AIXTRON SE
FSX:AIXA.DE
14.645 (EUR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 629.879 | 463.167 | 428.954 | 269.247 | 259.627 | 268.811 | 230.382 | 196.477 | 197.756 | 193.797 | 182.863 | 227.832 | 610.96 | 783.775 | 302.857 | 275.055 | 215.153 | 171.685 | 139.296 | 139.9 | 0 | 0 | 237.765 |
Cost of Revenue
| 352.029 | 267.896 | 247.475 | 160.96 | 150.882 | 151.19 | 156.391 | 140.211 | 147.934 | 152.282 | 190.251 | 227.402 | 379.529 | 372.018 | 168.143 | 161.908 | 129.983 | 108.245 | 104.597 | 89.891 | 0 | 0 | 0 |
Gross Profit
| 277.85 | 195.271 | 181.479 | 108.287 | 108.745 | 117.621 | 73.991 | 56.266 | 49.822 | 41.515 | -7.388 | 0.43 | 231.431 | 411.757 | 134.714 | 113.146 | 85.17 | 63.44 | 34.699 | 50.01 | 0 | 0 | 237.765 |
Gross Profit Ratio
| 0.441 | 0.422 | 0.423 | 0.402 | 0.419 | 0.438 | 0.321 | 0.286 | 0.252 | 0.214 | -0.04 | 0.002 | 0.379 | 0.525 | 0.445 | 0.411 | 0.396 | 0.37 | 0.249 | 0.357 | 0 | 0 | 1 |
Reseach & Development Expenses
| 87.628 | 57.726 | 56.809 | 58.379 | 54.955 | 52.204 | 68.787 | 53.937 | 55.415 | 66.739 | 57.153 | 72.862 | 50.41 | 46.126 | 32.917 | 28.353 | 26.574 | 23.942 | 30.491 | 20.134 | 0 | 0 | 0 |
General & Administrative Expenses
| 32.572 | 29.216 | 25.382 | 17.95 | 16.455 | 18.35 | 17.092 | 17.087 | 16.279 | 19.341 | 18.223 | 19.551 | 33.978 | 30.076 | 21.288 | 46.01 | 43.261 | 17.266 | 45.735 | 30.996 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 14.082 | 11.223 | 10.005 | 9.723 | 9.945 | 9.393 | 10.155 | 13.794 | 11.547 | 15.971 | 28.956 | 34.83 | 32.138 | 48.935 | 25.465 | 0 | 0 | 23.366 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 45.537 | 40.439 | 35.387 | 27.673 | 26.4 | 27.743 | 27.247 | 30.881 | 27.826 | 35.312 | 47.179 | 54.381 | 66.116 | 79.011 | 46.753 | 46.01 | 43.261 | 40.632 | 45.735 | 30.996 | 0 | 0 | 0 |
Other Expenses
| -6.686 | -5.626 | -9.316 | -10.013 | -8.247 | 0.669 | 0.696 | -3.386 | -3.323 | -2.824 | -2.584 | 0.235 | 0 | -6.387 | -7.681 | 3.174 | 1.761 | 0 | 0.46 | 0.783 | -26.606 | 20.89 | 0 |
Operating Expenses
| 133.165 | 92.539 | 82.88 | 76.039 | 73.108 | 74.624 | 92.332 | 81.432 | 79.918 | 99.227 | 101.748 | 124.347 | 116.526 | 118.75 | 71.989 | 80.581 | 64.494 | 64.574 | 87.335 | 41.919 | -26.606 | 20.89 | 0 |
Operating Income
