AGCO Corporation
NYSE:AGCO
93.49 (USD) • At close December 23, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income
| 28.9 | -367.1 | 168 | 339 | 280.5 | 319.2 | 232.6 | 322.2 | 237.9 | 177.6 | 137 | 283.3 | 182.4 | 284.4 | 151.4 | 135.4 | 158.1 | 60 | 66.3 | -89.6 | 6.3 | 140.4 | 65.7 | 97.6 | 70.7 | 90.4 | 25 | 45.1 | 60.8 | 91.6 | -8.2 | 61.2 | 39.4 | 49.4 | 10.2 | 61.3 | 67.2 | 105.6 | 29.9 | 76.5 | 62.5 | 166 | 99.2 | 136.9 | 125.2 | 213.1 | 117.1 | 101 | 92.1 | 202.1 | 121.2 | 285.3 | 84.5 | 133.9 | 81.6 | 85.2 | 62.2 | 62.8 | 10 | 33.5 | 11.1 | 57.4 | 33.7 | 102 | 102.6 | 133.1 | 62.3 | 81.1 | 76.9 | 63.8 | 24.5 | -128.5 | 5.4 | 40.9 | 17.3 | -63.8 | 27.8 | 46.1 | 21.5 | 50.7 | 34.8 | 48.3 | 25 | 29.8 | 16.5 | 15.6 | 12.5 | -82 | 9.7 | 14.1 | -26.2 | 23.2 | 0.4 | 4.8 | -5.8 | 7.7 | 2.4 | 4.1 | -10.7 | -27.3 | 7.5 | 15.5 | -7.2 | -22.3 | 17.8 | 32.4 | 32.7 | 50.1 | 44.1 | 48.8 | 27.8 | 40 | 31.3 | 37.5 | 20.6 | 33.6 | 36.2 | 35.9 | 23.4 | 53.3 | 31.8 | 21.8 | 8.6 | 14 | 16.2 | 13.6 | -9.7 | 1.7 | 3.5 | 0.2 | 0.6 |
| Depreciation & Amortization
| 69.7 | 96.9 | 77.2 | 76.3 | 73.2 | 70.6 | 68.4 | 67.1 | 65.3 | 67.2 | 70 | 71.8 | 68.4 | 69.3 | 72.3 | 72.4 | 67.4 | 65.6 | 66.6 | 67.2 | 67 | 69.5 | 68.3 | 70.6 | 70.3 | 74.1 | 74.9 | 73.1 | 70.6 | 68.4 | 67.7 | 72.3 | 68 | 67.8 | 66.5 | 65.9 | 64.6 | 65 | 64.6 | 69.6 | 71.5 | 69.9 | 69.4 | 69.7 | 64.2 | 63.1 | 62.4 | 67.6 | 51.9 | 52.6 | 57.8 | 49.2 | 41.4 | 40.1 | 42.8 | 42.8 | 37.9 | 36.1 | 37.5 | 43.3 | 37.4 | 34.7 | 32.2 | 36.6 | 34.7 | 38.3 | 36.9 | 39.4 | 36.5 | 30.8 | 31.5 | 34.6 | 29.5 | 29.4 | 28.4 | 20.6 | 31.8 | 25.3 | 28.2 | 27.7 | 36.6 | 21.2 | 27.8 | 18.3 | 16.2 | 16.2 | 15.2 | 11.8 | 14.1 | 13 | 13.4 | 16.6 | 18.5 | 18.3 | 17 | 14.5 | 19.3 | 16.9 | 19 | 18.1 | 19 | 19.7 | 20 | 20.5 | 20.2 | 19.8 | 19.2 | 17.5 | 18.2 | 18.9 | 17.4 | 17.2 | 14.2 | 11.8 | 10.3 | 11 | 9.3 | 7.7 | 7.5 | 9.2 | 7.7 | 1.4 | 1 | 0.6 | 0.6 | 1 | 0.7 | 0.5 | 0.6 | 0.3 | 0.3 |
| Deferred Income Tax
| -5.5 | -17.9 | -7.3 | -209.2 | -32.6 | -18.7 | -3.9 | -63.7 | 6.3 | 4.4 | -5 | -50.6 | -1.8 | -69.6 | 4.1 | 1 | -0.4 | -1 | 3.8 | -28 | 29.9 | 21.8 | -8.6 | 3 | -3.4 | -7.3 | -7 | -14.8 | 0.1 | 2.1 | -1.5 | -11.5 | -1 | 23.3 | -8.7 | -15.5 | -8.3 | -0.2 | -2.8 | 1.9 | -6.9 | 3.9 | 4.7 | -6.4 | 0.4 | 13.8 | 13.9 | -35 | -3.8 | 3.5 | -1.1 | -124.3 | -4.3 | 1.6 | -0.6 | 16.9 | -8.2 | -0.2 | -5.6 | -14 | -0.7 | -2.9 | -4.3 | 4.5 | -14.4 | 13.8 | 3.4 | -3.4 | -3.4 | 6.9 | 2.4 | 3.8 | -1.4 | 6 | 2.2 | 109.4 | 1.5 | -3.2 | 0.2 | 9.2 | 3.9 | -1.6 | 3 | -8.8 | 1.5 | -5.6 | 0.6 | 64.1 | -11.1 | 10.2 | -14.8 | 0.1 | -5.9 | -12.6 | -14.4 | -4.2 | -6.7 | -11.9 | -14.8 | -24 | -17.8 | -2.7 | -2.7 | -27.2 | 2.7 | 2 | 0.1 | 41.7 | 1.8 | 5.8 | 4.1 | 5.6 | 5.8 | 5.1 | 3.6 | 3.3 | 12.5 | 11.4 | 5.7 | -30.7 | 2 | -8.8 | -3.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock Based Compensation
