AGCO Corporation
NYSE:AGCO
93.49 (USD) • At close December 23, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 622.6 | 657.3 | 2,455.8 | 595.5 | 680.7 | 463.5 | 558.7 | 789.5 | 607 | 580.6 | 655.7 | 889.1 | 537 | 500.2 | 453.7 | 1,119.1 | 511 | 404.4 | 386.7 | 432.8 | 282 | 279.9 | 292.8 | 326.1 | 292.7 | 280.6 | 348.2 | 367.7 | 312.7 | 317.8 | 289.9 | 429.7 | 297.8 | 324.7 | 247.9 | 426.7 | 425.4 | 498.2 | 338.9 | 363.7 | 320.9 | 323.3 | 193.9 | 1,047.2 | 620.5 | 680.6 | 551.7 | 781.3 | 321.9 | 393.4 | 426.7 | 724.4 | 455.2 | 573.1 | 314.3 | 719.9 | 459.2 | 575 | 408.1 | 652.7 | 218.4 | 190.2 | 96.3 | 512.2 | 449.8 | 558.5 | 250.5 | 582.4 | 166.8 | 229.8 | 157.4 | 401.1 | 166.5 | 166.6 | 52.3 | 220.6 | 27.3 | 46.9 | 28 | 325.6 | 68.2 | 74.3 | 50.3 | 147 | 27.2 | 24.7 | 21 | 34.3 | 7.9 | 13.7 | 13.8 | 28.9 | 13.9 | 17.7 | 5.4 | 13.3 | 4 | 13.3 | 10.4 | 19.6 | 18 | 29.9 | 21 | 15.9 | 35.1 | 27.5 | 6.4 | 31.2 | 43.3 | 41.1 | 25.6 | 41.7 | 28.3 | 31.9 | 27.2 | 27.9 | 22.8 | 26.8 | 11.9 | 25.8 | 63.2 | 79.5 | 3.4 | 0.2 | 0.2 | 2.1 | 0.5 | 1.1 | 0.1 | 1.5 | 0.9 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 442 | 411 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 742.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 622.6 | 657.3 | 2,455.8 | 595.5 | 680.7 | 463.5 | 558.7 | 789.5 | 607 | 580.6 | 655.7 | 889.1 | 537 | 500.2 | 453.7 | 1,119.1 | 511 | 404.4 | 386.7 | 432.8 | 282 | 279.9 | 292.8 | 326.1 | 292.7 | 280.6 | 348.2 | 367.7 | 312.7 | 317.8 | 289.9 | 429.7 | 297.8 | 324.7 | 247.9 | 426.7 | 425.4 | 498.2 | 338.9 | 363.7 | 320.9 | 323.3 | 193.9 | 1,047.2 | 620.5 | 680.6 | 551.7 | 781.3 | 321.9 | 393.4 | 426.7 | 724.4 | 455.2 | 573.1 | 314.3 | 719.9 | 459.2 | 575 | 408.1 | 652.7 | 218.4 | 190.2 | 96.3 | 512.2 | 449.8 | 558.5 | 250.5 | 582.4 | 166.8 | 229.8 | 157.4 | 401.1 | 166.5 | 166.6 | 52.3 | 220.6 | 27.3 | 46.9 | 28 | 325.6 | 68.2 | 74.3 | 792.4 | 147 | 27.2 | 24.7 | 21 | 34.3 | 7.9 | 13.7 | 13.8 | 28.9 | 13.9 | 17.7 | 5.4 | 13.3 | 4 | 13.3 | 10.4 | 19.6 | 18 | 29.9 | 21 | 15.9 | 35.1 | 27.5 | 6.4 | 31.2 | 43.3 | 41.1 | 25.6 | 41.7 | 28.3 | 31.9 | 27.2 | 27.9 | 22.8 | 26.8 | 11.9 | 25.8 | 63.2 | 79.5 | 3.4 | 0.2 | 0.2 | 2.1 | 0.5 | 1.1 | 0.1 | 1.5 | 0.9 |
Net Receivables
| 1,448.4 | 1,465.9 | 1,542.2 | 1,605.3 | 1,643.9 | 1,706.4 | 1,530.7 | 1,221.3 | 1,175.9 | 1,149.3 | 1,108.2 | 991.5 | 1,056.6 | 1,099 | 1,048.2 | 856 | 990.1 | 903.3 | 825 | 800.5 | 918.1 | 1,010.7 | 928.5 | 880.3 | 992.7 | 1,047.1 | 1,023.6 | 1,019.4 | 1,047.4 | 1,019.5 | 923 | 890.4 | 1,055.5 | 946 | 942.5 | 836.8 | 946.7 | 1,047.2 | 1,027.1 | 963.8 | 1,083.6 | 1,233.4 | 1,211.3 | 940.6 | 1,182.3 | 1,286.1 | 1,122.6 | 924.6 | 1,088.6 | 1,196.3 | 1,108 | 994.2 | 902.9 | 1,062.9 | 1,023.3 | 908.5 | 863.4 | 857.3 | 877.7 | 731.7 | 785 | 916.7 | 818.6 | 815.6 | 817.6 | 834.3 | 867.1 | 766.4 | 739.6 | 727.7 | 734.7 | 677.1 | 582.9 | 670.1 | 698.4 | 655.7 | 791.3 | 835.2 | 876.4 | 823.2 | 803.4 | 797.6 | 0 | 553.6 | 522.8 | 607.4 | 584.9 | 497.4 | 471.4 | 535 | 489.6 | 471.9 | 417.2 | 461.6 | 569.1 | 602.9 | 518.7 | 603.2 | 598.3 | 758.2 | 855.6 | 956 | 1,001.3 | 1,016.3 | 1,101.8 | 1,117.1 | 1,096.7 | 997.2 | 1,038.1 | 1,043.7 | 1,007.1 | 869.5 | 1,020.1 | 1,048.8 | 957.5 | 975.2 | 925.4 | 971.3 | 911.2 | 781.6 | 751.5 | 769.5 | 535.9 | 318.7 | 279.8 | 288.3 | 287.3 | 184 | 194.7 | 199 | 187.4 |
Inventory
| 3,443.2 | 3,499.4 | 3,781.9 | 3,440.7 | 3,726 | 3,829.9 | 3,642.8 | 3,189.7 | 3,324.7 | 3,382.3 | 3,259.7 | 2,593.7 | 2,738.3 | 2,667 | 2,360.3 | 1,974.4 | 2,057.1 | 2,169 | 2,187.5 | 2,078.7 | 2,311.3 | 2,424.8 | 2,307.6 | 1,908.7 | 2,101.8 | 2,131.9 | 2,283.3 | 1,872.9 | 2,065.2 | 1,885.4 | 1,775.4 | 1,514.8 | 1,781.3 | 1,764.1 | 1,725.8 | 1,423.4 | 1,699.3 | 1,816.3 | 1,840.7 | 1,750.7 | 2,315.1 | 2,437.9 | 2,442.4 | 2,016.1 | 2,181.8 | 2,043 | 2,005.3 | 1,703.1 | 2,013.9 | 2,023.2 | 2,024.7 | 1,559.6 | 1,603.2 | 1,658.2 | 1,580.7 | 1,233.5 | 1,432.3 | 1,286.3 | 1,303.3 | 1,187.3 | 1,444.5 | 1,443 | 1,585.7 | 1,389.9 | 1,464.2 | 1,526.4 | 1,498.2 | 1,134.2 | 1,333.7 | 1,248.5 | 1,227.5 | 1,064.9 | 1,261.3 | 1,265.4 | 1,263.6 | 1,062.5 | 1,304.2 | 1,291.6 | 1,307.6 | 1,069.4 | 1,110.9 | 1,077.7 | 1,133.4 | 803.6 | 908.8 | 874.4 | 813.9 | 708.6 | 734.8 | 708.5 | 657 | 558.8 | 656 | 660.4 | 586.7 | 531.1 | 604.2 | 619.8 | 596.9 | 561.1 | 645.8 | 672.4 | 685.1 | 671.6 | 767.2 | 728.8 | 709.5 | 622.7 | 643 | 645.2 | 620.9 | 473.8 | 481.6 | 485.5 | 429.7 | 361 | 402.1 | 416.7 | 392.3 | 314.5 | 338.2 | 359.8 | 191.4 | 173.5 | 157.2 | 169.4 | 174.3 | 96.9 | 115.8 | 122.5 | 127 |
