AGCO Corporation
NYSE:AGCO
93.5 (USD) • At close December 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 14,412.4 | 12,651.4 | 11,138.3 | 9,149.7 | 9,041.4 | 9,352 | 8,306.5 | 7,410.5 | 7,467.3 | 9,723.7 | 10,786.9 | 9,962.2 | 8,773.2 | 6,896.6 | 6,630.4 | 8,424.6 | 6,828.1 | 5,435 | 5,449.7 | 5,273.3 | 3,495.3 | 2,922.7 | 2,541.5 | 2,336.1 | 2,413.3 | 2,941.4 | 3,224.4 | 2,317.5 | 2,125 | 1,359 | 595.7 | 314.5 |
| Cost of Revenue
| 10,635 | 9,650.1 | 8,566 | 7,092.2 | 7,057.1 | 7,355.3 | 6,541.2 | 5,895 | 5,906.7 | 7,657.4 | 8,396.3 | 7,839 | 6,997.1 | 5,637.9 | 5,557.9 | 6,924.9 | 5,637.1 | 4,507.2 | 4,516.1 | 4,320.4 | 2,878.9 | 2,390.9 | 2,106.7 | 1,959.5 | 2,056.9 | 2,404.1 | 2,557.6 | 1,847.2 | 1,592.2 | 1,023.6 | 467.5 | 254.8 |
| Gross Profit
| 3,777.4 | 3,001.3 | 2,572.3 | 2,057.5 | 1,984.3 | 1,996.7 | 1,765.3 | 1,515.5 | 1,560.6 | 2,066.3 | 2,390.6 | 2,123.2 | 1,776.1 | 1,258.7 | 1,072.5 | 1,499.7 | 1,191 | 927.8 | 933.6 | 952.9 | 616.4 | 531.8 | 434.8 | 376.6 | 356.4 | 537.3 | 666.8 | 470.3 | 532.8 | 335.4 | 128.2 | 59.7 |
| Gross Profit Ratio
| 0.262 | 0.237 | 0.231 | 0.225 | 0.219 | 0.214 | 0.213 | 0.205 | 0.209 | 0.213 | 0.222 | 0.213 | 0.202 | 0.183 | 0.162 | 0.178 | 0.174 | 0.171 | 0.171 | 0.181 | 0.176 | 0.182 | 0.171 | 0.161 | 0.148 | 0.183 | 0.207 | 0.203 | 0.251 | 0.247 | 0.215 | 0.19 |
| Reseach & Development Expenses
| 548.8 | 444.2 | 405.8 | 342.6 | 343.4 | 355.2 | 323.1 | 296.1 | 282.2 | 337 | 353.4 | 317.1 | 275.6 | 219.6 | 191.9 | 194.5 | 154.9 | 127.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 1,069.4 | 970.7 | 867.9 | 852.3 | 995.4 | 1,088.7 | 1,041.2 | 869.3 | 692.1 | 630.1 | 720.9 | 625.7 | 541.7 | 642.4 | 613.5 | 403 | 383.7 | 306.6 | 273.8 | 274.2 | 326.8 | 329.5 | 243.3 | 227.9 | 148.9 | 77.4 | 43.9 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 1,454.5 | 1,186.2 | 1,088.2 | 1,001.5 | 1,040.3 | 1,069.4 | 970.7 | 867.9 | 852.3 | 995.4 | 1,088.7 | 1,041.2 | 869.3 | 692.1 | 630.1 | 720.9 | 625.7 | 541.7 | 642.4 | 613.5 | 403 | 383.7 | 306.6 | 273.8 | 274.2 | 326.8 | 329.5 | 243.3 | 227.9 | 148.9 | 77.4 | 43.9 |
| Other Expenses
| 0 | 60.1 | 61.1 | 59.5 | 61.1 | -74.9 | -74.4 | -31.4 | -36.3 | -49.1 | -40.1 | -34.8 | 21.6 | 18.4 | 18 | 19.1 | 17.9 | 188.3 | 16.5 | 15.8 | 2.3 | 1.4 | 18.5 | 37 | 24.5 | 40 | 0 | 0 | 35.5 | 19.3 | 2.9 | 1.7 |
| Operating Expenses
| 2,077 | 1,690.5 | 1,555.1 | 1,403.6 | 1,444.8 | 1,489.3 | 1,350.8 | 1,215.2 | 1,177.2 | 1,373.4 | 1,489.9 | 1,407.6 | 1,166.5 | 930.1 | 840 | 934.7 | 798.5 | 857.9 | 658.9 | 629.3 | 405.3 | 385.1 | 325.1 | 310.8 | 298.7 | 366.8 | 329.5 | 243.3 | 263.4 | 168.2 | 80.3 | 45.6 |
| Operating Income
| 1,700.4 | 1,265.4 | 1,001.4 | 599.7 | 472.4 | 489 | 403.3 | 288.4 | 361.1 | 646.5 | 900.7 | 693.2 | 610.3 | 324.2 | 219.3 | 565 | 394.8 | 68.9 | 274.7 | 323.5 | 183.5 | 104 | 96.7 | 65.8 | 57.7 | 170.5 | 337.3 | 227 | 269.4 | 167.2 | 47.9 | 14.1 |
| Operating Income Ratio