| 5.2 | 7.7 | 8.4 | 8.9 | 10.2 | 13.3 | 14 | 8.6 | 7.8 | 10.6 | 7 | 6.3 | 5.9 | 8.4 | 6.8 | 10.8 | 14.1 | 10.1 | 2.6 | 8.4 | 8.1 | 12.3 | 12.5 | 13.3 | 10.5 | 13.3 | 9.2 | 6.9 | 8.7 | 10.6 | 12 | -1.2 | 7.9 | 5.9 | 5.5 | 1.6 | 3.5 | 4.7 | 2.4 | 0.2 | -22.8 | 5.4 | 6.4 | 0.7 | 5.8 | 19.6 | 8.5 | 8 | 9.6 | 10.8 | 8.4 | 6.5 | 6.5 | 6.7 | 4.7 | 4.9 | 3.3 | 3.2 | 2 | -3.3 | 2.9 | 2 | 6.4 | 33.3 | 6.8 | 8.4 | 6.6 | 25.7 | 0 | 0 | 0 | 3.5 | 0 | 0 | -1.3 | 0.2 | 0 | 0 | 0 | 0.3 | 0 | 0 | 0.1 | 0.5 | 0 | 0 | 0.1 | 24.4 | 0 | 0 | 14.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change In Working Capital
| -68.5 | 25.2 | -617.8 | 675.5 | 252.7 | -186.7 | -854.2 | 786.9 | -30.4 | -248.4 | -801.6 | 253 | -75.6 | -91.5 | -537.1 | 492.2 | 208.7 | 61.4 | -567.5 | 610.2 | 32 | -122.5 | -458.5 | 383.2 | 48.4 | -5.6 | -459.2 | 439.2 | -93.7 | 9.8 | -315.1 | 362.6 | -173.2 | 130.6 | -413.7 | 334.3 | -78.1 | 148.6 | -367.9 | 501.6 | -57 | 15.6 | -679 | 420.3 | -84.5 | 20.4 | -461.2 | 530.2 | 10.8 | -172.2 | -458.6 | 233.2 | 42.7 | 91 | -287.4 | 269.7 | -102.6 | 119.6 | -242.3 | 454.5 | 50.5 | 92.9 | -514.1 | 80.3 | -142.5 | 160.3 | -385.9 | 339.7 | -48.5 | 99.8 | -293 | 308.2 | 34 | 87 | -220.2 | 359.5 | -92.4 | 94.6 | -351 | 156.3 | -34 | 30.5 | -168.5 | 173.2 | 4.7 | 2 | -221.2 | 145.1 | -11.7 | -17.1 | -116.8 | 89.8 | 25.8 | 138 | -92 | 34.1 | -3.3 | 5.8 | 101 | 167 | 72.6 | 104.6 | -145.9 | 221.9 | -38.2 | 8.5 | -295.6 | 78.4 | -29.1 | -16.9 | -216 | 120.7 | -8.8 | -3.8 | -81.9 | 59.9 | -8.4 | -66.1 | -121.5 | 68.6 | -28.5 | 21.3 | -60.3 | 15.6 | 17.9 | -13.8 | -25.5 | 30.5 | -1.1 | -11.5 | -19 |
| Accounts Receivables
| 20.9 | -147.4 | 24.1 | 37.8 | 13.7 | -197.2 | -298.1 | -3.9 | -82.7 | -106.2 | -113.3 | 0.1 | 18.1 | -33.2 | -1,251.4 | -683 | -1,041 | -1,215.1 | -1,530.6 | -561.3 | -820 | -915.7 | -1,074 | -565.3 | -1,053.5 | -1,092.4 | -1,473.2 | -790.3 | -1,256.1 | -1,196.2 | -1,338.7 | -950.2 | -1,364.7 | -1,053.4 | -1,156.9 | -614.4 | -1,305.9 | -1,312.1 | -1,891.1 | -1,198.8 | -1,806.9 | -1,676 | -1,935.4 | -1,395.2 | -1,623.6 | -1,694 | -1,990.4 | -1,307.4 | 167.4 | -40.8 | -138.2 | 10.7 | 113.7 | 86.1 | -61.3 | -1,179.3 | -1,223.3 | -1,020 | -1,175.8 | -856.2 | -1,004.5 | -1,015.3 | -1,166.4 | -1,248 | 0 | 0 | 0 | 107.7 | 0 | 0 | 0 | 8.2 | 0 | 0 | 0 | -735.7 | 0 | 0 | -1,209 | -1,034.8 | 0 | 0 | -1,044.6 | -698.1 | 0 | 0 | -974 | -536.1 | 0 | 0 | -670.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change In Inventory