Other Current Assets
| 1,024.7 | 1,016.1 | 594.2 | 699.3 | 624.5 | 747.2 | 596.6 | 538.8 | 593.9 | 592.1 | 613.4 | 539.8 | 476 | 462 | 436.1 | 418.9 | 386.5 | 394.2 | 410.8 | 417.1 | 445.2 | 446.2 | 432.4 | 422.3 | 401.8 | 384.3 | 406.2 | 367.7 | 413.9 | 367.7 | 371.2 | 330.8 | 294.5 | 271.4 | 296.9 | 211.4 | 429.1 | 427.9 | 463.1 | 449.7 | 485.8 | 539 | 549.3 | 513.2 | 519.3 | 507.3 | 592.7 | 545.7 | 417.1 | 409.3 | 422.3 | 384.6 | 260.9 | 303.7 | 299.7 | 259.1 | 253.6 | 215.3 | 208.4 | 217.2 | 244.8 | 233.3 | 266.9 | 287.5 | 274.5 | 289.3 | 262.3 | 238.7 | 202.6 | 155.8 | 142.3 | 165.9 | 149.7 | 160.8 | 153.3 | 147.4 | 198.3 | 185.8 | 179.1 | 186.3 | 227.5 | 195.1 | 186.4 | 180.3 | 213.9 | 188.4 | 171.4 | 171.9 | 131.1 | 125.5 | 128.1 | 122.9 | 90.8 | 104.9 | 92.7 | 93 | 88.3 | 87.1 | 82.9 | 77.2 | 99.2 | 94.2 | 95.3 | 86.7 | 73.6 | 73.6 | 64.7 | 63.7 | 72.5 | 74.3 | 76 | 81.5 | 61 | 73.4 | 57.6 | 60.4 | 46.4 | 58.9 | 71.8 | 79.4 | 20.7 | 59 | 9.6 | 10.4 | 11 | 11.9 | 13 | 10.5 | 11.8 | 12.9 | 12.1 |
Total Current Assets
| 6,538.9 | 6,638.7 | 8,374.1 | 6,340.8 | 6,675.1 | 6,747 | 6,328.8 | 5,739.3 | 5,701.5 | 5,704.3 | 5,637 | 5,014.1 | 4,807.9 | 4,728.2 | 4,298.3 | 4,368.4 | 3,944.7 | 3,870.9 | 3,810 | 3,729.1 | 3,956.6 | 4,161.6 | 3,961.3 | 3,537.4 | 3,789 | 3,843.9 | 4,061.3 | 3,627.7 | 3,839.2 | 3,590.4 | 3,359.5 | 3,165.7 | 3,429.1 | 3,306.2 | 3,213.1 | 2,898.3 | 3,500.5 | 3,789.6 | 3,669.8 | 3,527.9 | 4,205.4 | 4,533.6 | 4,396.9 | 4,517.1 | 4,503.9 | 4,517 | 4,272.3 | 3,954.7 | 3,841.5 | 4,022.2 | 3,981.7 | 3,662.8 | 3,222.2 | 3,597.9 | 3,218 | 3,121 | 3,008.5 | 2,933.9 | 2,797.5 | 2,788.9 | 2,692.7 | 2,783.2 | 2,767.5 | 3,005.2 | 3,006.1 | 3,208.5 | 2,878.1 | 2,721.7 | 2,442.7 | 2,361.8 | 2,261.9 | 2,309 | 2,160.4 | 2,262.9 | 2,167.6 | 2,086.2 | 2,321.1 | 2,359.5 | 2,391.1 | 2,404.5 | 2,210 | 2,144.7 | 2,112.2 | 1,684.5 | 1,672.7 | 1,694.9 | 1,591.2 | 1,412.2 | 1,345.2 | 1,382.7 | 1,288.5 | 1,182.5 | 1,177.9 | 1,244.6 | 1,253.9 | 1,240.3 | 1,215.2 | 1,323.4 | 1,288.5 | 1,416.1 | 1,618.6 | 1,752.5 | 1,802.7 | 1,790.5 | 1,977.7 | 1,947 | 1,877.3 | 1,714.8 | 1,796.9 | 1,804.3 | 1,729.6 | 1,466.5 | 1,591 | 1,639.6 | 1,472 | 1,424.5 | 1,396.7 | 1,473.7 | 1,387.2 | 1,201.3 | 1,173.6 | 1,267.8 | 740.3 | 502.8 | 448.2 | 471.7 | 475.1 | 292.5 | 322.4 | 335.9 | 327.4 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 2,052.4 | 1,970.5 | 2,061.7 | 2,097.1 | 1,917.7 | 1,909.4 | 1,829.5 | 1,755.1 | 1,565.2 | 1,559 | 1,627.5 | 1,618.9 | 1,613.1 | 1,631.5 | 1,606.8 | 1,673.6 | 1,592.6 | 1,541.6 | 1,529.2 | 1,603.6 | 1,543.3 | 1,581.1 | 1,557.1 | 1,373.1 | 1,367.8 | 1,392.9 | 1,486.9 | 1,485.3 | 1,439.6 | 1,391.2 | 1,369.6 | 1,361.3 | 1,388.2 | 1,355.1 | 1,380 | 1,347.1 | 1,361.5 | 1,415.4 | 1,389.5 | 1,530.4 | 1,525.3 | 1,603.5 | 1,603 | 1,602.3 | 1,491.4 | 1,410.9 | 1,391.2 | 1,406.1 | 1,306.5 | 1,243.1 | 1,277.8 | 1,222.6 | 1,057.8 | 1,108.3 | 1,048.5 | 924.8 | 874 | 798.2 | 862.2 | 943 | 933.1 | 878.9 | 798.7 | 811.1 | 782.9 | 841.9 | 806.7 | 753 | 702.9 | 663.4 | 650.2 | 643.9 | 604.8 | 599.1 | 577.4 | 561.4 | 546 | 547.9 | 566.6 | 593.3 | 545.4 | 536.6 | 563.9 | 434.2 | 396.4 | 362.4 | 348.5 | 343.7 | 314.1 | 325.1 | 329.6 | 316.9 | 305.6 | 320.3 | 291.3 | 316.2 | 297.9 | 305.5 | 299.2 | 310.8 | 329.9 | 348.7 | 356.9 | 417.6 | 410.5 | 399.5 | 400.1 | 403.7 | 321.3 | 319.2 | 319.9 | 292.4 | 247.6 | 243.7 | 143.7 | 146.5 | 133.4 | 128.8 | 125.6 | 119.2 | 103.3 | 106.7 | 21.1 | 19.4 | 17 | 16.4 | 14.2 | 11.5 | 9.7 | 10.3 | 9.6 |
Goodwill
