | 345.7 | 234.5 | 576.8 | 182.6 | 427.357 | 210.6 | 247.7 | 340.4 | 261.216 | 318 | 292.6 | 133.2 | 221.163 | 176.1 | 374 | 336.6 | 483.245 | 418.3 | 355 | 209.8 | 539.8 | 352.5 | 284.5 | 378.6 | 425 | 400.8 | 245.7 | 138.2 | 434.997 | 205.3 | 154.4 | 146.9 | 371.983 | 184.9 | 37.4 | 37 | 228.208 | 32.9 | 35.9 | 28.8 | 84.359 | 80.5 | 85.2 | 51.6 | 389.246 | 18.1 |
EBITDA Ratio
| 0.32 | 0.332 | 0.286 | 0.299 | 0.275 | 0.334 | 0.303 | 0.297 | 0.311 | 0.349 | 0.237 | 0.305 | 0.252 | 0.253 | 0.332 | 0.263 | 0.272 | 0.337 | 0.235 | 0.36 | 0.352 | 0.355 | 0.394 | 0.383 | 0.322 | 0.533 | 0.471 | 0.391 | 0.374 | 0.426 | 0.483 | 0.489 | 0.39 | 0.316 | 0.299 | 0.291 | 0.28 | 0.327 | 0.291 | 0.319 | 0.452 | 0.536 | 0.352 | 0.498 | 0.916 | 0.966 | 0.821 | 0.244 | 0.269 | 1.047 | 0.195 | 1.124 |