| 152.2 | 46.8 | -420.1 | 378.5 | 12.2 | -152.5 | -402.6 | 283.4 | -63.6 | -292.9 | -595.2 | 105.9 | -147 | -255.4 | -466.1 | 173.1 | 157.2 | 41.5 | -252.1 | 287.1 | 10.3 | -95.1 | -418.6 | 183.7 | -1.7 | 1.9 | -398.2 | 228.9 | -108.4 | -82.1 | -234.4 | 218.2 | 12 | -48.4 | -214.9 | 257.8 | 30.7 | 68.9 | -239.8 | 534.1 | -4.6 | 6.2 | -424.3 | 151 | -103.2 | -78.1 | -326.6 | 320.6 | 26.6 | -86.9 | -421.2 | 112.6 | -64.3 | -51.1 | -218.2 | 216.6 | -50.1 | -48.2 | -178.9 | 237.6 | 53 | 235.3 | -233.1 | 17.2 | -71 | -10.5 | -309.9 | 204.3 | -40.5 | -2.2 | -150.9 | 220.7 | -0.1 | 31 | -185.4 | 229.6 | -9.1 | -4.3 | -258.3 | 92.4 | -14 | 36.5 | -180 | 132.4 | 2.1 | -30.1 | -90.6 | 46.6 | -36.4 | -29.9 | -99.3 | 81.1 | 14.7 | 21.7 | -77.9 | 83.7 | -1.3 | -12.2 | -46.5 | 76.3 | 33.4 | 4.6 | -42.2 | 105 | -16.5 | -13.9 | -91.9 | 22.8 | -1.4 | -31.3 | -90.5 | 50.3 | 15 | -16.9 | -71 | 38.7 | 11.4 | -26.5 | -55.9 | 25.9 | 25.8 | -3.1 | -17.9 | 10.4 | 12.2 | 5.1 | -17.1 | 18.9 | 6.8 | 2.9 | 2.8 |
| Change In Accounts Payables
| -137.2 | -14.4 | 74.2 | -135.5 | -57.3 | -38 | 39.2 | 123 | 8 | -2.3 | 193.4 | -8.2 | -20.1 | 23.8 | 296.7 | -3.5 | 5.3 | -28.2 | -32.7 | 39.8 | -87.2 | -44.4 | 127.5 | -5.9 | -26.3 | -58.5 | 66.4 | 23.5 | -20.6 | 56.9 | 63.7 | 73.8 | -91.6 | 72.3 | 8.3 | -22 | -91.2 | -24.5 | 174 | -144.7 | -87.3 | -57.5 | 70.1 | -40.6 | -119.6 | 50.6 | 164.3 | 27.1 | -180.5 | -33.6 | 125.3 | 105.4 | -17.5 | 54.1 | 20.3 | 24.3 | -58.2 | 67.4 | 37.1 | 2.3 | -69 | -175 | -169.6 | 284.4 | -35.1 | 38.3 | 47.6 | 54.1 | 0 | 0 | 0 | 55.1 | 0 | 0 | 0 | 39.8 | 0 | 0 | 72.5 | 53.2 | 0 | 0 | 98.8 | -16.5 | 0 | 0 | 8.4 | 7.4 | 0 | 0 | 20.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Working Capital
| -104.4 | 140.2 | -296 | 394.7 | 284.1 | 201 | -192.7 | 384.4 | 107.9 | 153 | -399.8 | 155.2 | 91.5 | 140.1 | 883.7 | 1,005.6 | 1,087.2 | 1,263.2 | 1,247.9 | 844.6 | 928.9 | 932.7 | 906.6 | 770.7 | 1,129.9 | 1,143.4 | 1,345.8 | 977.1 | 1,291.4 | 1,231.2 | 1,194.3 | 1,020.8 | 1,271.1 | 1,160.1 | 949.8 | 712.9 | 1,288.3 | 1,416.3 | 1,589 | 1,311 | 1,841.8 | 1,742.9 | 1,610.6 | 1,705.1 | 1,761.9 | 1,741.9 | 1,691.5 | 1,489.9 | -2.7 | -10.9 | -24.5 | 4.5 | 10.8 | 1.9 | -28.2 | 1,208.1 | 1,229 | 1,120.4 | 1,075.3 | 1,070.8 | 1,071 | 1,047.9 | 1,055 | 1,026.7 | -71.5 | 170.8 | -76 | -26.4 | -8 | 102 | -142.1 | 24.2 | 34.1 | 56 | -34.8 | 825.8 | -83.3 | 98.9 | 1,043.8 | 1,045.5 | -20 | -6 | 957.3 | 755.4 | 2.6 | 32.1 | 835 | 627.2 | 24.7 | 12.8 | 632.7 | 8.7 | 11.1 | 116.3 | -14.1 | -49.6 | -2 | 18 | 147.5 | 90.7 | 39.2 | 100 | -103.7 | 116.9 | -21.7 | 22.4 | -203.7 | 55.6 | -27.7 | 14.4 | -125.5 | 70.4 | -23.8 | 13.1 | -10.9 | 21.2 | -19.8 | -39.6 | -65.6 | 42.7 | -54.3 | 24.4 | -42.4 | 5.2 | 5.7 | -18.9 | -8.4 | 11.6 | -7.9 | -14.4 | -21.8 |
| Other Non Cash Items