| 2,358.4 | 2,407.8 | 1,325.8 | 1,333.4 | 1,308.5 | 1,327 | 1,322.5 | 1,310.8 | 1,263.5 | 1,298.2 | 1,304.7 | 1,280.8 | 1,289.3 | 1,294.3 | 1,276.8 | 1,306.5 | 1,273.3 | 1,246.6 | 1,260.9 | 1,298.3 | 1,456 | 1,494 | 1,485.6 | 1,495.5 | 1,494.4 | 1,503.7 | 1,563.8 | 1,541.4 | 1,514.7 | 1,423 | 1,388 | 1,376.4 | 1,416.7 | 1,176.1 | 1,169.2 | 1,114.5 | 1,123.7 | 1,149.3 | 1,120.1 | 1,192.8 | 1,226.5 | 1,190.6 | 1,187.2 | 1,178.7 | 1,176.3 | 1,163.6 | 1,178.7 | 1,192.4 | 1,191.9 | 1,190.2 | 1,238.8 | 1,194.5 | 665.4 | 734.8 | 721 | 632.7 | 611.9 | 561.2 | 603.3 | 634 | 643.5 | 610.1 | 561.8 | 587 | 638.6 | 722.9 | 706.4 | 665.6 | 656.7 | 617.8 | 601.6 | 592.1 | 755.2 | 759.5 | 716.3 | 696.7 | 0 | 0 | 710.9 | 730.6 | 0 | 0 | 674.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 588.8 | 689 | 285.8 | 308.8 | 322.8 | 341 | 354 | 364.4 | 367.6 | 388.8 | 396.8 | 392.2 | 406.3 | 417.5 | 431.5 | 455.6 | 462.2 | 470 | 481.8 | 501.7 | 518.7 | 541.6 | 555.3 | 573.1 | 590.8 | 608.1 | 639.9 | 649 | 653.4 | 596 | 596.8 | 607.3 | 637.1 | 520.8 | 535.6 | 507.7 | 520.7 | 536.2 | 533.3 | 553.8 | 569.6 | 541.6 | 552.5 | 565.6 | 576.3 | 589.4 | 591.5 | 607.1 | 630 | 640.2 | 662.6 | 666.5 | 214.3 | 228.4 | 231 | 171.6 | 150 | 147.9 | 158.1 | 166.8 | 172.7 | 172 | 168.7 | 176.9 | 186.9 | 206.5 | 208.7 | 205.7 | 207.4 | 205 | 205.9 | 207.9 | 207.9 | 213.2 | 212.2 | 908.2 | 923.1 | 921.9 | 939.6 | 968.8 | 915.6 | 899.9 | 910.7 | 417.8 | 410.8 | 409.9 | 399.5 | 394.6 | 374.9 | 386.3 | 384.1 | 413.4 | 426.8 | 428.9 | 270.7 | 286.4 | 287.4 | 299.3 | 306.2 | 312.6 | 316 | 321.5 | 325.9 | 370.5 | 356.6 | 341.4 | 336.8 | 339 | 410.1 | 399.9 | 397.2 | 205.6 | 218.7 | 208.9 | 104.2 | 104.2 | 125.7 | 123.1 | 123.3 | 120.9 | 146.7 | 153 | 7.4 | 7.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 2,947.2 | 3,096.8 | 1,611.6 | 1,642.2 | 1,631.3 | 1,668 | 1,676.5 | 1,675.2 | 1,631.1 | 1,687 | 1,701.5 | 1,673 | 1,695.6 | 1,711.8 | 1,708.3 | 1,762.1 | 1,735.5 | 1,716.6 | 1,742.7 | 1,800 | 1,974.7 | 2,035.6 | 2,040.9 | 2,068.6 | 2,085.2 | 2,111.8 | 2,203.7 | 2,190.4 | 2,168.1 | 2,019 | 1,984.8 | 1,983.7 | 2,053.8 | 1,696.9 | 1,704.8 | 1,622.2 | 1,644.4 | 1,685.5 | 1,653.4 | 1,746.6 | 1,796.1 | 1,732.2 | 1,739.7 | 1,744.3 | 1,752.6 | 1,753 | 1,770.2 | 1,799.5 | 1,821.9 | 1,830.4 | 1,901.4 | 1,861 | 879.7 | 963.2 | 952 | 804.3 | 761.9 | 709.1 | 761.4 | 800.8 | 816.2 | 782.1 | 730.5 | 763.9 | 825.5 | 929.4 | 915.1 | 871.3 | 864.1 | 822.8 | 807.5 | 800 | 963.1 | 972.7 | 928.5 | 908.2 | 923.1 | 921.9 | 939.6 | 968.8 | 915.6 | 899.9 | 910.7 | 417.8 | 410.8 | 409.9 | 399.5 | 394.6 | 374.9 | 386.3 | 384.1 | 413.4 | 426.8 | 428.9 | 270.7 | 286.4 | 287.4 | 299.3 | 306.2 | 312.6 | 316 | 321.5 | 325.9 | 370.5 | 356.6 | 341.4 | 336.8 | 339 | 410.1 | 399.9 | 397.2 | 205.6 | 218.7 | 208.9 | 104.2 | 104.2 | 125.7 | 123.1 | 123.3 | 120.9 | 146.7 | 153 | 7.4 | 7.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 551.5 | 546.7 | 545.5 | 533 | 512.2 | 507.2 | 456.5 | 436.9 | 416.5 | 417 | 423.2 | 413.5 | 480.4 | 475.4 | 444.1 | 442.7 | 411.3 | 387.6 | 372.9 | 380.2 | 399.2 | 404.7 | 393.2 | 400 | 419.2 | 411.2 | 422 | 409 | 465.5 | 441.2 | 429.7 | 414.9 | 435.3 | 424.7 | 419 | 392.9 | 403.3 | 421.5 | 398.7 | 424.1 | 432.2 | 448.2 | 434.1 | 416.1 | 408.9 | 391.4 | 393.9 | 390.3 | 380.7 | 363.8 | 366.3 | 346.3 | 344.9 | 369.8 | 347.8 | 398 | 378.4 | 346 | 351.3 | 347.5 | 322.9 | 306.6 | 274 | 275.1 | 0 | 0 | 0 | 284.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 507.3 | 499 | 489.8 | 481.6 | 299.6 | 260.3 | 232.9 | 228.5 | 224.3 | 203.8 | 186.4 | 169.3 | 129.1 | 118.8 | 70.8 | 77.6 | 69.7 | 68.5 | 66.5 | 93.8 | 71.3 | 97.5 | 119.7 | 104.9 | 108.7 | 110.8 | 117.9 | 112.2 | 98.7 | 97.1 | 101.7 | 99.7 | 86.7 | 87.8 | 110.1 | 100.7 | 20.1 | 22 | 23.9 | 25.8 | 22 | 23.6 | 21.9 | 24.4 | 43.3 | 41.1 | 40.7 | 40 | 35.7 | 46 | 41.1 | 37.6 | 42 | 37.6 | 38.2 | 58 | 67.5 | 64.4 | 58 | 70.3 | 36.6 | 44.1 | 23.4 | 29.9 | 79.5 | 78.5 | 83.1 | 89.1 | 81.6 | 108 | 106.5 | 105.5 | 81.9 | 71.5 | 73.9 | 84.1 | 130.5 | 132.5 | 138.3 | 146.1 | 141.9 | 143 | 149.5 | 147.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 909.5 | 863.1 | 377.2 | 326.5 | 315.2 | 302.1 | 287.4 | 268.7 | 279.5 | 317.8 | 300.9 | 293.3 | 215.8 | 197.6 | 184 | 179.8 | 186.5 | 192.8 | 184.4 | 153 | 134.1 | 134.6 | 132.1 | 142.4 | 147.2 | 153.5 | 157.1 | 147.1 | 163.3 | 153.6 | 149.3 | 143.1 | 147.9 | 145.2 | 149.2 | 140.1 | 141.8 | 136.4 | 129.2 | 141.1 | 132.9 | 128.2 | 124.1 | 134.6 | 133.9 | 121.6 | 123.2 | 131.2 | 134.8 | 125.8 | 133.5 | 126.9 | 110 | 132.2 | 131.2 | 130.8 | 131.4 | 123.2 | 111 | 111.7 | 95.4 | 91.5 | 72.2 | 69.6 | 371.3 | 400.2 | 370.8 | 67.9 | 351.3 | 278.5 | 264.3 | 256.1 | 251 | 248.8 | 230.7 | 221.3 | 224.8 | 222.1 | 214.7 | 184.6 | 178.4 | 177.3 | 169.7 | 155.4 | 229 | 218.8 | 202 | 198.5 | 262.2 | 257.3 | 258 | 260.5 | 334.3 | 321.4 | 277.5 | 261.3 | 255.8 | 250.8 | 249.4 | 233.7 | 206.2 | 189.8 | 179.9 | 171.8 | 187.2 | 175.1 | 169.4 | 163.4 | 157.4 | 157.3 | 150.5 | 152 | 535.6 | 515.8 | 486.3 | 487.7 | 459 | 400.6 | 354.4 | 381.9 | 377.4 | 334.4 | 261.9 | 48.6 | 42.5 | 37.7 | 37.6 | 16.7 | 16.6 | 16.2 | 15.7 |
