PT Bank IBK Indonesia Tbk
IDX:AGRS.JK
76 (IDR) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) IDR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 168,760 | 155,900 | 145,404 | 159,904 | 144,891 | 145,498 | 139,502 | 167,324 | 97,919 | 127,202 | 59,506 | 115,188 | 113,231 | 100,630 | -382,323 | 495,933 | 36,914 | 63,022 | 46,123 | 66,828 | 39,617 | 32,639 | 32,268 | 39,034 | 41,623 | 35,478 | 35,256 | 29,590 | 30,883 | 43,967 | 23,873 | 44,603 | 39,422 | 38,677 | 33,299 | 37,406 | 37,380 | 29,289 | 24,532 | 21,081 | 23,817 | 23,817 | 29,799 | 17,127 | 16,569 | 17,317 | 8,544 |
Cost of Revenue
| -385,584 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 554,344 | 155,900 | 145,404 | 159,904 | 144,891 | 145,498 | 139,502 | 167,324 | 97,919 | 127,202 | 59,506 | 115,188 | 113,231 | 100,630 | -382,323 | 495,933 | 36,914 | 63,022 | 46,123 | 66,828 | 39,617 | 32,639 | 32,268 | 39,034 | 41,623 | 35,478 | 35,256 | 29,590 | 30,883 | 43,967 | 23,873 | 44,603 | 39,422 | 38,677 | 33,299 | 37,406 | 37,380 | 29,289 | 24,532 | 21,081 | 23,817 | 23,817 | 29,799 | 17,127 | 16,569 | 17,317 | 8,544 |
Gross Profit Ratio
| 3.285 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 18,930 | 18,226 | 28,011 | 22,823 | 15,056 | 19,176 | 26,901 | 19,067 | 16,601 | 12,044 | 20,012 | 16,442 | 12,130 | 13,156 | 31,218 | 23,058 | 33,932 | 13,594 | 15,372 | 17,829 | 9,621 | 7,952 | 8,364 | 6,375 | 6,207 | 5,831 | 6,453 | 5,359 | 5,929 | 5,056 | 5,680 | 6,369 | 5,750 | 5,017 | 7,442 | 5,622 | 5,639 | 3,943 | 3,418 | 1,131 | 8,239.5 | 8,239.5 | 14,463 | 0 | 0 | 0 | 13,994 |
Selling & Marketing Expenses
| 1,274 | 1,380 | 1,252 | 951 | 954 | 1,813 | 966 | 553 | 850 | 1,037 | 678 | 422 | 494 | 456 | -385 | 990 | 2,423 | 1,362 | 675 | 1,091 | 1,143 | 376 | 305 | 228 | 193 | 511 | 581 | 1,266 | 2,879 | 3,458 | 3,567 | 3,528 | 2,627 | 2,311 | 1,857 | 1,897 | 2,085 | 1,762 | 4,529 | 23,213 | 10,370.5 | 10,370.5 | 1,195 | 0 | 0 | 0 | 523 |
SG&A
| 20,204 | 19,606 | 29,263 | 23,774 | 16,010 | 20,989 | 27,867 | 19,620 | 17,451 | 13,081 | 20,690 | 16,864 | 12,624 | 13,612 | 30,833 | 24,048 | 36,355 | 14,956 | 16,047 | 18,920 | 10,764 | 8,328 | 8,669 | 6,603 | 6,400 | 6,342 | 7,034 | 6,625 | 8,808 | 8,514 | 9,247 | 9,897 | 8,377 | 7,328 | 9,299 | 7,519 | 7,724 | 5,705 | 19,935 | 24,344 | 18,610 | 18,610 | 39,982 | 6,528 | 8,828 | 7,794 | 19,289 |
Other Expenses