| -3.3 | 807.2 | 486.1 | 9.9 | -16.3 | -5.6 | -14 | 12.2 | -15.8 | -1.1 | 16.1 | 77.7 | -13 | -10.6 | -12.8 | -39.4 | -2.2 | 17.6 | -7.1 | 207.9 | -10.6 | -4.5 | -9.3 | 47.1 | -11.1 | -7.9 | -4.2 | 57.3 | -9.3 | 2.5 | -6.3 | 13.5 | -3.9 | 6.6 | -8 | 4.4 | -4.7 | -9.7 | -12.2 | 3.9 | -8.4 | -4 | -11.7 | 6.8 | -7.1 | -3.7 | -2 | 27.8 | -5.6 | -4.5 | -8.2 | 5.5 | -1.8 | -4.4 | -8.5 | 15.1 | -2 | -5.7 | -3.9 | -0.1 | 4.1 | -5.1 | -0.4 | -13.3 | 9.3 | 13.7 | 1.3 | -10.4 | 4.4 | 4.3 | 1.7 | 166.9 | 1.3 | 0 | -0.4 | 6.4 | -8.8 | -3 | -4.6 | 1.5 | -12.1 | 14.6 | -9.4 | 7.6 | -3.5 | -1.6 | -1.8 | -15.4 | -0.5 | 11.3 | 23 | 1.9 | 7.8 | -4 | -2.1 | 5.9 | -2.3 | -0.1 | -2.3 | 24.8 | -2.6 | -2.2 | -2.7 | 6.7 | -3.8 | -3.4 | -2.8 | -4 | -3 | -2.8 | -2.8 | -20.6 | -1.3 | -0.6 | -0.1 | 5.4 | -0.5 | 0.3 | -0.1 | 0.1 | -0.6 | 0.6 | 0.1 | -9.4 | -1.3 | -1.2 | -0.8 | -0.1 | -0.6 | -0.3 | -0.4 |
| Operating Cash Flow
| 26.5 | 235.5 | -370 | 900.4 | 567.7 | 192.1 | -557.1 | 1,133.3 | 271.1 | 10.3 | -576.5 | 641.4 | 166.4 | 190.4 | -315.3 | 672.4 | 445.7 | 213.7 | -435.3 | 776.1 | 132.7 | 117 | -329.9 | 614.8 | 185.4 | 157 | -361.3 | 606.8 | 37.2 | 185 | -251.4 | 496.9 | -62.8 | 283.6 | -348.2 | 452 | 44.2 | 314 | -286 | 653.7 | 38.9 | 256.8 | -511 | 628 | 104 | 326.3 | -261.3 | 699.6 | 155 | 92.3 | -280.5 | 455.4 | 169 | 268.9 | -167.4 | 434.6 | -9.4 | 215.8 | -202.3 | 513.9 | 105.3 | 179 | -446.5 | 243.4 | -13.4 | 343.4 | -282.1 | 472.1 | 59.3 | 208.9 | -236 | 388.5 | 64.4 | 163.3 | -174 | 432.3 | -40.1 | 159.8 | -305.7 | 245.7 | 29.2 | 113 | -122 | 220.6 | 35.4 | 26.6 | -194.6 | 148 | 0.5 | 31.5 | -106.8 | 130 | 46.6 | 146.1 | -97.3 | 58 | 9.4 | 14.8 | 92.2 | 158.6 | 78.7 | 134.9 | -138.5 | 199.6 | -1.2 | 59.2 | -246.4 | 183.7 | 32.1 | 53.7 | -169.5 | 162.9 | 41.2 | 50 | -47.4 | 113.2 | 49.1 | -10.8 | -84.4 | 99.7 | 13.5 | 37.6 | -54 | 20.8 | 33.4 | -0.4 | -35.3 | 32.6 | 2.4 | -11.3 | -18.5 |
| Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investments In Property Plant And Equipment
| -86.3 | -98 | -95 | -160.4 | -120.7 | -111.7 | -125.3 | -117.8 | -131.3 | -72.9 | -66.3 | -71.1 | -78.1 | -57.1 | -63.5 | -86.8 | -65.6 | -56.9 | -60.6 | -85.3 | -73.2 | -54 | -60.9 | -64.8 | -48.7 | -43.7 | -46.1 | -64.5 | -47.1 | -35.2 | -57.1 | -68.2 | -60.8 | -36.3 | -35.7 | -64.3 | -45.8 | -38.4 | -62.9 | -72.2 | -73.8 | -54.3 | -101.2 | -128 | -89.6 | -80.2 | -94 | -105.3 | -84.1 | -64 | -87.1 | -113.2 | -74.8 | -75.6 | -36.8 | -84.3 | -37.5 | -21.2 | -24.1 | -65.9 | -47.9 | -53 | -48.5 | -95.8 | -55.8 | -53.8 | -45.9 | -57.8 | -34.7 | -25.2 | -23.7 | -48.4 | -32.9 | -24.4 | -23.4 | -67 | -19 | -11.6 | -14.2 | 734.7 | -788.1 | -11.1 | -13.9 | -30.7 | -19.9 | -18.8 | -9.3 | -22.6 | -14.2 | -10.8 | -7.3 | -15.8 | -11 | -8 | -4.5 | -34.3 | -9.3 | -16.6 | -7.5 | -14.2 | -9.4 | -13.7 | -6.9 | -41.2 | -54.4 | -12.2 | -13.8 | -324 | -17.2 | -12.5 | -7.6 | -18.7 | -11 | -3.8 | -11.7 | -20.8 | -11.1 | -8.1 | -5.3 | -10.6 | -5.2 | -2.2 | -2.7 | -1.2 | -1.3 | -3.1 | -1.1 | -2.3 | 0 | -1 | -1.1 |