Total Non-Current Assets
| 6,967.9 | 6,976.1 | 5,085.8 | 5,080.4 | 4,676 | 4,647 | 4,482.8 | 4,364.4 | 4,116.6 | 4,184.6 | 4,239.5 | 4,168 | 4,134 | 4,135.1 | 4,014 | 4,135.8 | 3,995.6 | 3,907.1 | 3,895.7 | 4,030.6 | 4,122.6 | 4,253.5 | 4,243 | 4,089 | 4,128.1 | 4,180.2 | 4,387.6 | 4,344 | 4,335.2 | 4,102.1 | 4,035.1 | 4,002.7 | 4,111.9 | 3,709.7 | 3,763.1 | 3,603 | 3,571.1 | 3,680.8 | 3,594.7 | 3,868 | 3,908.5 | 3,935.7 | 3,922.8 | 3,921.7 | 3,830.1 | 3,718 | 3,719.2 | 3,767.1 | 3,679.6 | 3,609.1 | 3,720.1 | 3,594.4 | 2,434.4 | 2,611.1 | 2,517.7 | 2,315.9 | 2,213.2 | 2,040.9 | 2,143.9 | 2,273.3 | 2,204.2 | 2,103.2 | 1,898.8 | 1,949.6 | 2,059.2 | 2,250 | 2,175.7 | 2,065.9 | 1,999.9 | 1,872.7 | 1,828.5 | 1,805.5 | 1,900.8 | 1,892.1 | 1,810.5 | 1,775 | 1,824.4 | 1,824.4 | 1,859.2 | 1,892.8 | 1,781.3 | 1,756.8 | 1,793.8 | 1,154.9 | 1,036.2 | 991.1 | 950 | 936.8 | 951.2 | 968.7 | 971.7 | 990.8 | 1,066.7 | 1,070.6 | 839.5 | 863.9 | 841.1 | 855.6 | 854.8 | 857.1 | 852.1 | 860 | 862.7 | 959.9 | 954.3 | 916 | 906.3 | 906.1 | 888.8 | 876.4 | 867.6 | 650 | 1,001.9 | 968.4 | 734.2 | 738.4 | 718.1 | 652.5 | 603.3 | 622 | 627.4 | 594.1 | 290.4 | 75.5 | 59.5 | 54.1 | 51.8 | 28.2 | 26.3 | 26.5 | 25.3 |
Total Assets
| 13,506.8 | 13,614.8 | 13,459.9 | 11,421.2 | 11,351.1 | 11,394 | 10,811.6 | 10,103.7 | 9,818.1 | 9,888.9 | 9,876.5 | 9,182.1 | 8,941.9 | 8,863.3 | 8,312.3 | 8,504.2 | 7,940.3 | 7,778 | 7,705.7 | 7,759.7 | 8,079.2 | 8,415.1 | 8,204.3 | 7,626.4 | 7,917.1 | 8,024.1 | 8,448.9 | 7,971.7 | 8,174.4 | 7,692.5 | 7,394.6 | 7,168.4 | 7,541 | 7,015.9 | 6,976.2 | 6,501.3 | 7,071.6 | 7,470.4 | 7,264.5 | 7,395.9 | 8,113.9 | 8,469.3 | 8,319.7 | 8,438.8 | 8,334 | 8,235 | 7,991.5 | 7,721.8 | 7,521.1 | 7,631.3 | 7,701.8 | 7,257.2 | 5,656.6 | 6,209 | 5,735.7 | 5,436.9 | 5,221.7 | 4,974.8 | 4,941.4 | 5,062.2 | 4,896.9 | 4,886.4 | 4,666.3 | 4,954.8 | 5,065.3 | 5,458.5 | 5,053.8 | 4,787.6 | 4,442.6 | 4,234.5 | 4,090.4 | 4,114.5 | 4,061.2 | 4,155 | 3,978.1 | 3,861.2 | 4,145.5 | 4,183.9 | 4,250.3 | 4,297.3 | 3,991.3 | 3,901.5 | 3,906 | 2,839.4 | 2,708.9 | 2,686 | 2,541.2 | 2,349 | 2,296.4 | 2,351.4 | 2,260.2 | 2,173.3 | 2,244.6 | 2,315.2 | 2,093.4 | 2,104.2 | 2,056.3 | 2,179 | 2,143.3 | 2,273.2 | 2,470.7 | 2,612.5 | 2,665.4 | 2,750.4 | 2,932 | 2,863 | 2,783.6 | 2,620.9 | 2,685.7 | 2,680.7 | 2,597.2 | 2,116.5 | 2,592.9 | 2,608 | 2,206.2 | 2,162.9 | 2,114.8 | 2,126.2 | 1,990.5 | 1,823.3 | 1,801 | 1,861.9 | 1,030.7 | 578.3 | 507.7 | 525.8 | 526.9 | 320.7 | 348.7 | 362.4 | 352.7 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 961.1 | 1,075.7 | 1,238 | 1,207.3 | 1,308.4 | 1,391.1 | 1,426.6 | 1,385.3 | 1,171.4 | 1,204.1 | 1,276.4 | 1,078.3 | 1,092.4 | 1,141.2 | 1,097.5 | 855.1 | 819.9 | 792.1 | 821.9 | 914.8 | 817.3 | 931.4 | 964.3 | 865.9 | 855.3 | 898.3 | 990.4 | 917.5 | 869.4 | 869 | 783.6 | 722.6 | 694.8 | 741.1 | 673.9 | 625.6 | 650.3 | 765.6 | 770 | 670.2 | 819.5 | 948.7 | 1,037.2 | 960.3 | 968.5 | 1,063.8 | 1,027.6 | 888.3 | 821 | 989 | 1,062.2 | 937 | 773.5 | 834.5 | 773.8 | 682.6 | 666.1 | 671 | 642.5 | 621.6 | 618.1 | 670.3 | 828.7 | 1,027.1 | 869.2 | 973.4 | 923.2 | 827.1 | 709.1 | 722.9 | 684.8 | 706.9 | 565.8 | 629.8 | 631.4 | 590.9 | 540.2 | 673.4 | 651.1 | 601.9 | 543.4 | 579 | 572.3 | 393.2 | 332.5 | 338.6 | 327.5 | 312 | 292.7 | 329.1 | 302.3 | 272.2 | 220.8 | 225.6 | 220.5 | 244.4 | 221.9 | 259.5 | 258.1 | 244.2 | 235.1 | 282.8 | 264.7 | 287 | 274.1 | 312 | 303.5 | 350.1 | 331.5 | 381.5 | 340 | 361.5 | 284.9 | 342.4 | 277.7 | 330.5 | 282.9 | 339.2 | 338 | 287.1 | 246.4 | 354.5 | 88.4 | 62.6 | 59.1 | 67 | 79.7 | 16.9 | 20.6 | 29.7 | 26.6 |
Short Term Debt
