PT Bank IBK Indonesia Tbk
IDX:AGRS.JK
74 (IDR) • At close September 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) IDR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1,358,093 | 531,947 | 388,555 | 213,546 | 185,207 | 148,403 | 139,696 | 146,575 | 137,374 | 98,321 | 80,812 | 41,627 |
| Cost of Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 1,358,093 | 531,947 | 388,555 | 213,546 | 185,207 | 148,403 | 139,696 | 146,575 | 137,374 | 98,321 | 80,812 | 41,627 |
| Gross Profit Ratio
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 85,066 | 74,613 | 61,740 | 101,802 | 50,774 | 26,777 | 22,797 | 22,816 | 22,646 | 17,015 | 14,463 | 13,994 |
| Selling & Marketing Expenses
| 4,970 | 3,406 | 2,050 | 4,390 | 3,285 | 1,237 | 8,184 | 12,033 | 7,601 | 4,529 | 1,195 | 523 |
| SG&A
| 90,036 | 78,019 | 63,790 | 106,192 | 54,059 | 28,014 | 30,981 | 34,849 | 30,247 | 21,544 | 63,132 | 33,131 |
| Other Expenses
| -95,480 | 258,544 | 259,869 | 235,920 | 180,054 | 37,298 | 110,151 | 100,673 | 90,519 | 70,687 | 0 | 0 |
| Operating Expenses
| 95,480 | 336,563 | 323,659 | 342,112 | 234,113 | 176,940 | 141,132 | 135,522 | 120,766 | 92,231 | 66,416 | 36,190 |
| Operating Income
| 176,645 | 459,372 | 10,032 | -172,586 | -248,431 | 173,455 | 217,366 | 241,677 | 284,194 | 241,934 | 14,396 | 6,497 |
| Operating Income Ratio
| 0.13 | 0.864 | 0.026 | -0.808 | -1.341 | 1.169 | 1.556 | 1.649 | 2.069 | 2.461 | 0.178 | 0.156 |
| Total Other Income Expenses Net
| 176,645 | -364,220 | 10,065 | -172,586 | -10,689 | -203,315 | -224,685 | -235,414 | -277,744 | -235,155 | 0 | -1,060 |
| Income Before Tax
| 176,645 | 95,152 | 10,032 | -172,586 | -259,120 | -29,860 | -7,319 | 6,263 | 6,450 | 6,779 | 14,396 | 5,437 |
| Income Before Tax Ratio
| 0.13 | 0.179 | 0.026 | -0.808 | -1.399 | -0.201 | -0.052 | 0.043 | 0.047 | 0.069 | 0.178 | 0.131 |
| Income Tax Expense
| -6,650 | -8,302 | -2,705 | 4,277 | 405 | 1,262 | 1,000 | 2,874 | 2,545 | 2,324 | 1,767 | 133 |
| Net Income
| 183,295 | 103,454 | 12,770 | -176,863 | -259,525 | -31,122 | -8,319 | 3,389 | 3,905 | 4,455 | 12,629 | 5,570 |
| Net Income Ratio
| 0.135 | 0.194 | 0.033 | -0.828 | -1.401 | -0.21 | -0.06 | 0.023 | 0.028 | 0.045 | 0.156 | 0.134 |
| EPS
| 5.76 | 4.76 | 0.83 | -11.06 | -30.96 | -4.15 | -1.11 | 0.45 | 0.63 | 0.92 | 4.21 | 2.38 |
| EPS Diluted
| 5.76 | 4.76 | 0.83 | -11.06 | -30.96 | -4.15 | -1.11 | 0.45 | 0.63 | 0.92 | 4.21 | 2.38 |
| EBITDA
| 81,870 | 537,982 | 71,258 | -115,365 | -237,430 | 183,417 | 227,725 | 250,678 | 292,466 | 248,776 | 0 | -794 |
| EBITDA Ratio
| 0.06 | 1.011 | 0.183 | -0.54 | -1.282 | 1.236 | 1.63 | 1.71 | 2.129 | 2.53 | 0 | -0.019 |