| Acquisitions Net
| -1.4 | -1,893 | 0.2 | -2.3 | 4.9 | -26.1 | -1 | 5.6 | -0.1 | -50.8 | -62 | -14.2 | -22.4 | 5.3 | -0.9 | 33.8 | -4.4 | -0.6 | -2.5 | -3.1 | 0 | 0 | 0 | 5.8 | 0 | -5.8 | 0 | -104.7 | -188.4 | 0 | -0.8 | -3 | -346.5 | 0.4 | -50.6 | 1.4 | -6.8 | -18.6 | -5.2 | -3.8 | -130.3 | -0.1 | 0 | -19.5 | 0.1 | 0 | -0.1 | -25.1 | -3.4 | -5.3 | -5 | -938 | 6 | -3.6 | -90.7 | -25.4 | 0 | 0 | 0 | -16.5 | -0.9 | -0.2 | 0 | 0 | 0 | -0.2 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 765.4 | 0 | -4.5 | -760.9 | 0 | 0 | 0 | 0 | -48 | 0.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchases Of Investments
| -1.4 | -0.2 | 0 | -0.3 | 4.9 | -26.1 | -0.1 | 1.6 | -0.1 | -1.4 | -0.1 | -26.7 | -0.2 | -0.9 | -0.1 | 3.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 0 | 0 | 0 | 31.4 | -1 | 10 | -30.1 | -5.2 | -8.3 | -6 | -25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18.8 | 0 | 0 | 0 | 0 |
| Sales Maturities Of Investments
| 0 | 0 | 0 | -42.9 | -4.9 | 26.1 | 0.1 | 13.1 | 0.1 | 1.4 | 0 | 29.1 | 0 | 0 | 0 | -3.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10 | 0 | 0 | 0 | -11 | 3 | -12 | 10.1 | 0 | 0 | 6 | 0 | 0 | 0 | 0 | 0 | 4.9 | 3.2 | 16.4 | 12.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.9 | 0 | 0 | 0 | -23.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | -0.5 | 0 | 0 | 0 | 0 | 0 | 0.5 |
| Other Investing Activites
| -6.3 | -0.1 | 0.2 | -4 | 4.7 | -1 | -2.5 | -18.4 | 0.4 | 1.8 | 0.3 | -13 | 1.5 | 2.4 | -2.4 | 1 | 0.4 | 0.1 | 0.4 | 4 | 0.8 | 0.1 | 0 | -5.2 | 0.3 | 0.8 | 1.9 | 0.8 | 1.7 | 0.8 | 0.8 | 1.1 | 0.4 | 1.1 | 0.2 | -1 | 0 | 0.4 | 0.4 | 0.6 | 0.7 | 0.2 | 1.3 | -0.3 | 0.7 | 0.6 | 1.6 | 4.7 | -0.6 | 10.1 | -10 | 0.6 | 0.1 | 0.3 | 0.5 | -81.1 | 0.2 | 0.2 | 0.1 | 1.3 | 0.4 | 1 | 0.4 | -30.8 | 1.2 | 1.4 | -0.2 | 0.8 | -82.5 | 0.2 | 0.3 | 5.4 | 0.1 | -2.7 | 1.1 | 47.3 | 0.7 | 2.4 | -16.1 | -1,524.1 | 766.8 | 3.9 | 34.7 | 10.5 | 1 | 2.1 | 7.3 | 2.3 | 0 | -12.9 | 12 | 4 | 2.5 | -147.5 | -0.5 | 9.5 | -10.3 | 0 | -1.2 | 4.9 | 19.2 | -0.5 | 0 | 0 | 1.5 | -10.8 | 9.3 | 267.7 | 16.5 | -0.4 | -283.8 | 45.8 | -298.7 | -42.3 | -6.6 | -29.3 | -43.7 | -62.3 | 1.9 | -35.9 | -38.6 | -333.9 | -19.2 | -53.5 | -1.7 | 1.5 | -93.5 | -0.1 | 0.6 | -0.2 | -0.4 |
| Investing Cash Flow
