Ajmera Realty & Infra India Limited
NSE:AJMERA.NS
905.5 (INR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 1,167.6 | 271.5 | 232.691 | 250.822 | 84.12 | 156.753 | 35.355 | 220.736 | 186.226 | 124.683 | 184.655 | 262.204 | 110.818 | 139.113 | 139.58 | 533.213 | 929.473 | 204.959 | 55.043 |
Short Term Investments
| 109.1 | 238.4 | 142.11 | 188.01 | 340.078 | 65.216 | 5.321 | 3.9 | -3,444.363 | -296.739 | 0 | 0 | 0 | 1,503.966 | 1,838.276 | 2,259.771 | 695.746 | 672.966 | 428.188 |
Cash and Short Term Investments
| 1,276.7 | 509.9 | 374.801 | 438.832 | 424.198 | 221.969 | 40.676 | 220.736 | 186.226 | 124.683 | 184.655 | 262.204 | 110.818 | 1,643.079 | 1,977.856 | 2,792.984 | 1,625.219 | 877.925 | 483.231 |
Net Receivables
| 2,228 | 1,368.291 | 2,642.708 | 1,793.227 | 2,103.948 | 3,172.86 | 3,373.43 | 1,304.439 | 647.145 | 674.337 | 1,050.154 | 1,589.285 | 964.607 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 11,567.3 | 11,753 | 9,992.924 | 9,099.948 | 9,995.442 | 9,690.45 | 7,594.225 | 7,342.527 | 6,896.461 | 8,303.909 | 6,969.86 | 3,664.223 | 2,817.034 | 2,359.645 | 946.644 | 5,128.27 | 3,061.299 | 2,190.53 | 1,084.885 |
Other Current Assets
| 1,180.4 | 883.8 | 894.669 | 919.013 | 849.583 | 814.325 | 119.867 | 439.603 | 66.397 | 0.617 | 9.247 | 38.929 | 8.8 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 16,252.4 | 14,743.5 | 14,309.603 | 12,662.426 | 14,330.432 | 13,899.604 | 11,128.198 | 9,333.237 | 8,014.586 | 9,103.546 | 8,213.916 | 5,554.641 | 3,901.259 | 4,069.264 | 3,037.794 | 10,257.954 | 6,225.08 | 3,361.524 | 1,884.892 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 294.9 | 269.1 | 245.837 | 560.906 | 339.477 | 291.675 | 269.422 | 278.199 | 301.647 | 565.972 | 769.359 | 1,988.805 | 1,980.293 | 1,353.514 | 885.928 | 5,053.857 | 4,565.264 | 2,575.511 | 1,542.057 |
Goodwill
| 416 | 416 | 415.977 | 415.977 | 415.977 | 415.977 | 415.977 | 415.977 | 415.99 | 415.991 | 415.99 | 415.99 | 0 | 415.99 | 415.99 | 760.664 | 0 | 0 | 0 |
Intangible Assets
| 3.3 | 2.3 | 1.148 | 0.728 | 1.014 | 1.091 | 1.694 | 2.375 | 417.416 | 1.534 | 2.988 | 3.787 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 419.3 | 418.3 | 417.125 | 416.705 | 416.991 | 417.068 | 417.671 | 416.969 | 417.416 | 417.52 | 418.978 | 419.777 | 418.392 | 415.99 | 415.99 | 760.664 | 0 | 0 | 0 |
Long Term Investments
| 2,101.1 | 553.783 | 144.424 | 344.825 | 344.855 | 345.043 | 239.924 | 224.934 | 3,836.942 | 385.768 | 85.66 | 33.429 | 0 | -1,502.966 | -1,497.196 | 0 | 0 | 0 | 0 |
Tax Assets
| 3.3 | 2,698.917 | 4,677.211 | 4,721.074 | 3,977.891 | 3,902.143 | 0 | -224.934 | -3,836.942 | -385.768 | -85.66 | -33.429 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 562.9 | 532.5 | 390.493 | 263.994 | 306.186 | -58.298 | 3,304.82 | 4,354.737 | 3,875.993 | 2,454.485 | 1,455.485 | 836.479 | 1,254.778 | 1,503.966 | 1,838.276 | 0 | 0 | 0.001 | 0.01 |
Total Non-Current Assets
| 3,381.5 | 4,472.6 | 5,875.09 | 6,307.504 | 5,385.4 | 4,897.631 | 4,231.837 | 5,049.905 | 4,595.056 | 3,437.977 | 2,643.822 | 3,245.061 | 3,653.463 | 1,770.504 | 1,642.998 | 5,814.521 | 4,565.264 | 2,575.512 | 1,542.067 |
Total Assets
| 19,633.9 | 19,216.1 | 20,184.693 | 18,969.93 | 19,715.832 | 18,797.235 | 15,360.035 | 14,383.142 | 12,609.642 | 12,541.523 | 10,857.738 | 8,799.702 | 7,554.722 | 5,839.768 | 4,680.792 | 16,072.475 | 10,790.344 | 5,937.036 | 3,426.959 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 370.7 | 382.7 | 419.349 | 286.514 | 338.749 | 508.514 | 590.784 | 339.761 | 273.624 | 783.712 | 386.792 | 230.546 | 288.436 | 42.466 | 16.517 | 4,386.251 | 4,431.998 | 2,227.505 | 1,361.83 |
Short Term Debt