| 0.118 | 0.1 | 0.09 | 0.066 | 0.052 | 0.052 | 0.049 | 0.039 | 0.048 | 0.066 | 0.083 | 0.07 | 0.07 | 0.047 | 0.033 | 0.067 | 0.058 | 0.013 | 0.05 | 0.061 | 0.052 | 0.036 | 0.038 | 0.028 | 0.024 | 0.058 | 0.105 | 0.098 | 0.127 | 0.123 | 0.08 | 0.045 |
| Total Other Income Expenses Net
| -366.9 | -158.2 | -57.1 | -37.7 | -87 | -128.7 | -120.6 | -82.1 | -81.7 | -107.5 | -98.1 | -92.4 | -49.3 | -49.3 | -64.9 | -39.2 | -67.5 | -88.1 | -114.6 | -99.1 | -85.2 | -78.2 | -82 | -79.7 | -79.4 | -82.4 | -91.6 | -55.4 | -74.4 | -62.3 | 4.1 | 4.3 |
| Income Before Tax
| 1,333.5 | 1,107.2 | 944.3 | 562 | 261.1 | 360.3 | 283.8 | 204.9 | 279.4 | 539 | 802.6 | 600.8 | 561 | 274.9 | 153.8 | 525.8 | 327.3 | -19.2 | 160.1 | 224.4 | 98.3 | 25.8 | 14.7 | -13.9 | -32.2 | 74.3 | 245.7 | 171.6 | 195 | 104.9 | 52 | 18.4 |
| Income Before Tax Ratio
| 0.093 | 0.088 | 0.085 | 0.061 | 0.029 | 0.039 | 0.034 | 0.028 | 0.037 | 0.055 | 0.074 | 0.06 | 0.064 | 0.04 | 0.023 | 0.062 | 0.048 | -0.004 | 0.029 | 0.043 | 0.028 | 0.009 | 0.006 | -0.006 | -0.013 | 0.025 | 0.076 | 0.074 | 0.092 | 0.077 | 0.087 | 0.059 |
| Income Tax Expense
| 230.4 | 296.6 | 108.4 | 187.7 | 180.8 | 110.9 | 133.6 | 92.2 | 72.5 | 187.7 | 258.5 | 137.9 | -24.6 | 104.4 | 56.5 | 164.6 | 111.4 | 73.5 | 151.1 | 86.2 | 41.3 | 99.8 | 1.9 | -7.6 | -10.2 | 27.5 | 87.5 | 60 | 65.9 | -10.6 | 13.8 | 8.1 |
| Net Income
| 1,171.4 | 889.6 | 897 | 427.1 | 80.3 | 285.5 | 186.4 | 160.1 | 266.4 | 410.4 | 597.2 | 522.1 | 583.3 | 220.5 | 135.7 | 400 | 246.3 | -64.9 | 31.6 | 158.8 | 74.4 | -84.4 | 22.6 | 3.5 | -11.5 | 60.6 | 168.7 | 125.9 | 129.1 | 115.5 | 34.1 | 6 |
| Net Income Ratio
| 0.081 | 0.07 | 0.081 | 0.047 | 0.009 | 0.031 | 0.022 | 0.022 | 0.036 | 0.042 | 0.055 | 0.052 | 0.066 | 0.032 | 0.02 | 0.047 | 0.036 | -0.012 | 0.006 | 0.03 | 0.021 | -0.029 | 0.009 | 0.001 | -0.005 | 0.021 | 0.052 | 0.054 | 0.061 | 0.085 | 0.057 | 0.019 |
| EPS
| 15.66 | 11.92 | 11.93 | 5.69 | 1.05 | 3.62 | 2.34 | 1.97 | 3.06 | 4.39 | 6.14 | 5.38 | 6.1 | 2.38 | 1.47 | 4.36 | 2.69 | -0.71 | 0.35 | 1.84 | 0.99 | -1.14 | 0.31 | 0.06 | -0.2 | 1.01 | 2.79 | 2.28 | 2.76 | 3.07 | 1.11 | 0.27 |
| EPS Diluted
| 15.64 | 11.88 | 11.85 | 5.65 | 1.04 | 3.58 | 2.32 | 1.96 | 3.06 | 4.36 | 6.01 | 5.3 | 5.95 | 2.29 | 1.44 | 4.09 | 2.55 | -0.71 | 0.35 | 1.71 | 0.98 | -1.14 | 0.31 | 0.06 | -0.2 | 0.99 | 2.71 | 2.2 | 2.3 | 2.35 | 0.93 | 0.27 |
| EBITDA
| 1,692.2 | 1,569.8 | 1,298.8 | 904.1 | 561.9 | 787.4 | 694.2 | 574.8 | 643.5 | 973.3 | 1,160.1 | 908.4 | 791.2 | 493.2 | 367.1 | 725.6 | 511.3 | 191.8 | 380.6 | 436.9 | 277 | 199 | 181.4 | 135.5 | 141.9 | 275.4 | 409.3 | 280.5 | 304.9 | 186.5 | 50.8 | 15.8 |
| EBITDA Ratio
| 0.117 | 0.113 | 0.112 | 0.099 | 0.082 | 0.077 | 0.075 | 0.073 | 0.081 | 0.095 | 0.104 | 0.091 | 0.091 | 0.073 | 0.057 | 0.08 | 0.084 | 0.073 | 0.076 | 0.087 | 0.095 | 0.09 | 0.085 | 0.082 | 0.079 | 0.108 | 0.139 | 0.131 | 0.149 | 0.152 | 0.078 | 0.037 |