AIXTRON SE
FSX:AIXA.DE
15.17 (EUR) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||
Cash & Cash Equivalents
| 98.022 | 104.751 | 150.863 | 187.259 | 270.819 | 236.207 | 226.526 | 120.031 | 116.305 | 116.58 | 167.454 | 99.734 | 172.892 | 182.118 | 211.192 | 67.622 | 72.056 | 46.751 | 31.411 | 45.465 | 0 | 0 | 0 |
Short Term Investments
| 83.655 | 220.41 | 201.625 | 62.422 | 27.5 | 27.5 | 20 | 40.021 | 93.089 | 151.494 | 138.853 | 109.756 | 122.323 | 202.587 | 90 | 3.007 | 0 | 2.781 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 181.677 | 325.161 | 352.488 | 249.681 | 298.319 | 263.707 | 246.526 | 160.052 | 209.394 | 268.074 | 306.307 | 209.49 | 295.215 | 384.705 | 301.192 | 70.629 | 72.056 | 49.532 | 31.411 | 45.465 | 0 | 0 | 0 |
Net Receivables
| 175.501 | 141.886 | 91.591 | 46.092 | 31.96 | 44.269 | 22.753 | 64.21 | 29.54 | 28.732 | 35.229 | 44.418 | 86.78 | 89.103 | 49.324 | 38.965 | 33.542 | 29.144 | 24.19 | 15.996 | 0 | 0 | 0 |
Inventory
| 405.604 | 223.594 | 120.629 | 79.087 | 79.022 | 73.526 | 43.021 | 54.204 | 70.817 | 81.694 | 66.183 | 125.986 | 184.553 | 167.221 | 89.552 | 77.269 | 60.108 | 53.149 | 33.088 | 35.075 | 0 | 0 | 0 |
Other Current Assets
| 0.886 | 2.266 | 1.972 | 3.332 | 2.675 | 7.262 | 1.524 | 1.261 | 2.175 | 2.696 | 1.942 | 3.236 | 14.894 | 14.707 | 14.341 | 10.239 | 13.261 | 1.754 | 2.806 | 6 | 0 | 0 | 0 |
Total Current Assets
| 763.668 | 692.907 | 566.68 | 378.192 | 411.976 | 388.764 | 313.824 | 279.727 | 314.396 | 384.358 | 410.457 | 387.554 | 581.442 | 655.736 | 454.409 | 197.836 | 179.644 | 135.507 | 92.562 | 104.844 | 0 | 0 | 0 |
Non-Current Assets: | |||||||||||||||||||||||
Property, Plant & Equipment, Net
| 147.751 | 98.98 | 74.013 | 63.469 | 64.539 | 63.111 | 64.322 | 74.157 | 81.332 | 77.299 | 79.866 | 97.552 | 96.176 | 77.91 | 37.758 | 39.417 | 35.176 | 36.381 | 42.147 | 41.568 | 0 | 0 | 0 |
Goodwill
| 72.292 | 72.452 | 72.319 | 70.977 | 72.369 | 71.599 | 71.229 | 74.563 | 75.902 | 64.813 | 64.115 | 64.346 | 64.078 | 62.201 | 58.275 | 58.858 | 59.067 | 65.052 | 70.948 | 0 | 0 | 0 | 0 |
Intangible Assets
| 4.436 | 3.267 | 2.246 | 2.876 | 2.372 | 2.125 | 1.763 | 5.426 | 6.392 | 2.458 | 3.058 | 4.218 | 6.205 | 6.977 | 7.766 | 10.279 | 12.527 | 15.097 | 19.751 | 17.915 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 76.728 | 75.719 | 74.565 | 73.853 | 74.741 | 73.724 | 72.992 | 79.989 | 82.294 | 67.271 | 67.173 | 68.564 | 70.283 | 69.178 | 66.041 | 69.137 | 71.595 | 80.149 | 90.699 | 17.915 | 0 | 0 | 0 |
Long Term Investments
| 0.707 | 0.705 | -200.922 | -2.422 | 0.446 | 0 | 0 | 0.544 | 0.059 | 0.117 | 0.177 | 0.236 | 0.291 | 0.332 | 0 | -0 | 0 | 4.908 | 0 | -0 | 0 | 0 | 0 |
Tax Assets
| 41.092 | 34.266 | 24.735 | 14.415 | 11.258 | 12.832 | 3.588 | 1.817 | 3.242 | 4.12 | 4.613 | 5.388 | 28.347 | 19.469 | 13.869 | 3.169 | 4.781 | 5.38 | 6.326 | 4.61 | 0 | 0 | 0 |
Other Non-Current Assets
| -0 | 0 | 201.625 | 62.919 | 0 | 0.43 | 0.391 | 0 | 0.63 | 0.382 | 0.907 | 0.677 | 0.72 | 0.807 | 1.017 | 6.015 | 6.099 | 1.157 | 5.403 | 5.815 | 0 | 0 | 0 |
Total Non-Current Assets
| 266.278 | 209.67 | 174.016 | 212.234 | 150.984 | 150.097 | 141.293 | 156.507 | 167.557 | 149.189 | 152.736 | 172.417 | 195.817 | 167.696 | 118.685 | 117.738 | 117.651 | 127.975 | 144.575 | 69.907 | 0 | 0 | 0 |
Total Assets
| 1,029.946 | 902.577 | 740.696 | 590.426 | 562.96 | 538.861 | 455.117 | 436.234 | 481.953 | 533.547 | 563.193 | 559.971 | 777.259 | 823.432 | 573.094 | 315.574 | 297.294 | 263.482 | 237.137 | 174.75 | 128.133 | 151.272 | 254.984 |
Liabilities & Equity: | |||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||
Account Payables
| 57.761 | 46.098 | 19.585 | 10.846 | 19.367 | 27.815 | 14.265 | 14.593 | 9.814 | 16.397 | 13.517 | 9.683 | 20.527 | 39.643 | 21.419 | 18.826 | 23.798 | 29.926 | 17.465 | 10.761 | 0 | 0 | 0 |