| 433.1 | 198.7 | 524.019 | 831.82 | 1,075.182 | 812.995 | 1,743.523 | 32.316 | 159.127 | 262.555 | 126.002 | 215.291 | 32.513 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 21.5 | 0 | 1.304 | 0.849 | 0.849 | 21.362 | 21.422 | 1.295 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 21.5 | 169.8 | 1,572.789 | 1,117.641 | 1,074.289 | 366.307 | 257.355 | 166.994 | 32.634 | 75.812 | 13.695 | 93.285 | 104.835 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 769.9 | 348.9 | 104.459 | 158.974 | 131.492 | 71.258 | 60.175 | 3,421.597 | 1,409.414 | 682.221 | 246.344 | 254.205 | 501.97 | 794.746 | 920.716 | 773.899 | 216.767 | 171.255 | 45.761 |
Total Current Liabilities
| 1,595.2 | 1,100.1 | 2,620.616 | 2,394.949 | 2,619.712 | 1,759.074 | 2,651.837 | 3,960.668 | 1,874.799 | 1,804.3 | 772.833 | 793.327 | 927.754 | 837.212 | 937.233 | 5,160.15 | 4,648.765 | 2,398.76 | 1,407.591 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 7,643.2 | 8,059.1 | 8,153.576 | 6,942.003 | 8,655.297 | 7,950.577 | 3,552.999 | 2,138.94 | 1,840.457 | 2,622.584 | 3,172.56 | 2,318.39 | 1,886.965 | 1,381.555 | 365.993 | 6,599.762 | 4,306.612 | 2,400.943 | 1,336.934 |
Deferred Revenue Non-Current
| 0 | 624.724 | 876.49 | 1,309.315 | 581.839 | 1,780.376 | 2,486.531 | 2,670.193 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | -300.724 | 324.687 | 228.152 | 249.56 | 8,191.798 | 198.45 | -2,670.193 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 140.744 | 37.612 | 0 | 0 |
Other Non-Current Liabilities
| 459.1 | 801.3 | 95.732 | 433.832 | 174.785 | -7,950.577 | 9.31 | 2,715.928 | 3,511.225 | 2,986.21 | 2,524.036 | 1,521.782 | 726.058 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 8,102.3 | 9,184.4 | 9,450.485 | 8,913.302 | 9,661.481 | 9,972.174 | 6,247.29 | 4,854.868 | 5,351.682 | 5,608.794 | 5,696.596 | 3,840.172 | 2,613.023 | 1,381.555 | 365.993 | 6,740.506 | 4,344.224 | 2,400.943 | 1,336.934 |
Total Liabilities
| 9,697.5 | 10,284.5 | 12,071.101 | 11,308.251 | 12,281.193 | 11,731.248 | 8,899.127 | 8,815.536 | 7,226.481 | 7,413.094 | 6,469.429 | 4,633.499 | 3,540.777 | 2,218.767 | 1,303.226 | 11,900.656 | 8,992.989 | 4,799.703 | 2,744.525 |
Equity: | |||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 1,266.235 | 7,325.406 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 354.8 | 354.8 | 354.849 | 354.849 | 354.849 | 354.849 | 354.849 | 354.849 | 354.849 | 354.849 | 354.849 | 354.849 | 354.849 | 354.849 | 354.849 | 766.163 | 766.163 | 510.775 | 444.775 |
Retained Earnings
| 6,636.684 | 5,819.088 | 5,253.056 | 4,800.772 | 4,572.502 | 4,329.375 | 3,921.412 | 3,406.265 | 2,933.01 | 2,640.04 | 3,246.43 | 3,146.076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 8,302.1 | 1,337.307 | 1,265.543 | 1,265.543 | -165.802 | -145.7 | 1,127.434 | 1,044.663 | 979.35 | 134.227 | 134.227 | 134.227 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -6,636.684 | 225.505 | 225.457 | 225.457 | 359.684 | -5,752.123 | 225.457 | 221.098 | 225.457 | 1,028.161 | 225.457 | 225.457 | 3,659.096 | 3,194.928 | 3,018.128 | 3,405.656 | 1,031.192 | 626.558 | 237.659 |
Total Shareholders Equity
| 8,656.9 | 7,736.7 | 7,098.905 | 6,646.621 | 6,387.468 | 6,111.807 | 5,629.152 | 5,026.875 | 4,492.666 | 4,157.277 | 3,960.963 | 3,860.609 | 4,013.945 | 3,549.777 | 3,372.977 | 4,171.819 | 1,797.355 | 1,137.333 | 682.434 |
Total Equity
| 9,936.4 | 8,931.6 | 8,113.592 | 7,661.679 | 7,434.639 | 7,065.987 | 6,460.908 | 5,567.606 | 5,383.161 | 5,128.428 | 4,388.309 | 4,166.203 | 4,013.945 | 3,621.001 | 3,377.566 | 4,171.819 | 1,797.355 | 1,137.333 | 682.434 |
Total Liabilities & Shareholders Equity
| 19,633.9 | 19,216.1 | 20,184.693 | 18,969.93 | 19,715.832 | 18,797.235 | 15,360.035 | 14,383.142 | 12,609.642 | 11,570.371 | 10,857.738 | 8,799.702 | 7,554.722 | 5,839.768 | 4,680.792 | 16,072.475 | 10,790.344 | 5,937.036 | 3,426.959 |