| 412.3 | 381 | 346.8 | 61.4 | 148.9 | 291.3 | 238.3 | 238.9 | 400.6 | 366.2 | 140.4 | 139 | 346.2 | 416.5 | 409.1 | 406.2 | 179.8 | 150.9 | 214.9 | 200.2 | 557.7 | 583 | 524.1 | 184.2 | 186.8 | 215.6 | 129.7 | 95.4 | 107.9 | 90.4 | 108.8 | 85.4 | 109.5 | 93.7 | 320.9 | 306.2 | 310.8 | 300.4 | 83.1 | 94.3 | 88.4 | 245.9 | 270.3 | 311.7 | 291.5 | 284.8 | 279.9 | 59.1 | 52.8 | 56.2 | 254 | 60.1 | 1 | 252 | 373.8 | 275 | 237.5 | 319.5 | 195.1 | 193.1 | 191.1 | 189.2 | 0 | 0.1 | 402.5 | 402.5 | 402.5 | 402.7 | 202.3 | 202.9 | 207.6 | 207.6 | 6.3 | 6.3 | 6.3 | 6.3 | 6.5 | 6.6 | 6.8 | 6.9 | 6.6 | 6.8 | 6.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 455.7 | 399.9 | 365.2 | 361.4 | 324.8 | 262.5 | 175.6 | 188.3 | 178.7 | 209.1 | 176.8 | 32.3 | 0 | 0 | 0 | 0 | 0 | 0 | 36.4 |
Tax Payables
| 0 | 0 | 0 | 401.2 | 0 | 0 | 0 | 344.8 | 0 | 0 | 0 | 282.5 | 0 | 0 | 0 | 249.6 | 0 | 0 | 0 | 170.3 | 0 | 0 | 0 | 137.8 | 0 | 0 | 0 | 135.4 | 0 | 0 | 0 | 113.5 | 0 | 0 | 0 | 87.3 | 0 | 0 | 0 | 108.4 | 0 | 0 | 0 | 167.3 | 0 | 0 | 0 | 169.3 | 0 | 0 | 0 | 139 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 401.2 | 2,507.3 | 2,445.4 | 0 | 0 | 0 | 0 | 0 | 2,062.2 | 1,944.2 | 1,882.6 | 1,685.1 | 1,916.7 | 1,691.9 | 1,552.4 | 1,394.7 | 1,654.2 | 1,530.8 | 1,557.2 | 1,441 | 1,522.4 | 1,425.5 | 1,385.5 | 1,325.5 | 1,407.9 | 1,311.4 | 1,215.9 | 1,090 | 1,160.8 | 1,146.8 | 1,125.7 | 1,065.8 | 1,106.9 | 1,091.2 | 1,144 | 1,064.9 | 1,244.1 | 1,227.7 | 1,375.1 | 1,298.9 | 1,389.2 | 1,314.5 | 1,286.8 | 1,153.7 | 1,226.5 | 1,143.6 | 1,083 | 1,019 | 1,080.6 | 957 | 1,004.7 | 897.2 | 883.1 | 799.8 | 763.5 | 699.9 | 834.8 | 752.8 | 781.2 | 0 | 799.8 | 841.1 | 888.3 | 769.9 | 773.2 | 703.3 | 646.6 | 561.1 | 629.7 | 594.5 | 589.5 | 517.3 | 561.8 | 573.7 | 588.3 | 572.3 | 660.3 | 611 | 563.8 | 533.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 266.4 | 253.8 | 218.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 2,906.7 | 2,906.8 | 2,628.4 | 2,673.7 | 2,661.8 | 2,620.1 | 2,319.4 | 2,119 | 2,045.9 | 2,060.2 | 2,018.4 | 1,954.8 | 2,110.6 | 2,061.6 | 1,908 | 1,851.9 | 1,857.8 | 1,664.7 | 1,525.3 | 1,599.2 | 1,652.7 | 1,714.5 | 1,566.3 | 1,578.8 | 1,617 | 1,586.6 | 1,595.4 | 1,502.3 | 1,570.5 | 1,399.8 | 1,272.8 | 1,223.4 | 1,353.7 | 1,311.3 | 1,268.5 | 1,166.3 | 1,251.1 | 1,307.3 | 1,227.7 | 1,344 | 1,455.7 | 1,596.1 | 1,478.8 | 1,372.7 | 1,482 | 1,426.5 | 1,273.3 | 1,348.1 | 1,265.3 | 1,217.4 | 1,156.1 | 1,069.4 | 1,124.7 | 1,082.6 | 960.9 | 955.3 | 875.9 | 823 | 884.6 | 903.4 | 812.5 | 875.8 | 883.8 | 951.3 | 965.2 | 970.1 | 850.1 | 853.5 | 757.7 | 703.9 | 620.2 | 709.1 | 661.5 | 672.8 | 603.2 | 663.2 | 712.7 | 697 | 939.4 | 750.2 | 662 | 602.7 | 575.8 | 535.9 | 489.7 | 480.9 | 428.7 | 473 | 413.4 | 390.4 | 353.5 | 370.6 | 373 | 421 | 379.3 | 392 | 409.1 | 452.2 | 426.6 | 438 | 444.9 | 453.7 | 401.1 | 473.6 | 462.9 | 504.1 | 451 | 480.4 | 429.7 | 423 | 381.5 | 354.5 | 294.5 | 291 | 257.1 | 247.1 | 228 | 229.5 | 233.8 | 228.1 | 208.5 | 206.9 | 69.1 | 65 | 61.4 | 56.5 | 60.8 | 50.1 | 47.1 | 47.3 | 50.4 |
Total Current Liabilities
| 4,280.1 | 4,363.5 | 4,213.2 | 4,343.6 | 4,119.1 | 4,302.5 | 3,984.3 | 4,088 | 3,617.9 | 3,630.5 | 3,435.2 | 3,454.6 | 3,549.2 | 3,619.3 | 3,414.6 | 3,362.8 | 2,857.5 | 2,607.7 | 2,562.1 | 2,884.5 | 3,027.7 | 3,228.9 | 3,054.7 | 2,766.7 | 2,659.1 | 2,700.5 | 2,715.5 | 2,650.6 | 2,547.8 | 2,359.2 | 2,165.2 | 2,144.9 | 2,158 | 2,146.1 | 2,263.3 | 2,185.4 | 2,212.2 | 2,373.3 | 2,080.8 | 2,216.9 | 2,363.6 | 2,790.7 | 2,786.3 | 2,812 | 2,742 | 2,775.1 | 2,580.8 | 2,272.7 | 2,139.1 | 2,262.6 | 2,472.3 | 2,205.5 | 1,899.2 | 2,169.1 | 2,108.5 | 1,912.9 | 1,779.5 | 1,813.5 | 1,722.2 | 1,718.1 | 1,621.7 | 1,735.3 | 1,712.5 | 1,978.5 | 2,236.9 | 2,346 | 2,175.8 | 2,083.3 | 1,669.1 | 1,629.7 | 1,512.6 | 1,623.6 | 1,233.6 | 1,308.9 | 1,240.9 | 1,260.4 | 1,259.4 | 1,377 | 1,347.3 | 1,359 | 1,212 | 1,188.5 | 1,154.9 | 929.1 | 822.2 | 819.5 | 756.2 | 785 | 706.1 | 719.5 | 655.8 | 642.8 | 593.8 | 646.6 | 599.8 | 636.4 | 631 | 711.7 | 684.7 | 682.2 | 680 | 736.5 | 665.8 | 760.6 | 737 | 816.1 | 754.5 | 830.5 | 761.2 | 804.5 | 721.5 | 716 | 1,035.1 | 1,033.3 | 900 | 939 | 835.7 | 831.2 | 747.4 | 703.5 | 633.6 | 770.5 | 334.3 | 159.9 | 120.5 | 123.5 | 140.5 | 67 | 67.7 | 77 | 113.4 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 3,739 | 3,722.6 | 3,558.7 | 1,517 | 2,047.9 | 2,145 | 1,913.4 | 1,390.2 | 1,957.6 | 2,137.8 | 2,025.2 | 1,532.7 | 1,432.2 | 1,324.1 | 1,056.2 | 1,382.6 | 1,568.4 | 1,790.3 | 1,821.5 | 1,340.4 | 1,424 | 1,471.4 | 1,555.1 | 1,286.3 | 1,699.3 | 1,728 | 1,989 | 1,618.1 | 1,950.3 | 1,772.1 | 1,780.5 | 1,610 | 1,875.8 | 1,378.7 | 1,257.5 | 928.8 | 1,230.2 | 1,215.5 | 1,424.5 | 997.6 | 