| 77,384 | -18,204 | -27,738 | -21,898 | -14,886 | 70,454 | 32,766 | 93,338 | 65,191 | 67,249 | -26,865 | 11,305 | 8,848 | 6,587 | 4,148 | 1,878 | 385 | 586 | 22,417 | 117,135 | 28,669 | 26,350 | 67,067 | 25,708 | 28,862 | 27,289 | 34,861 | 22,085 | 25,651 | 27,554 | 20,103 | 27,164 | 24,525 | 28,881 | 24,224 | 25,363 | 21,731 | 19,201 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 97,588 | 101,205 | 27,738 | 98,834 | 92,955 | 91,443 | 60,633 | 112,958 | 82,642 | 80,330 | 8,950 | 110,972 | 106,505 | 97,232 | -362,642 | 548,317 | 84,904 | 71,533 | 23,947 | 136,055 | 39,433 | 34,678 | 75,736 | 32,311 | 35,262 | 33,631 | 41,895 | 28,710 | 34,459 | 36,068 | 29,350 | 37,061 | 32,902 | 36,209 | 33,523 | 32,882 | 29,455 | 24,906 | 23,718 | 19,267 | 21,741.5 | 21,741.5 | 25,838 | 13,489 | 13,920 | 13,169 | 9,564 |
Operating Income
| 0 | 58,868 | 21,733 | 53,774 | 45,374 | 392,135 | -185,075 | 216,377 | 210,828 | 217,242 | -214,718 | 169,732 | 116,718 | 165,746 | 175,222 | -354,921 | 283,031 | -13,430 | -120,572 | -8,032 | 104,174 | 149,836 | 35,377 | 54,243 | 41,082 | 42,753 | 32,809 | 64,851 | 59,519 | 60,187 | 48,464 | 56,463 | 64,862 | 71,888 | 66,802 | 72,194 | 72,962 | 72,236 | 814 | 1,814 | 2,075.5 | 2,075.5 | 3,527 | 4,185 | 2,408 | 4,276 | -321 |
Operating Income Ratio
| 0 | 0.378 | 0.149 | 0.336 | 0.313 | 2.695 | -1.327 | 1.293 | 2.153 | 1.708 | -3.608 | 1.474 | 1.031 | 1.647 | -0.458 | -0.716 | 7.667 | -0.213 | -2.614 | -0.12 | 2.63 | 4.591 | 1.096 | 1.39 | 0.987 | 1.205 | 0.931 | 2.192 | 1.927 | 1.369 | 2.03 | 1.266 | 1.645 | 1.859 | 2.006 | 1.93 | 1.952 | 2.466 | 0.033 | 0.086 | 0.087 | 0.087 | 0.118 | 0.244 | 0.145 | 0.247 | -0.038 |
Total Other Income Expenses Net
| 0 | 0 | 0 | 0 | 0 | -356,052 | 0 | -206,660 | -229,854 | 0 | -26,865 | 26,740 | -6,587 | 6,587 | -75,056 | 1,879 | 384 | 586 | -33,202 | -446 | -140,327 | -160,968 | -20,613 | -54,140 | -7,245 | -4,620 | -15,548 | -615 | -59,189 | -59,064 | -3,038 | -55,410 | -64,065 | -72,852 | -2,822 | -72,791 | -69,245 | -71,723 | 0 | 0 | 0 | 0 | 434 | -547 | 241 | -128 | -699 |
Income Before Tax
| 76,447 | 58,868 | 21,733 | 53,774 | 45,374 | 55,764 | 25,044 | 29,532 | 8,904 | 31,672 | 12,076 | 12,760 | -33,618 | 18,814 | -75,056 | -51,056 | 122,134 | -168,608 | -220,427 | 4,619 | -34,150 | -9,162 | -20,613 | 2,618 | -7,245 | -4,620 | -15,548 | 1,790 | 2,905 | 3,534 | -3,038 | 3,104 | 3,004 | 3,193 | -2,822 | 1,392 | 5,710 | 2,170 | 814 | 1,814 | 2,075.5 | 2,075.5 | 3,961 | 3,638 | 2,649 | 4,148 | -1,020 |
Income Before Tax Ratio
| 0.453 | 0.378 | 0.149 | 0.336 | 0.313 | 0.383 | 0.18 | 0.176 | 0.091 | 0.249 | 0.203 | 0.111 | -0.297 | 0.187 | 0.196 | -0.103 | 3.309 | -2.675 | -4.779 | 0.069 | -0.862 | -0.281 | -0.639 | 0.067 | -0.174 | -0.13 | -0.441 | 0.06 | 0.094 | 0.08 | -0.127 | 0.07 | 0.076 | 0.083 | -0.085 | 0.037 | 0.153 | 0.074 | 0.033 | 0.086 | 0.087 | 0.087 | 0.133 | 0.212 | 0.16 | 0.24 | -0.119 |
