
Agrana Beteiligungs AG
FSX:AGB2.DE
11.2 (EUR) • At close May 8, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 846.1 | 917.362 | 944.3 | 1,827.381 | 988.3 | 993.413 | 966.1 | 894.942 | 950.2 | 966.1 | 886.3 | 731.944 | 745.2 | 718.579 | 705.8 | 581.684 | 656 | 656.709 | 652.6 | 601.332 | 629.4 | 611.53 | 638.4 | 579.521 | 601.892 | 630.764 | 630.278 | 555.734 | 648.435 | 677.902 | 684.246 | 593.762 | 647.277 | 654.752 | 665.505 | 569.618 | 644.569 | 650.805 | 612.655 | 579.123 | 629.183 | 637.983 | 647.223 | 626.502 | 742.589 | 822.73 | 851.609 | 676.579 | 786.197 | 828.496 | 774.634 | 625.402 | 667.56 | 671.763 | 612.906 | 541.52 | 551.036 | 532.876 | 540.47 | 453.358 | 501.588 | 527.968 | 506.245 |
Cost of Revenue
| 0 | 670.669 | 888.5 | 1,615.181 | 0 | 722.269 | 875.5 | 1,584.938 | 0 | 665.488 | 814.2 | 1,333.968 | 0 | 524.048 | 661 | 1,097.692 | 0 | 463.26 | 0 | 1,061.522 | 0 | 429.596 | 441.841 | 396.442 | 422.685 | 440.495 | 439.511 | 365.432 | 438.242 | 465.514 | 472.709 | 399.78 | 426.199 | 469.141 | 481.185 | 402.696 | 441.811 | 471.913 | 440.597 | 431.679 | 430.673 | 459.066 | 457.02 | 434.02 | 505.783 | 608.213 | 626.181 | 473.48 | 550.122 | 591.21 | 544.096 | 318.289 | 634.858 | 480.872 | 420.213 | 381.644 | 519.37 | 377.057 | 377.473 | 375.1 | 421.245 | 388.884 | 365.307 |
Gross Profit
| 846.1 | 246.693 | 55.8 | 212.2 | 988.3 | 271.144 | 90.6 | -689.996 | 950.2 | 300.612 | 72.1 | -602.024 | 745.2 | 194.531 | 44.8 | -516.008 | 656 | 193.449 | 652.6 | -460.19 | 629.4 | 181.934 | 196.559 | 183.079 | 179.207 | 190.269 | 190.767 | 190.302 | 210.193 | 212.388 | 211.537 | 193.982 | 221.078 | 185.611 | 184.32 | 166.922 | 202.758 | 178.892 | 172.058 | 147.444 | 198.51 | 178.917 | 190.203 | 192.482 | 236.806 | 214.517 | 225.428 | 203.099 | 236.075 | 237.286 | 230.538 | 307.113 | 32.702 | 190.891 | 192.693 | 159.876 | 31.666 | 155.819 | 162.997 | 78.258 | 80.343 | 139.084 | 140.938 |
Gross Profit Ratio
| 1 | 0.269 | 0.059 | 0.116 | 1 | 0.273 | 0.094 | -0.771 | 1 | 0.311 | 0.081 | -0.823 | 1 | 0.271 | 0.063 | -0.887 | 1 | 0.295 | 1 | -0.765 | 1 | 0.298 | 0.308 | 0.316 | 0.298 | 0.302 | 0.303 | 0.342 | 0.324 | 0.313 | 0.309 | 0.327 | 0.342 | 0.283 | 0.277 | 0.293 | 0.315 | 0.275 | 0.281 | 0.255 | 0.316 | 0.28 | 0.294 | 0.307 | 0.319 | 0.261 | 0.265 | 0.3 | 0.3 | 0.286 | 0.298 | 0.491 | 0.049 | 0.284 | 0.314 | 0.295 | 0.057 | 0.292 | 0.302 | 0.173 | 0.16 | 0.263 | 0.278 |
Reseach & Development Expenses