Short Term Debt
| 1.633 | 2.088 | 0.979 | 0.734 | 0.864 | -53.314 | -30.266 | -26.146 | 27.02 | 32.862 | 35.48 | 32.434 | 0 | 60.878 | 45.73 | 20.529 | 16.499 | 0.003 | 0.003 | 0.003 | 0 | 0 | 0 |
Tax Payables
| 6.447 | 3.78 | 11.104 | 3.423 | 5.087 | 1.97 | 4.387 | 3.917 | 4.173 | 2.79 | 1.893 | 2.49 | 6.404 | 17.342 | 17.064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 141.287 | 141.237 | 119.045 | 75.254 | 73.741 | 53.314 | 30.266 | 26.146 | 24.011 | 66.928 | 46.188 | 46.065 | 0 | 117.513 | 0.034 | 0.036 | 0.25 | 31.952 | 0.729 | 1.843 | 0 | 0 | 0 |
Other Current Liabilities
| 43.944 | 39.845 | 0.45 | 0.618 | 0.358 | 79.578 | 69.977 | 47.723 | 21.004 | 0.356 | 0.236 | 0.323 | 128.035 | 4.034 | 90.183 | 60.661 | 55.632 | 14.57 | 31.207 | 25.925 | 0 | 0 | 0 |
Total Current Liabilities
| 244.625 | 229.268 | 140.059 | 87.452 | 94.33 | 107.393 | 84.242 | 62.316 | 81.849 | 116.543 | 95.421 | 88.505 | 148.562 | 222.068 | 157.366 | 100.053 | 96.18 | 76.451 | 49.405 | 38.533 | 0 | 0 | 0 |
Non-Current Liabilities: | |||||||||||||||||||||||
Long Term Debt
| 3.803 | 5.874 | 3.052 | 2.245 | 2.251 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.662 | 0.827 | 0.654 | 0 | 0 | 0 | 0 | 0 | 0 | 0.034 | 0.3 | 0.123 | 0.14 | 0 | 0.275 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 3.278 | 3.291 | 4.765 | 4.351 | 2.235 | 1.824 | 1.969 | 4.177 | 3.599 | 1.268 | 2.069 | 1.323 | 0.217 | 1.04 | 1.924 | 2.128 | 2.449 | 3.089 | 4.273 | 0.914 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 7.743 | 9.992 | 8.471 | 6.596 | 4.486 | 1.824 | 1.969 | 4.177 | 3.599 | 1.302 | 2.369 | 1.446 | 0.357 | 1.04 | 2.199 | 2.128 | 2.449 | 3.089 | 4.273 | 0.914 | 0 | 0 | 0 |
Total Liabilities
| 252.368 | 239.26 | 148.53 | 94.048 | 98.816 | 109.217 | 86.211 | 66.493 | 85.448 | 117.845 | 97.79 | 89.951 | 148.919 | 223.108 | 159.565 | 102.18 | 98.628 | 79.54 | 53.678 | 39.447 | 0 | 0 | 104.574 |
Equity: | |||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 112.535 | 112.383 | 112.208 | 111.843 | 111.84 | 111.84 | 111.802 | 111.657 | 111.582 | 111.591 | 111.535 | 100.896 | 0 | 100.101 | 99.588 | 89.905 | 89.28 | 87.836 | 87.731 | 64.784 | 0 | 0 | 64.829 |
Retained Earnings
| 265.531 | 155.231 | 88.372 | 4.903 | -29.955 | -62.094 | -117.289 | -125.528 | -99.962 | -70.802 | -8.291 | 92.725 | 263.316 | 244.488 | 67.092 | 30.579 | 13.867 | -3.406 | -9.257 | 43.764 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 4.171 | 5.804 | 6.726 | 2.241 | 5.564 | -90.801 | -107.562 | -110.594 | 12.249 | 3.132 | -8.683 | -2.553 | -58.729 | -11.335 | -44.41 | -13.788 | -7.203 | 2.068 | 9.108 | -0.871 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 395.131 | 389.694 | 384.687 | 376.399 | 375.273 | 469.64 | 481.955 | 494.206 | 372.636 | 371.781 | 370.842 | 278.952 | 423.753 | 267.07 | 291.259 | 106.698 | 102.723 | 97.444 | 95.877 | 27.627 | 128.133 | 151.272 | 85.581 |
Total Shareholders Equity
| 777.368 | 663.112 | 591.993 | 495.386 | 462.722 | 428.585 | 368.906 | 369.741 | 396.505 | 415.702 | 465.403 | 470.02 | 628.34 | 600.324 | 413.529 | 213.394 | 198.666 | 183.942 | 183.459 | 135.304 | 128.133 | 151.272 | 150.41 |
Total Equity
| 777.578 | 663.317 | 592.166 | 496.378 | 464.144 | 429.644 | 368.906 | 369.741 | 396.505 | 415.702 | 465.403 | 470.02 | 628.34 | 600.324 | 413.529 | 213.394 | 198.666 | 183.942 | 183.459 | 135.304 | 128.133 | 151.272 | 150.41 |
Total Liabilities & Shareholders Equity
| 1,029.946 | 902.577 | 740.696 | 590.426 | 562.96 | 538.861 | 455.117 | 436.234 | 481.953 | 533.547 | 563.193 | 559.971 | 777.259 | 823.432 | 573.094 | 315.574 | 297.294 | 263.482 | 237.137 | 174.75 | 128.133 | 151.272 | 254.984 |