Income Tax Expense
| 8,901 | 12,951 | -6,650 | 53,774 | 45,374 | 336,371 | -8,302 | 186,845 | 201,924 | 185,570 | -2,705 | 156,972 | 150,336 | 146,932 | 4,277 | -303,865 | 160,897 | 155,178 | 405 | -12,651 | 138,324 | 158,998 | 1,262 | 51,625 | 48,327 | 47,373 | 988 | 12 | 56,614 | 56,653 | 2,874 | 53,359 | 61,858 | 68,695 | 2,540 | 5 | 67,252 | 70,066 | 1,776 | 1,459 | 1,003.5 | 1,003.5 | 1,767 | -547 | 241 | -128 | 133 |
Net Income
| 67,546 | 45,917 | 28,383 | 53,774 | 45,374 | -280,607 | 33,346 | -157,313 | -193,020 | -153,898 | 14,781 | 12,760 | -33,618 | 18,814 | -79,333 | -51,056 | 122,134 | -168,608 | -210,143 | 4,619 | -34,150 | -9,162 | -21,875 | 2,618 | -7,245 | -4,620 | -16,536 | 1,778 | 2,905 | 3,534 | -5,912 | 3,104 | 3,004 | 3,193 | -5,362 | 1,387 | 5,710 | 2,170 | -962 | 3,273 | 1,072 | 1,072 | 2,194 | 3,638 | 2,649 | 4,148 | -887 |
Net Income Ratio
| 0.4 | 0.295 | 0.195 | 0.336 | 0.313 | -1.929 | 0.239 | -0.94 | -1.971 | -1.21 | 0.248 | 0.111 | -0.297 | 0.187 | 0.208 | -0.103 | 3.309 | -2.675 | -4.556 | 0.069 | -0.862 | -0.281 | -0.678 | 0.067 | -0.174 | -0.13 | -0.469 | 0.06 | 0.094 | 0.08 | -0.248 | 0.07 | 0.076 | 0.083 | -0.161 | 0.037 | 0.153 | 0.074 | -0.039 | 0.155 | 0.045 | 0.045 | 0.074 | 0.212 | 0.16 | 0.24 | -0.104 |
EPS
| 1.78 | 1.22 | 0.75 | 1.94 | 1.64 | -10.15 | 1.21 | -8.91 | -10.97 | -8.34 | 0.96 | 0.69 | -2.19 | 1.61 | -5.18 | -3.33 | 13.02 | -22.48 | -22.41 | 1.84 | -4.76 | -1.22 | -3.05 | -6.83 | -1.01 | -0.62 | -2.3 | 0.25 | -7.48 | 0.47 | -0.82 | -7 | -9.42 | 0.49 | -0.87 | 0.22 | -10.44 | 0.36 | -0.52 | 0.64 | 0.32 | 0.32 | 0.66 | 1.363 | 1.059 | 1.715 | -0.38 |
EPS Diluted
| 1.78 | 1.22 | 0.75 | 1.94 | 1.64 | -10.15 | 1.21 | -8.9 | -10.93 | -8.34 | 0.96 | 0.69 | -2.19 | 1.61 | -5.18 | -3.33 | 13.02 | -22.48 | -22.41 | 1.84 | -4.76 | -1.22 | -3.05 | -6.83 | -1.01 | -0.62 | -2.3 | 0.25 | -7.48 | 0.47 | -0.82 | -7 | -9.42 | 0.49 | -0.86 | 0.22 | -10.44 | 0.36 | -0.52 | 0.64 | 0.32 | 0.32 | 0.66 | 1.363 | 1.059 | 1.715 | -0.38 |
EBITDA
| 0 | 79,853 | 0 | 74,790 | 65,681 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 132,720 | 0 | -187,225 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,918 | 0 | 0 | 434 | -547 | 241 | -128 | -433 |
EBITDA Ratio
| 0 | 0.512 | 0.144 | 0.468 | 0.453 | 2.83 | -1.181 | 1.412 | 2.438 | 1.79 | -3.1 | 1.565 | 1.122 | 1.747 | -0.522 | -0.693 | 7.954 | -0.034 | -2.51 | -0.087 | 2.68 | 4.651 | 1.158 | 1.454 | 1.052 | 1.283 | 1.007 | 2.282 | 2.011 | 1.424 | 2.136 | 1.312 | 1.701 | 1.916 | 2.085 | 1.983 | 2.005 | 2.523 | 0 | 0.138 | 0 | 0 | 0.015 | -0.032 | 0.015 | -0.007 | -0.051 |