| -95.4 | -1,991.3 | -94.8 | -167 | -111.1 | -138.8 | -128.8 | -115.9 | -131 | -121.9 | -128 | -95.9 | -99 | -49.4 | -66.8 | -52 | -69.6 | -57.4 | -62.7 | -84.4 | -72.4 | -53.9 | -60.9 | -64.2 | -48.4 | -48.7 | -44.2 | -168.4 | -233.8 | -34.4 | -57.1 | -70.1 | -406.9 | -35.2 | -86.1 | -63.9 | -52.6 | -56.6 | -67.7 | -75.4 | -203.4 | -54.2 | -99.9 | -147.8 | -88.8 | -79.6 | -92.5 | -105.3 | -86.1 | -61.2 | -122.1 | -1,055.8 | -77 | -78.9 | -152 | -190.8 | -37.3 | -21 | -24 | -76.2 | -45.2 | -35.8 | -35.5 | -126.6 | -54.6 | -52.4 | -45.9 | -58.3 | -117.2 | -25 | -23.4 | -45.9 | -32.8 | -27.1 | -22.3 | -43.1 | -18.3 | -9.2 | -30.3 | -24 | -21.3 | -11.7 | -740.1 | -20.2 | -18.9 | -16.7 | -2 | -68.3 | -13.3 | -23.7 | 4.7 | -11.8 | -8.5 | -155.5 | -5 | -24.8 | -19.6 | -16.6 | -8.7 | -9.3 | 9.8 | -14.2 | -6.9 | -41.2 | -52.9 | -23 | -4.5 | -56.3 | -0.7 | -12.9 | -291.4 | 27.1 | -309.7 | -46.1 | -18.3 | -50.1 | -54.8 | -70.4 | -3.4 | -46.5 | -43.8 | -336.1 | -21.9 | -52.7 | -3.5 | -1.6 | -113.4 | -2.4 | 0.6 | -1.2 | -1 |
| Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Debt Repayment
| 38.6 | 203.5 | 2,380.2 | -705.8 | -201.3 | 271.5 | 497.3 | -854.7 | -59.5 | 425.6 | 521.6 | -82.4 | 74.6 | 225.5 | -221.5 | -17.9 | -259.7 | -132.2 | 559.8 | -506.2 | -4.7 | -20.6 | 423.1 | -392.5 | -50 | -135.1 | 401.5 | -376.2 | 195.6 | -122 | 176.8 | -220.8 | 502.2 | -103.4 | 317.5 | -279.9 | 29.4 | -12.9 | 445.8 | -350 | 247.2 | -55 | 57.3 | -62.2 | -87.6 | -73.2 | 164.9 | -133 | -132.3 | -50.9 | 93.7 | 897.8 | -165.9 | 48.9 | -91.3 | 35.5 | -119.6 | -12.4 | -2.1 | -5.9 | -40.5 | -78.3 | 58.9 | 24.3 | 11.1 | 3 | -2.7 | -4.3 | -6.1 | -120.4 | 10.1 | -121.7 | -33.2 | -36.1 | 21 | -184.2 | 39.9 | -128.5 | 41.9 | 41.5 | -37.1 | -355.3 | 764.5 | -74.2 | -16.3 | -7.4 | 182.2 | -59.9 | 7 | -9.5 | 84.6 | -90.6 | -40.8 | 22.4 | 89.3 | -22.9 | 1.6 | 7.2 | -93.4 | -146.2 | -100.1 | -111.8 | 153.4 | -175.8 | 61.2 | 73.1 | 227 | -138.4 | -26.6 | -23.9 | 307.3 | -156.6 | 265.3 | -8.5 | 74.3 | -58.2 | 1.6 | 96.8 | 74.7 | -89.2 | 14.3 | 242.7 | 80.4 | 33.2 | -30 | -84.5 | 148.3 | 119.7 | -4.5 | -48.4 | 10.3 |
| Common Stock Issued
| 0 | 0 | 0 | -20.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0 | 0 | 0.3 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0.1 | 0.3 | 0.5 | 1.4 | 6 | 2.8 | 0.3 | 7.3 | 0.4 | 0 | 0.6 | 0.4 | 0.4 | 1.3 | 0.7 | 300.6 | 0.4 | 0.1 | 2.1 | 0.2 | 0.1 | 4.7 | 0.8 | 1.6 | 3.2 | 1.1 | 0 | 0 | 5.3 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0.1 | 0.2 | 0.6 | 0 | 141.4 | 0 | 0.2 | 1 | 0.5 | 0.4 | 0.7 | 0.1 | 0.1 | -0.3 | 0.3 | 133.5 | 0.2 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock Repurchased
| 11.3 | -1.6 | -9.7 | -53 | -0.3 | -2.5 | -17.7 | -0.6 | 0.8 | -4.8 | -16 | -60 | -75 | -7.1 | -26.5 | -75 | -0.1 | -0.1 | -55 | -30 | -30 | -40 | -30 | -100 | -50 | -27.2 | -7.1 | -0.2 | -2.7 | -0.8 | -3.2 | -42.5 | -50 | -60 | -60 | -100 | -62.5 | -62.5 | -62.5 | -158.8 | -50.9 | -2.7 | -290 | -0.7 | -0.4 | -4.2 | -1 | -8.1 | -9.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 |
| Dividends Paid
