DocCheck AG
FSX:AJ91.DE
9.15 (EUR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2010 Q2 | 2009 Q2 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 24.44 | 27.195 | 26.219 | 31.319 | 29.58 | 34.884 | 51.037 | 42.196 | 20.905 | 17.208 | 15.173 | 14.799 | 13.543 | 15.366 | 12.718 | 14.228 | 11.708 | 15.099 | 11.721 | 10.854 | 9.054 | 9.421 | 8.378 | 4.708 | 4.708 | 3.829 | 4.02 | 3.966 |
Cost of Revenue
| 19.155 | 19.89 | 22.171 | 22.729 | 24.092 | 25.708 | 38.67 | 30.221 | 14.62 | 12.739 | 11.315 | 10.051 | 9.973 | 11.013 | 9.044 | 9.741 | 8.716 | 10.324 | 8.804 | 7.825 | 6.752 | 6.958 | 6.436 | 3.594 | 3.594 | 1.432 | 1.644 | 1.56 |
Gross Profit
| 5.286 | 7.305 | 4.048 | 8.59 | 5.488 | 9.176 | 12.367 | 11.975 | 6.285 | 4.469 | 3.858 | 4.748 | 3.57 | 4.353 | 3.674 | 4.487 | 2.992 | 4.775 | 2.917 | 3.029 | 2.303 | 2.463 | 1.942 | 1.115 | 1.115 | 2.397 | 2.376 | 2.406 |
Gross Profit Ratio
| 0.216 | 0.269 | 0.154 | 0.274 | 0.186 | 0.263 | 0.242 | 0.284 | 0.301 | 0.26 | 0.254 | 0.321 | 0.264 | 0.283 | 0.289 | 0.315 | 0.256 | 0.316 | 0.249 | 0.279 | 0.254 | 0.261 | 0.232 | 0.237 | 0.237 | 0.626 | 0.591 | 0.607 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 2.296 | 2.553 | 2.597 | 2.816 | 2.694 | 2.39 | 2.995 | 2.513 | 2.53 | 2.153 | 1.996 | 0 | 0 | 0.928 | 0 | 0.812 | 0 | 0.818 | 0 | 0.806 | 0 | 0.686 | 0 | 0.335 | 0.335 | 0 | 0 | 0 |
Other Expenses
| 3.132 | 5.642 | 0.436 | 0.531 | 1.475 | 0.165 | 0.363 | 0.531 | 0.084 | 0.271 | 0.142 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 3.132 | 5.642 | 2.161 | 2.285 | 1.219 | 2.225 | 2.632 | 1.982 | 2.447 | 1.882 | 1.854 | 1.977 | 2.612 | 2.308 | 2.239 | 1.884 | 1.569 | 2.09 | 1.568 | 1.666 | 1.328 | 1.31 | 1.679 | 0.696 | 0.696 | 2.21 | 2.236 | 2.25 |
Operating Income
| 2.154 | 1.663 | 1.887 | 6.305 | 4.269 | 6.951 | 9.735 | 9.993 | 3.838 | 2.587 | 2.003 | 2.532 | 0.753 | 2.115 | 1.351 | 2.464 | 1.423 | 2.645 | 1.349 | 1.561 | 0.974 | 1.615 | 0.262 | 0.418 | 0.418 | 0.188 | 0.163 | 0.157 |
Operating Income Ratio
| 0.088 | 0.061 | 0.072 | 0.201 | 0.144 | 0.199 | 0.191 | 0.237 | 0.184 | 0.15 | 0.132 | 0.171 | 0.056 | 0.138 | 0.106 | 0.173 | 0.122 | 0.175 | 0.115 | 0.144 | 0.108 | 0.171 | 0.031 | 0.089 | 0.089 | 0.049 | 0.04 | 0.04 |
Total Other Income Expenses Net