1,332.8 | 979.2 | 1,014.3 | 938.5 | 1,000.6 | 1,077.5 | 1,155.1 | 1,227.7 | 1,353.9 | 1,471.4 | 1,331.1 | 1,111.1 | 234.3 | -134.7 | 290.7 | -65.5 | 446.1 | 416.3 | 439.7 | 454 | 458.5 | 12 | 446.4 | 508.4 | 402.5 | 402.5 | 402.5 | 294.1 | 201.3 | 201.3 | 201.3 | 201.3 | 863.4 | 878.2 | 889.8 | 841.8 | 1,018.6 | 980.7 | 1,132.1 | 1,151.7 | 1,120.9 | 1,130.1 | 1,496.5 | 711.1 | 786.9 | 808.7 | 809.8 | 636.9 | 683.7 | 693.7 | 702.6 | 617.7 | 719.7 | 735.5 | 645.8 | 570.2 | 582.3 | 592.5 | 587.1 | 691.7 | 850.7 | 935.6 | 1,056.5 | 924.2 | 1,100.3 | 1,029.8 | 957.4 | 727.4 | 864.4 | 867.7 | 893.2 | 567.1 | 778.8 | 827.4 | 632.4 | 568.9 | 683.7 | 754.4 | 680.9 | 593.6 | 693.7 | 648.5 | 436.8 | 173.9 | 155.1 | 185.1 | 269.5 | 121 | 150.1 | 154.6 | 166.6 |
Deferred Revenue Non-Current
| 0 | 127.4 | 133 | 134.4 | 159.4 | 161.2 | 0 | 0 | 0 | 0 | 0 | 209 | 216.7 | 219.8 | 216.2 | 253.4 | 224.6 | 224.7 | 226 | 232.1 | 202.9 | 212 | 216.8 | 223.2 | 223.7 | 230.6 | 243.9 | 247.3 | 264.2 | 267.3 | 266.3 | 270 | 211 | 218.1 | 231.2 | 233.9 | 240 | 249.9 | 249.9 | 269 | 215.5 | 234.3 | 240.5 | 246.4 | 315.3 | 317.1 | 324.5 | 338.9 | 289.1 | 301.8 | 332.2 | 298.6 | 221.9 | 235 | 263.3 | 226.5 | 268.4 | 255.9 | 267.4 | 288 | 184.1 | 177.1 | 167.9 | 173.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -114.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 120.4 | 111.5 | 119.5 | 122.6 | 112.5 | 116.1 | 115.3 | 112 | 108.9 | 114.2 | 113.6 | 116.9 | 112.9 | 115 | 109.1 | 112.4 | 106.6 | 103.5 | 102.9 | 107 | 113.6 | 107.8 | 106.8 | 116.3 | 121 | 122.6 | 133.2 | 130.5 | 122.5 | 119.6 | 113.1 | 112.4 | 130 | 93.9 | 95.5 | 86.4 | 232.9 | 234.5 | 230.6 | 238.8 | 251.8 | 241.8 | 247.3 | 251.2 | 240.6 | 237.9 | 238.8 | 242.7 | 196.4 | 193.5 | 201.2 | 192.3 | 113.3 | 122.7 | 122.6 | 103.9 | 117.7 | 106.8 | 112.2 | 118.7 | 106.7 | 105.6 | 101.3 | 108.1 | 168.9 | 170.7 | 162.1 | 163.6 | 121.8 | 133.6 | 132.2 | 114.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 881 | 858.6 | 813.3 | 781.2 | 716 | 691.4 | 665.7 | 630.9 | 613.1 | 623.1 | 627.6 | 634.1 | 651.2 | 640.1 | 607.7 | 628.4 | 557.9 | 559 | 528.6 | 520.8 | 475.1 | 478.3 | 468.7 | 463.6 | 468.8 | 474.9 | 491.8 | 477.2 | 460.8 | 470.2 | 459.8 | 463.9 | 415.6 | 414.4 | 426.5 | 417.4 | 422.8 | 433.3 | 420.8 | 684.5 | 372.4 | 395.2 | 392.2 | 392.3 | 483.8 | 474.2 | 473.8 | 305.1 | 450.6 | 146 | 139.7 | 119.9 | 113.9 | 492.3 | 103 | 91.4 | 80.5 | 70.8 | 76 | 82.6 | 77.9 | 329.5 | 45.2 | 55.6 | 63.8 | 116.8 | 121 | 203.6 | 596.8 | 592.3 | 694 | 681.1 | 401.6 | 400.6 | 361.7 | 343 | 332.7 | 338.7 | 347.4 | 364.2 | 343.1 | 339.4 | 348.3 | 293.1 | 253.2 | 238.9 | 214.3 | 209.5 | 115.9 | 116.2 | 115.3 | 113.4 | 95 | 101.9 | 105.2 | 107.7 | 68.2 | 71.1 | 69.5 | 70.2 | 71.5 | 73.7 | 75.4 | 83.5 | 83.2 | 73 | 72.9 | 71.4 | 72.5 | 68.8 | 71 | 58.7 | 63.1 | 67.2 | 63.1 | 66.1 | 64.4 | 56.3 | 47 | 49.5 | 46.8 | 50.3 | 40 | 32.3 | 32.6 | 32.8 | 33 | 39 | 39 | 42.4 | 46.1 |
Total Non-Current Liabilities
| 4,740.4 | 4,692.7 | 4,491.5 | 2,420.8 | 2,876.4 | 2,952.5 | 2,694.4 | 2,133.1 | 2,679.6 | 2,875.1 | 2,766.4 | 2,283.7 | 2,196.3 | 2,079.2 | 1,773 | 2,123.4 | 2,232.9 | 2,452.8 | 2,453 | 1,968.2 | 2,012.7 | 2,057.5 | 2,130.6 | 1,866.2 | 2,289.1 | 2,325.5 | 2,614 | 2,225.8 | 2,533.6 | 2,361.9 | 2,353.4 | 2,186.3 | 2,421.4 | 1,887 | 1,779.5 | 1,432.6 | 1,885.9 | 1,883.3 | 2,075.9 | 1,682.1 | 1,957 | 1,616.2 | 1,653.8 | 1,582 | 1,725 | 1,789.6 | 1,867.7 | 1,958.4 | 2,000.9 | 2,112.7 | 2,004.2 | 2,020.5 | 905.3 | 950.3 | 779.6 | 864.8 | 912.7 | 849.8 | 895.3 | 943.3 | 827.2 | 801.3 | 928.7 | 1,019.3 | 635.2 | 690 | 685.6 | 661.3 | 919.9 | 927.2 | 1,027.5 | 997.3 | 1,265 | 1,278.8 | 1,251.5 | 1,184.8 | 1,351.3 | 1,319.4 | 1,479.5 | 1,515.9 | 1,464 | 1,469.5 | 1,844.8 | 1,004.2 | 1,040.1 | 1,047.6 | 1,024.1 | 846.4 | 799.6 | 809.9 | 817.9 | 731.1 | 814.7 | 837.4 | 751 | 677.9 | 650.5 | 663.6 | 656.6 | 761.9 | 922.2 | 1,009.3 | 1,131.9 | 1,007.7 | 1,183.5 | 1,102.8 | 1,030.3 | 798.8 | 936.9 | 936.5 | 964.2 | 625.8 | 841.9 | 894.6 | 695.5 | 635 | 748.1 | 810.7 | 727.9 | 643.1 | 740.5 | 698.8 | 476.8 | 206.2 | 187.7 | 217.9 | 302.5 | 160 | 189.1 | 197 | 212.7 |
Total Liabilities