| -21.6 | -208.3 | -21.6 | -21.6 | -21.7 | -396.1 | -18 | -17.9 | -17.9 | -353.6 | -14.9 | -14.9 | -15 | -316.6 | -12 | -12 | -12 | -11.9 | -12.1 | -12.1 | -12.2 | -12.2 | -11.5 | -11.5 | -11.8 | -11.9 | -11.9 | -11.1 | -11.2 | -11.1 | -11.1 | -10.4 | -10.5 | -10.8 | -10.8 | -10.3 | -10.4 | -10.6 | -10.7 | -9.9 | -10.3 | -10.3 | -10.3 | -9.8 | -9.7 | -9.7 | -9.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | -0.6 | -0.7 | -0.6 | 0 | 0 | -0.6 | -0.6 | -0.6 | -0.6 | -0.6 | -0.6 | -0.6 | -0.6 | -0.7 | -0.6 | -0.6 | -0.6 | -0.6 | -0.6 | -0.5 | -0.5 | 0 | -0.2 | -1.5 | -1.4 | -1.5 | -1.4 | -1.5 | -1.6 | -1.7 | -1.8 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing Activities
| 7 | 3.2 | -21.6 | -55.5 | 0 | -2.5 | -17.7 | -4 | 0.9 | -5 | -27.6 | -4.6 | -0.5 | -10.6 | -26.5 | -6.9 | 0.1 | -1.4 | -16 | -0.2 | -0.6 | -3.3 | -22.9 | -1.3 | -1 | -0.3 | -3.2 | 0 | 0.3 | 0 | -3 | -1.7 | -0.1 | -1.5 | -0.8 | 0.6 | -0.2 | -1 | -5.7 | -1.6 | -4.1 | -6.1 | -9.2 | 10.1 | -0.9 | -5.2 | -12.8 | -0.6 | -0.5 | -0.1 | -0.3 | -15.3 | -0.5 | -0.9 | -2 | -0.2 | -0.1 | -2.1 | -8.8 | 0 | 0 | -0.8 | -3.1 | 1.3 | -0.1 | -0.7 | -2.4 | -0.1 | 0 | 0 | -0.2 | -4.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -21.1 | 21.1 | -21.1 | 0 | -9.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | -0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.5 | -0.1 | 0.1 | -12.4 | 0.1 | 9.1 | 0 | 3.2 | -0.2 | 0.2 | -0.1 | 0.1 | 0 | -0.1 | 0.1 | 0.1 | -0.1 | -0.1 | 0 | -148.9 | 0 | 61.5 | -0.1 |
| Financing Cash Flow
| 24 | -9.7 | 2,337 | -782.9 | -223.3 | -127.1 | 461.6 | -876.6 | -76.5 | 67 | 479.1 | -161.9 | -15.9 | -101.7 | -260 | -36.8 | -271.6 | -145.6 | 476.7 | -548.5 | -47.5 | -76.1 | 358.7 | -520.2 | -113.6 | -158.8 | 379.3 | -387.5 | 182 | -133.9 | 162.7 | -275.4 | 441.6 | -175.7 | 245.9 | -389.6 | -43.7 | -87 | 366.9 | -520.3 | 181.9 | -71.4 | -252.2 | -61.9 | -98.2 | -88.1 | 141.4 | -141.7 | -142.3 | -51 | 93.4 | 882.6 | -166.3 | 48 | -93.3 | 35.6 | -119.6 | -14.5 | -10.9 | -5.9 | -36.1 | -79.1 | 55.8 | 25.6 | 11.1 | 2.4 | -5 | -4.1 | -5.6 | -119 | 15.9 | -123.8 | -32.9 | -28.8 | 21.4 | -184.2 | 40.5 | -128.1 | 42.3 | 21.7 | -15.3 | -75.8 | 764.9 | -83.9 | -14.2 | -7.2 | 182.3 | -55.2 | 7.8 | -7.9 | 87.8 | -102.5 | -40.8 | 22.4 | 94 | -23.5 | 1.2 | 6.6 | -94 | -146.8 | -100.7 | -112.4 | 152.8 | -176.4 | 60.6 | -15.3 | 226.5 | -138.9 | -30.1 | -24.6 | 448.2 | -169.6 | 265 | 1.1 | 65.1 | -57.9 | 1.9 | 95.6 | 73.3 | -90.9 | 13.2 | 374.6 | 79.1 | 31.9 | -31.9 | 3.6 | 148.2 | -29.2 | -4.5 | 13.1 | 10.2 |
| Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect Of Forex Changes On Cash
