DocCheck AG
FSX:AJ91.DE
9.15 (EUR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 53.415 | 60.899 | 85.921 | 63.1 | 32.325 | 28.341 | 28.084 | 25.936 | 26.82 | 19.909 | 17.799 | 18.294 | 17.567 | 15.435 | 16.318 | 15.44 | 14.693 | 13.596 | 11.202 |
Cost of Revenue
| 45.314 | 46.821 | 64.378 | 44.84 | 23.998 | 20.024 | 20.057 | 18.457 | 19.128 | 14.577 | 13.394 | 13.925 | 6.673 | 5.654 | 6.578 | 6.267 | 5.827 | 5.037 | 4.521 |
Gross Profit
| 8.101 | 14.078 | 21.543 | 18.26 | 8.327 | 8.317 | 8.028 | 7.479 | 7.692 | 5.332 | 4.405 | 4.369 | 10.894 | 9.781 | 9.739 | 9.173 | 8.866 | 8.559 | 6.681 |
Gross Profit Ratio
| 0.152 | 0.231 | 0.251 | 0.289 | 0.258 | 0.293 | 0.286 | 0.288 | 0.287 | 0.268 | 0.247 | 0.239 | 0.62 | 0.634 | 0.597 | 0.594 | 0.603 | 0.63 | 0.596 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.079 | 0.082 | 0.046 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0.662 | 0.617 | 0.755 | 0.738 | 0.625 | 1.55 | 1.551 | 1.359 | 1.108 | 0.817 | 0 | 0.813 | 0.682 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0.903 | 1.054 | 0.899 | 0.905 | 0.912 | 2.594 | -0.623 | -0.547 | -0.29 | -0.011 | 0 | -0.143 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 4.897 | 5.156 | 5.105 | 4.891 | 4.035 | 4.144 | 0.928 | 0.812 | 0.818 | 0.806 | 0.686 | 0.67 | 0.682 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0.289 | 0.293 | 0.222 | 0.096 | 0.058 | 0.101 | -0.007 | 0.082 | 0.085 | 0 | 0 | 0 | 9.065 | 8.85 | 8.708 | -0.002 | -0.002 | -0.116 | -0.058 |
Operating Expenses
| 4.608 | 4.863 | 4.883 | 4.795 | 3.977 | 4.589 | 4.547 | 3.452 | 3.658 | 2.994 | 2.989 | 2.892 | 9.065 | 8.85 | 8.708 | 8.546 | 8.535 | 7.461 | 6.202 |
Operating Income
| 3.493 | 9.215 | 16.66 | 13.465 | 4.35 | 3.284 | 3.466 | 3.887 | 3.994 | 2.535 | 1.877 | 1.476 | 1.838 | 0.936 | 0.572 | 0.628 | 0.336 | 1.097 | 0.478 |
Operating Income Ratio
| 0.065 | 0.151 | 0.194 | 0.213 | 0.135 | 0.116 | 0.123 | 0.15 | 0.149 | 0.127 | 0.105 | 0.081 | 0.105 | 0.061 | 0.035 | 0.041 | 0.023 | 0.081 | 0.043 |
Total Other Income Expenses Net
| 0.89 | 0.108 | 0.628 | 0.401 | 0.267 | 0.093 | 0.122 | 0.15 | 0.197 | 0.022 | -0.225 | 0.254 | 0.323 | -0.045 | -0.507 | 0.504 | 0.522 | -0.563 | -0.575 |
Income Before Tax
| 4.383 | 9.324 | 17.288 | 13.866 | 4.617 | 3.378 | 3.588 | 4.038 | 4.191 | 2.557 | 1.652 | 1.73 | 2.161 | 1.243 | 1.012 | 1.132 | 0.857 | 1.534 | 1.007 |
Income Before Tax Ratio
| 0.082 | 0.153 | 0.201 | 0.22 | 0.143 | 0.119 | 0.128 | 0.156 | 0.156 | 0.128 | 0.093 | 0.095 | 0.123 | 0.081 | 0.062 | 0.073 | 0.058 | 0.113 | 0.09 |
Income Tax Expense
| 2.254 | 3.051 | 5.463 | 4.258 | 1.516 | 1.157 | 1.186 | 1.37 | 1.391 | 0.905 | 0.551 | 0.65 | 0.724 | 0.503 | 0.466 | 0.479 | 0.265 | 0.589 | 0.335 |
Net Income
| 2.271 | 6.29 | 11.405 | 9.202 | 3.14 | 2.275 | 2.411 | 2.665 | 2.881 | 1.694 | 1.088 | 1.107 | 1.397 | 0.761 | 0.61 | 0.601 | 0.664 | 0.944 | 0.669 |
Net Income Ratio
| 0.043 | 0.103 | 0.133 | 0.146 | 0.097 | 0.08 | 0.086 | 0.103 | 0.107 | 0.085 | 0.061 | 0.061 | 0.08 | 0.049 | 0.037 | 0.039 | 0.045 | 0.069 | 0.06 |
EPS
| 0.45 | 1.25 | 2.27 | 1.83 | 0.63 | 0.46 | 0.48 | 0.53 | 0.58 | 0.34 | 0.22 | 0.22 | 0.26 | 0.14 | 0.11 | 0.11 | 0.12 | 0.16 | 0.11 |
EPS Diluted
| 0.45 | 1.24 | 2.25 | 1.82 | 0.63 | 0.45 | 0.48 | 0.53 | 0.58 | 0.34 | 0.22 | 0.22 | 0.26 | 0.14 | 0.11 | 0.11 | 0.12 | 0.16 | 0.11 |
EBITDA
| 8.366 | 12.066 | 19.215 | 15.306 | 6.02 | 4.036 | 4.124 | 4.464 | 4.479 | 2.978 | 2.328 | 2.001 | 2.455 | 2.056 | 2.391 | 1.113 | 0.874 | 2.577 | 1.939 |
EBITDA Ratio
| 0.157 | 0.198 | 0.224 | 0.243 | 0.186 | 0.142 | 0.147 | 0.172 | 0.167 | 0.15 | 0.131 | 0.109 | 0.14 | 0.133 | 0.147 | 0.072 | 0.06 | 0.19 | 0.173 |