| 9,020.5 | 9,056.2 | 8,704.7 | 6,764.4 | 6,995.5 | 7,255 | 6,678.7 | 6,221.1 | 6,297.5 | 6,505.6 | 6,201.6 | 5,738.3 | 5,745.5 | 5,698.5 | 5,187.6 | 5,486.2 | 5,090.4 | 5,060.5 | 5,015.1 | 4,852.7 | 5,040.4 | 5,286.4 | 5,185.3 | 4,632.9 | 4,948.2 | 5,026 | 5,329.5 | 4,876.4 | 5,081.4 | 4,721.1 | 4,518.6 | 4,331.2 | 4,579.4 | 4,033.1 | 4,042.8 | 3,618 | 4,098.1 | 4,256.6 | 4,156.7 | 3,899 | 4,320.6 | 4,406.9 | 4,440.1 | 4,394 | 4,467 | 4,564.7 | 4,448.5 | 4,231.1 | 4,140 | 4,375.3 | 4,476.5 | 4,226 | 2,804.5 | 3,119.4 | 2,888.1 | 2,777.7 | 2,692.2 | 2,663.3 | 2,617.5 | 2,661.4 | 2,448.9 | 2,536.6 | 2,641.2 | 2,997.8 | 2,872.1 | 3,036 | 2,861.4 | 2,744.6 | 2,589 | 2,556.9 | 2,540.1 | 2,620.9 | 2,498.6 | 2,587.7 | 2,492.4 | 2,445.2 | 2,610.7 | 2,696.4 | 2,826.8 | 2,874.9 | 2,676 | 2,658 | 2,999.7 | 1,933.3 | 1,862.3 | 1,867.1 | 1,780.3 | 1,631.4 | 1,505.7 | 1,529.4 | 1,473.7 | 1,373.9 | 1,408.5 | 1,484 | 1,350.8 | 1,314.3 | 1,281.5 | 1,375.3 | 1,341.3 | 1,444.1 | 1,602.2 | 1,745.8 | 1,797.7 | 1,768.3 | 1,920.5 | 1,918.9 | 1,784.8 | 1,629.3 | 1,698.1 | 1,741 | 1,685.7 | 1,341.8 | 1,877 | 1,927.9 | 1,595.5 | 1,574 | 1,583.8 | 1,641.9 | 1,475.3 | 1,346.6 | 1,374.1 | 1,469.3 | 811.1 | 366.1 | 308.2 | 341.4 | 443 | 227 | 256.8 | 274 | 326.1 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 263.3 | 221.5 | 241.4 | 213 | 177.3 | 181.7 | 307 | 119.9 | 127.6 | 97.8 | 95.9 | 80.1 | 58 | 53.1 | 37.1 | 0 | 0 | 29.9 | 31.3 | 6.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 |
Common Stock
| 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 5,938.9 | 5,930.6 | 6,505.9 | 6,360 | 6,045.7 | 5,786.8 | 5,863.7 | 5,654.6 | 5,350.3 | 5,130.3 | 5,306.2 | 5,182.2 | 4,969 | 4,864.1 | 4,897.9 | 4,759.1 | 4,635.7 | 4,490.4 | 4,432.7 | 4,443.5 | 4,567 | 4,591.1 | 4,491 | 4,477.3 | 4,405.4 | 4,346.1 | 4,266.6 | 4,253.8 | 4,220.6 | 4,171.1 | 4,090.7 | 4,113.6 | 4,062 | 4,032.5 | 3,993 | 3,996 | 3,944.2 | 3,887.5 | 3,791 | 3,771.6 | 3,703.9 | 3,649.2 | 3,491.3 | 3,402 | 3,272.5 | 3,156 | 2,952 | 2,843.7 | 2,741.2 | 2,646.7 | 2,441.8 | 2,321.6 | 2,036.4 | 1,952 | 1,818.3 | 1,738.3 | 1,653.1 | 1,590.8 | 1,527.9 | 1,517.8 | 1,484.3 | 1,473.2 | 1,415.8 | 1,419.3 | 1,317.3 | 1,214.7 | 1,081.6 | 1,020.4 | 939.3 | 862.4 | 798.6 | 774.1 | 889 | 883.6 | 842.7 | 825.4 | 889.2 | 861.4 | 815.3 | 793.8 | 743.1 | 708.3 | 660 | 635 | 605.2 | 588.7 | 573.1 | 560.6 | 642.6 | 632.9 | 618.8 | 645 | 621.8 | 621.4 | 616.6 | 622.9 | 615.8 | 614.1 | 610.6 | 621.9 | 649.8 | 642.9 | 627.9 | 635.8 | 658.7 | 641.5 | 609.7 | 577.6 | 528.3 | 484.7 | 436.6 | 411.4 | 372 | 341.3 | 304.3 | 287.7 | 254.3 | 218.3 | 183.4 | 161.5 | 109.6 | 79.2 | 58.8 | 51.8 | 39.4 | 24.8 | 12.1 | 21.8 | 20.2 | 16.7 | 16.5 |
Accumulated Other Comprehensive Income/Loss
| -1,803.2 | -1,886.7 | -1,751.5 | -1,708.1 | -1,736.9 | -1,684.8 | -1,756.4 | -1,803.1 | -1,852.4 | -1,761.1 | -1,635 | -1,770.9 | -1,804.5 | -1,738.3 | -1,817.9 | -1,810.8 | -1,851 | -1,825.2 | -1,791.4 | -1,595.2 | -1,595.1 | -1,534.3 | -1,545.8 | -1,555.4 | -1,581.9 | -1,533.5 | -1,349.8 | -1,361.6 | -1,323 | -1,388.3 | -1,394.3 | -1,441.6 | -1,309.8 | -1,301.1 | -1,365.9 | -1,460.2 | -1,417.2 | -1,181.9 | -1,250.1 | -906.5 | -687.4 | -445.3 | -469.1 | -510.7 | -546.9 | -619.1 | -521.3 | -479.4 | -487.5 | -520.9 | -321.1 | -400.6 | -283.8 | 44.3 | -33.8 | -132.1 | -170.1 | -341.2 | -260.7 | -187.4 | -107.5 | -202.3 | -466.9 | -436.4 | -86.3 | 252.2 | 163.3 | 79 | -13.8 | -105.4 | -165.9 | -190.3 | -234.5 | -222.7 | -254.2 | -305 | -250 | -268.8 | -286.3 | -265.5 | -320.6 | -357 | -345.4 | -320 | -349.5 | -358.5 | -400.7 | -431.4 | -428.1 | -386.3 | -406.2 | -377.8 | -318.1 | -322.5 | -307 | -260.7 | -268.6 | -238.8 | -236.9 | -221.1 | -209.3 | -204.1 | -188.1 | -81.6 | -75.1 | -125.3 | -126.7 | -101.6 | -56.1 | -59.8 | -27.2 | 2.5 | -16.7 | -21.6 | -9.4 | -43.9 | -20.8 | -20.8 | -20.8 | -20.8 | -5.2 | -5.2 | -5.2 | -5.2 | -2.2 | -2.2 | -2.2 | -2.2 | -0.6 | -0.6 | -0.6 |
Other Total Stockholders Equity