| 10.2 | -13 | -11.9 | -35.7 | -16.1 | -21.4 | -6.5 | 41.7 | -37.2 | -30.5 | -8 | -31.5 | -14.7 | 7.2 | -23.3 | 24.5 | 2.1 | 7 | -24.8 | 7.6 | -10.7 | 0.1 | -1.2 | 3 | -11.3 | -17.1 | 6.7 | 4.1 | 9.5 | 11.2 | 6 | -19.5 | 1.2 | 4.1 | 9.6 | 2.8 | -20.7 | -11.1 | -38 | -15.2 | -19.8 | -1.8 | 9.8 | 8.4 | 22.9 | -29.7 | -17.2 | 6.8 | 1.9 | -13.4 | 11.5 | -13 | -43.6 | 20.8 | 7.1 | -18.7 | 50.5 | -13.4 | -6.1 | 2.5 | 4.2 | 29.8 | 10.3 | -80 | -51.8 | 14.6 | 1.1 | 5.9 | 0.5 | 7.5 | -0.2 | 15.8 | 1.2 | 6.9 | 6.6 | -11.7 | -1.7 | -3.6 | -3.9 | 14 | 1.3 | -1.5 | 0.5 | 3.3 | 0.2 | 1 | 1 | 1.9 | -0.8 | 0 | -0.8 | -0.7 | -1.1 | -0.7 | 0.4 | -0.4 | -0.3 | -1.9 | 1.3 | -0.9 | 0.3 | 0.6 | -2.3 | -1.2 | 1.1 | 0.2 | -0.4 | -0.6 | 0.9 | -0.8 | -3.3 | 0.9 | -0.2 | -0.2 | -0.1 | -63.1 | -0.2 | 0.4 | 0.6 | 0.3 | 30.3 | 298.5 | 75.9 | 0 | -29.9 | 2 | 148.7 | -30.2 | -3 | 12.5 | 19.5 |
| Net Change In Cash
| -14.7 | -1,798.5 | 1,860.3 | -85.2 | 217.2 | -95.2 | -230.8 | 182.5 | 26.4 | -75.1 | -233.4 | 352.1 | 36.8 | 46.5 | -665.4 | 608.1 | 106.6 | 17.7 | -46.1 | 150.8 | 2.1 | -12.9 | -33.3 | 33.4 | 12.1 | -67.6 | -19.5 | 55 | -5.1 | 27.9 | -139.8 | 131.9 | -26.9 | 76.8 | -178.8 | 1.3 | -72.8 | 159.3 | -24.8 | 42.8 | -2.4 | 129.4 | -853.3 | 426.7 | -60.1 | 128.9 | -229.6 | 459.4 | -71.5 | -33.3 | -297.7 | 269.2 | -117.9 | 258.8 | -405.6 | 260.7 | -115.8 | 166.9 | -243.3 | 434.3 | 28.2 | 93.9 | -415.9 | 62.4 | -108.7 | 308 | -331.9 | 415.6 | -63 | 72.4 | -243.7 | 234.6 | -0.1 | 114.3 | -168.3 | 193.3 | -19.6 | 18.9 | -297.6 | 257.4 | -6.1 | 24 | -96.7 | 119.8 | 2.5 | 3.7 | -13.3 | 26.4 | -5.8 | -0.1 | -15.1 | 15 | -3.8 | 12.3 | -7.9 | 9.3 | -9.3 | 2.9 | -9.2 | 1.6 | -11.9 | 8.9 | 5.1 | -19.2 | 7.6 | 21.1 | -24.8 | -12.1 | 2.2 | 15.5 | -16.1 | 13.4 | -3.6 | 4.7 | -0.7 | -57.9 | -4 | 14.8 | -13.9 | -37.4 | 13.2 | 374.6 | 79.1 | 0 | -31.9 | 3.6 | 148.2 | -29.2 | -4.5 | 13.1 | 10.2 |
| Cash At End Of Period
| 642.6 | 657.3 | 2,455.8 | 595.5 | 680.7 | 463.5 | 558.7 | 789.5 | 607 | 580.6 | 655.7 | 889.1 | 537 | 500.2 | 453.7 | 1,119.1 | 511 | 404.4 | 386.7 | 432.8 | 282 | 279.9 | 292.8 | 326.1 | 292.7 | 280.6 | 348.2 | 367.7 | 312.7 | 317.8 | 289.9 | 429.7 | 297.8 | 324.7 | 247.9 | 426.7 | 425.4 | 498.2 | 338.9 | 363.7 | 320.9 | 323.3 | 193.9 | 1,047.2 | 620.5 | 680.6 | 551.7 | 781.3 | 321.9 | 393.4 | 426.7 | 724.4 | 455.2 | 573.1 | 314.3 | 719.9 | 459.2 | 575 | 408.1 | 652.7 | 218.4 | 190.2 | 96.3 | 512.2 | 449.8 | 558.5 | 250.5 | 582.4 | 166.8 | 229.8 | 157.4 | 401.1 | 166.5 | 166.6 | 52.3 | 220.6 | 27.3 | 46.9 | 28 | 325.6 | 68.2 | 74.3 | 50.3 | 147 | 27.2 | 24.7 | 21 | 34.3 | 7.9 | 13.7 | 13.8 | 28.9 | 13.9 | 17.7 | 5.4 | 13.3 | 4 | 13.3 | 10.4 | 19.6 | 18 | 29.9 | 21 | 15.9 | 35.1 | 27.5 | 6.4 | 31.2 | 43.3 | 41.1 | 25.6 | 41.7 | 28.3 | 31.9 | 27.2 | -57.9 | -4 | 14.8 | 11.9 | 25.8 | 13.2 | 374.6 | 79.3 | 0 | -31.9 | 3.6 | 149.3 | -29.2 | -4.5 | 13.1 | 20.4 |