| 0.595 | 0.313 | 0.519 | -0.415 | -0.835 | 0.061 | 0.54 | 0.03 | 0.005 | -0.027 | 0.054 | -0.143 | 0.236 | 0.058 | 0.064 | 0.254 | -0.103 | 0.068 | 0.129 | -0.078 | 0.1 | -0.343 | 0.118 | 0.056 | 0.056 | 0.088 | 0.127 | 0.12 |
Income Before Tax
| 2.749 | 1.976 | 2.407 | 5.889 | 3.435 | 7.012 | 10.276 | 10.023 | 3.843 | 2.56 | 2.058 | 2.389 | 0.989 | 2.173 | 1.415 | 2.717 | 1.32 | 2.713 | 1.478 | 1.483 | 1.074 | 1.272 | 0.38 | 0.475 | 0.475 | 0.275 | 0.29 | 0.277 |
Income Before Tax Ratio
| 0.112 | 0.073 | 0.092 | 0.188 | 0.116 | 0.201 | 0.201 | 0.238 | 0.184 | 0.149 | 0.136 | 0.161 | 0.073 | 0.141 | 0.111 | 0.191 | 0.113 | 0.18 | 0.126 | 0.137 | 0.119 | 0.135 | 0.045 | 0.101 | 0.101 | 0.072 | 0.072 | 0.07 |
Income Tax Expense
| 0.889 | 1.484 | 0.77 | 1.722 | 1.329 | 2.309 | 3.154 | 2.977 | 1.281 | 0.725 | 0.791 | 0.798 | 0.359 | 0.735 | 0.451 | 0.972 | 0.398 | 0.753 | 0.638 | 0.53 | 0.375 | 0.375 | 0.176 | 0.178 | 0.178 | 0.09 | 0.079 | 0.034 |
Net Income
| 1.873 | 0.567 | 1.705 | 4.18 | 2.111 | 4.64 | 6.764 | 6.698 | 2.505 | 1.841 | 1.298 | 1.614 | 0.661 | 1.456 | 0.955 | 1.742 | 0.923 | 1.848 | 1.033 | 0.988 | 0.705 | 0.866 | 0.221 | 0.293 | 0.293 | 0.175 | 0.212 | 0.146 |
Net Income Ratio
| 0.077 | 0.021 | 0.065 | 0.133 | 0.071 | 0.133 | 0.133 | 0.159 | 0.12 | 0.107 | 0.086 | 0.109 | 0.049 | 0.095 | 0.075 | 0.122 | 0.079 | 0.122 | 0.088 | 0.091 | 0.078 | 0.092 | 0.026 | 0.062 | 0.062 | 0.046 | 0.053 | 0.037 |
EPS
| 0.37 | 0.11 | 0.34 | 0.83 | 0.42 | 0.92 | 1.34 | 1.33 | 0.5 | 0.37 | 0.26 | 0.32 | 0.13 | 0.29 | 0.19 | 0.35 | 0.18 | 0.37 | 0.21 | 0.2 | 0.14 | 0.17 | 0.04 | 0.059 | 0.059 | 0.03 | 0.04 | 0.03 |
EPS Diluted
| 0.37 | 0.11 | 0.34 | 0.83 | 0.42 | 0.92 | 1.34 | 1.33 | 0.5 | 0.37 | 0.26 | 0.32 | 0.13 | 0.29 | 0.19 | 0.35 | 0.18 | 0.37 | 0.21 | 0.2 | 0.14 | 0.17 | 0.044 | 0.059 | 0.059 | 0.03 | 0.04 | 0.03 |
EBITDA
| 3.412 | 4.268 | 3.508 | 7.689 | 5.736 | 8.273 | 10.968 | 10.735 | 4.937 | 3.456 | 2.804 | 2.83 | 1.206 | 2.375 | 1.749 | 2.765 | 1.699 | 2.879 | 1.6 | 1.785 | 1.193 | 1.445 | 0.883 | 0.546 | 0.546 | 0.399 | 0.403 | 0.455 |
EBITDA Ratio
| 0.14 | 0.157 | 0.134 | 0.245 | 0.194 | 0.237 | 0.215 | 0.254 | 0.236 | 0.201 | 0.185 | 0.191 | 0.089 | 0.155 | 0.137 | 0.194 | 0.145 | 0.191 | 0.136 | 0.164 | 0.132 | 0.153 | 0.105 | 0.116 | 0.116 | 0.104 | 0.1 | 0.115 |