| 12.4 | 9.2 | 0 | 4.1 | 46 | 36.1 | 24.7 | 30.2 | 21.8 | 13.3 | 2.9 | 3.9 | 3.6 | 11.7 | 5.7 | 30.9 | 24.2 | 10.1 | 0 | 4.7 | 3.9 | 7.1 | 9.7 | 10.2 | 81.8 | 121.4 | 135.3 | 136.6 | 129.8 | 123.9 | 114 | 103.3 | 147.2 | 191.5 | 246.3 | 301.7 | 399.5 | 458.7 | 516.6 | 582.5 | 742.5 | 823 | 820.2 | 1,117.9 | 1,105.9 | 1,098.3 | 1,077.4 | 1,082.9 | 1,092.4 | 1,092.2 | 1,065.7 | 1,073.2 | 1,066.8 | 1,060.2 | 1,029.8 | 1,051.3 | 1,044.7 | 1,060.1 | 1,054.7 | 1,061.9 | 1,063.3 | 1,058.3 | 1,068.5 | 1,067.4 | 961.3 | 954.7 | 946.6 | 942.7 | 927.2 | 919.7 | 916.7 | 908.9 | 907.2 | 905.5 | 896.3 | 894.7 | 894.7 | 894 | 893.6 | 893.2 | 891.9 | 891.3 | 590.9 | 590.3 | 590.1 | 587.9 | 587.7 | 587.6 | 575.5 | 574.7 | 573.2 | 531.5 | 531.7 | 531.6 | 432.4 | 427.1 | 427 | 427.8 | 427.7 | 427.7 | 427.4 | 427.3 | 427.3 | 427.3 | 427.3 | 427.3 | 515.2 | 515 | 514.8 | 514.2 | 501.5 | 360.2 | 360 | 359.8 | 315.3 | 345.1 | 297.5 | 286.8 | 352.6 | 336 | 322.5 | 318.6 | 166 | 165.6 | 162.3 | 161.8 | 74 | 74.1 | 72.3 | 72.3 | 2.7 |
Total Shareholders Equity
| 4,148.8 | 4,053.8 | 4,755.1 | 4,656.7 | 4,355.5 | 4,138.8 | 4,132.7 | 3,882.4 | 3,520.4 | 3,383.2 | 3,674.8 | 3,415.9 | 3,168.8 | 3,138.3 | 3,086.5 | 2,980 | 2,809.7 | 2,676.1 | 2,642.1 | 2,853.8 | 2,976.6 | 3,064.7 | 2,955.7 | 2,932.9 | 2,906.1 | 2,934.8 | 3,052.9 | 3,029.6 | 3,028.2 | 2,907.5 | 2,811.2 | 2,776.1 | 2,900.2 | 2,923.7 | 2,874.2 | 2,838.3 | 2,927.4 | 3,165.2 | 3,058.4 | 3,448.5 | 3,759.9 | 4,027.8 | 3,843.3 | 4,010.2 | 3,832.5 | 3,636.2 | 3,509.1 | 3,457.4 | 3,347.1 | 3,219 | 3,187.4 | 2,995.2 | 2,820.4 | 3,057.4 | 2,815.2 | 2,658.4 | 2,528.6 | 2,310.6 | 2,322.8 | 2,393.2 | 2,441 | 2,342.3 | 2,018.3 | 1,957 | 2,193.2 | 2,422.5 | 2,192.4 | 2,043 | 1,853.6 | 1,677.6 | 1,550.3 | 1,493.6 | 1,562.6 | 1,567.3 | 1,485.7 | 1,416 | 1,534.8 | 1,487.5 | 1,423.5 | 1,422.4 | 1,315.3 | 1,243.5 | 906.3 | 906.1 | 846.6 | 818.9 | 760.9 | 717.6 | 790.7 | 822 | 786.5 | 799.4 | 836.1 | 831.2 | 742.6 | 789.9 | 774.8 | 803.7 | 802 | 829.1 | 868.5 | 866.7 | 867.7 | 982.1 | 1,011.5 | 944.1 | 998.8 | 991.6 | 987.6 | 939.7 | 911.5 | 774.7 | 715.9 | 680.1 | 610.7 | 588.9 | 531 | 484.3 | 515.2 | 476.7 | 426.9 | 392.6 | 219.6 | 212.2 | 199.5 | 184.4 | 83.9 | 93.7 | 91.9 | 88.4 | 26.6 |
Total Equity
| 4,486.3 | 4,558.6 | 4,755.2 | 4,656.8 | 4,355.6 | 4,139 | 4,132.9 | 3,882.6 | 3,520.6 | 3,383.3 | 3,674.9 | 3,443.8 | 3,196.4 | 3,164.8 | 3,124.7 | 3,018 | 2,849.9 | 2,717.5 | 2,690.6 | 2,907 | 3,038.8 | 3,128.7 | 3,019 | 2,993.5 | 2,968.9 | 2,998.1 | 3,119.4 | 3,095.3 | 3,093 | 2,971.4 | 2,876 | 2,837.2 | 2,961.6 | 2,982.8 | 2,933.4 | 2,883.3 | 2,973.5 | 3,213.8 | 3,107.8 | 3,496.9 | 3,793.3 | 4,062.4 | 3,879.6 | 4,044.8 | 3,867 | 3,670.3 | 3,543 | 3,490.7 | 3,381.1 | 3,256 | 3,225.3 | 3,031.2 | 2,852.1 | 3,089.6 | 2,847.6 | 2,659.2 | 2,529.5 | 2,311.5 | 2,323.9 | 2,400.8 | 2,448 | 2,349.8 | 2,025.1 | 1,962.7 | 2,193.2 | 2,422.5 | 2,192.4 | 2,043 | 1,853.6 | 1,677.6 | 1,550.3 | 1,493.6 | 1,562.6 | 1,567.3 | 1,485.7 | 1,416 | 1,534.8 | 1,487.5 | 1,423.5 | 1,422.4 | 1,315.3 | 1,243.5 | 906.3 | 906.1 | 846.6 | 818.9 | 760.9 | 717.6 | 790.7 | 822 | 786.5 | 799.4 | 836.1 | 831.2 | 742.6 | 789.9 | 774.8 | 803.7 | 802 | 829.1 | 868.5 | 866.7 | 867.7 | 982.1 | 1,011.5 | 944.1 | 998.8 | 991.6 | 987.6 | 939.7 | 911.5 | 774.7 | 715.9 | 680.1 | 610.7 | 588.9 | 531 | 484.3 | 515.2 | 476.7 | 426.9 | 392.6 | 219.6 | 212.2 | 199.5 | 184.4 | 83.9 | 93.7 | 91.9 | 88.4 | 26.6 |
Total Liabilities & Shareholders Equity
| 13,506.8 | 13,614.8 | 13,459.9 | 11,421.2 | 11,351.1 | 11,394 | 10,811.6 | 10,103.7 | 9,818.1 | 9,888.9 | 9,876.5 | 9,182.1 | 8,941.9 | 8,863.3 | 8,312.3 | 8,504.2 | 7,940.3 | 7,778 | 7,705.7 | 7,759.7 | 8,079.2 | 8,415.1 | 8,204.3 | 7,626.4 | 7,917.1 | 8,024.1 | 8,448.9 | 7,971.7 | 8,174.4 | 7,692.5 | 7,394.6 | 7,168.4 | 7,541 | 7,015.9 | 6,976.2 | 6,501.3 | 7,071.6 | 7,470.4 | 7,264.5 | 7,395.9 | 8,113.9 | 8,469.3 | 8,319.7 | 8,438.8 | 8,334 | 8,235 | 7,991.5 | 7,721.8 | 7,521.1 | 7,631.3 | 7,701.8 | 7,257.2 | 5,656.6 | 6,209 | 5,735.7 | 5,436.9 | 5,221.7 | 4,974.8 | 4,941.4 | 5,062.2 | 4,896.9 | 4,886.4 | 4,666.3 | 4,954.8 | 5,065.3 | 5,458.5 | 5,053.8 | 4,787.6 | 4,442.6 | 4,234.5 | 4,090.4 | 4,114.5 | 4,061.2 | 4,155 | 3,978.1 | 3,861.2 | 4,145.5 | 4,183.9 | 4,250.3 | 4,297.3 | 3,991.3 | 3,901.5 | 3,906 | 2,839.4 | 2,708.9 | 2,686 | 2,541.2 | 2,349 | 2,296.4 | 2,351.4 | 2,260.2 | 2,173.3 | 2,244.6 | 2,315.2 | 2,093.4 | 2,104.2 | 2,056.3 | 2,179 | 2,143.3 | 2,273.2 | 2,470.7 | 2,612.5 | 2,665.4 | 2,750.4 | 2,932 | 2,863 | 2,783.6 | 2,620.9 | 2,685.7 | 2,680.7 | 2,597.2 | 2,116.5 | 2,592.9 | 2,608 | 2,206.2 | 2,162.9 | 2,114.8 | 2,126.2 | 1,990.5 | 1,823.3 | 1,801 | 1,861.9 | 1,030.7 | 578.3 | 507.7 | 525.8 | 526.9 | 320.7 | 348.7 | 362.4 | 352.7 |