| 144.685 | 104.696 | 98.978 | 34.83 | 38.997 | 41.466 | 4.93 | -21.389 | -26.726 | -58.309 | -95.741 | -132.267 | 112.88 | 275.51 | 62.725 | 32.566 | 20.676 | 5.699 | -52.635 | 8.091 | -26.606 | 20.89 | 237.765 |
Operating Income Ratio
| 0.23 | 0.226 | 0.231 | 0.129 | 0.15 | 0.154 | 0.021 | -0.109 | -0.135 | -0.301 | -0.524 | -0.581 | 0.185 | 0.352 | 0.207 | 0.118 | 0.096 | 0.033 | -0.378 | 0.058 | 0 | 0 | 1 |
Total Other Income Expenses Net
| 12.996 | 0.447 | -0.047 | 0.244 | 0.722 | -0.529 | 23.839 | 4.213 | 6.693 | 2.227 | 15.979 | -5.454 | 0.062 | -17.497 | 1.256 | -6.217 | 5.341 | 6.833 | -11.109 | 9.211 | 0 | 0 | 0 |
Income Before Tax
| 157.681 | 105.143 | 98.931 | 35.074 | 39.719 | 42.468 | 5.498 | -20.953 | -25.96 | -57.141 | -95.215 | -129.943 | 114.967 | 278.22 | 63.981 | 35.74 | 22.436 | 6.646 | -52.175 | 8.874 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.25 | 0.227 | 0.231 | 0.13 | 0.153 | 0.158 | 0.024 | -0.107 | -0.131 | -0.295 | -0.521 | -0.57 | 0.188 | 0.355 | 0.211 | 0.13 | 0.104 | 0.039 | -0.375 | 0.063 | 0 | 0 | 0 |
Income Tax Expense
| 12.492 | 4.671 | 4.092 | 0.604 | 7.241 | -3.39 | -1.03 | 3.064 | 3.2 | 5.37 | 5.801 | 15.493 | 35.431 | 85.724 | 19.215 | 12.691 | 5.159 | 0.789 | 1.252 | 1.786 | 17.838 | -15.143 | -34.221 |
Net Income
| 145.185 | 100.437 | 95.66 | 34.879 | 32.833 | 45.862 | 6.528 | -24.017 | -29.16 | -62.511 | -101.016 | -145.436 | 79.536 | 192.496 | 44.766 | 23.049 | 17.277 | 5.857 | -53.427 | 7.141 | -17.838 | 15.143 | 34.221 |
Net Income Ratio
| 0.23 | 0.217 | 0.223 | 0.13 | 0.126 | 0.171 | 0.028 | -0.122 | -0.147 | -0.323 | -0.552 | -0.638 | 0.13 | 0.246 | 0.148 | 0.084 | 0.08 | 0.034 | -0.384 | 0.051 | 0 | 0 | 0.144 |
EPS
| 1.29 | 0.89 | 0.85 | 0.31 | 0.29 | 0.41 | 0.06 | -0.22 | -0.26 | -0.56 | -0.98 | -1.44 | 0.79 | 1.93 | 0.49 | 0.26 | 0.2 | 0.07 | -0.65 | 0.12 | -0.28 | 0.23 | 0.53 |
EPS Diluted
| 1.29 | 0.89 | 0.85 | 0.31 | 0.29 | 0.41 | 0.06 | -0.22 | -0.26 | -0.56 | -0.98 | -1.44 | 0.78 | 1.89 | 0.48 | 0.25 | 0.19 | 0.07 | -0.65 | 0.12 | -0.28 | 0.23 | 0.53 |
EBITDA
| 156.295 | 115.196 | 109.82 | 41.348 | 47.907 | 52.123 | -0.491 | -11.279 | -16.275 | -39.841 | -79.945 | -111.764 | 128.474 | 308.959 | 76.376 | 49.562 | 25.098 | 9.923 | -31.128 | 4.861 | -26.606 | 20.89 | 237.765 |
EBITDA Ratio
| 0.248 | 0.249 | 0.256 | 0.154 | 0.185 | 0.194 | -0.002 | -0.057 | -0.082 | -0.206 | -0.437 | -0.491 | 0.21 | 0.394 | 0.252 | 0.18 | 0.117 | 0.058 | -0.223 | 0.035 | 0 | 0 | 1 |