| 0 | 0 | 0 | 26.008 | 0 | 0 | 0 | 23.055 | 0 | 0 | 0 | 19.974 | 0 | 0 | 0 | 19.118 | 0 | 0 | 0 | 18.901 | 0 | 0 | 0 | 18.765 | 0 | 0 | 0 | 17.002 | 0 | 0 | 0 | 15.852 | 0 | 0 | 0 | 14.911 | 0 | 0 | 0 | 14.52 | 0 | 0 | 0 | 17.225 | 0 | 0 | 0 | 18.186 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 188.505 | 0 | 0 | 0 | 199.043 | 0 | 0 | 0 | 175.57 | 0 | 0 | 0 | 142.486 | 0 | 0 | 0 | 156.734 | 0 | 0 | 0 | 95.521 | 0 | 0 | 0 | 93.378 | 0 | 0 | 0 | 87.389 | 0 | 0 | 0 | 79.933 | 0 | 0 | 0 | 77.154 | 0 | 0 | 0 | 85.752 | 0 | 0 | 0 | 35.656 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 13.418 | 0 | 0 | 0 | 10.19 | 0 | 0 | 0 | 7.547 | 0 | 0 | 0 | 7.324 | 0 | 0 | 0 | 10.14 | 0 | 0 | 0 | 10.384 | 0 | 0 | 0 | 10.592 | 0 | 0 | 0 | 8.22 | 0 | 0 | 0 | 8.338 | 0 | 0 | 0 | 8.044 | 0 | 0 | 0 | 7.933 | 0 | 0 | 0 | 7.985 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 0 | 0 | 0 | 201.923 | 0 | 204.601 | 0 | 209.233 | 0 | 188.923 | 0 | 183.117 | 0 | 145.032 | 0 | 149.81 | 0 | 142.577 | 0 | 166.874 | 0 | 136.598 | 82.089 | 105.905 | 84.814 | 78.989 | 76.309 | 103.97 | 79.355 | 74.164 | 72.453 | 95.609 | 76.983 | 69.228 | 66.982 | 88.271 | 76.22 | 70.375 | 68.654 | 85.198 | 73.93 | 69.416 | 67.627 | 93.685 | 73.042 | 65.994 | 66.79 | 43.641 | 72.331 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 851.6 | 222.364 | 0 | 26.265 | -949.8 | 18.367 | -902.6 | -856.882 | 18.1 | -902.6 | -834.7 | -717.881 | -714 | 174.481 | -684.9 | -587.293 | -627.5 | 174.623 | -620.6 | -584.082 | -611.3 | 165.404 | -607.5 | 187.508 | 181.965 | 167.507 | 157.101 | 177.424 | 174.949 | 161.513 | 151.828 | 160.798 | 182.546 | 150.753 | 143.752 | 159.781 | 170.372 | 147.973 | 146.295 | 162.939 | 168.352 | 151.311 | 143.7 | 183.557 | 186.174 | 168.355 | 163.578 | 177.243 | 174.762 | 166.692 | 159.593 | 273.396 | -47.826 | 135.772 | 131.066 | 136.603 | -8.363 | 125.342 | 128.723 | 70.234 | 45.364 | 115.206 | 120.889 |
Operating Expenses
| 851.6 | 222.364 | 23.5 | 175.658 | -949.8 | 223.399 | -902.6 | -856.882 | 18.1 | -902.6 | -834.7 | -717.881 | -714 | 174.481 | -684.9 | -587.293 | -627.5 | 174.623 | -620.6 | -584.082 | -611.3 | 165.404 | -607.5 | 187.508 | 181.965 | 167.507 | 157.101 | 177.424 | 174.949 | 161.513 | 151.828 | 160.798 | 182.546 | 150.753 | 143.752 | 159.781 | 170.372 | 147.973 | 146.295 | 162.939 | 168.352 | 151.311 | 143.7 | 183.557 | 186.174 | 168.355 | 163.578 | 177.243 | 174.762 | 166.692 | 159.593 | 273.396 | -47.826 | 135.772 | 131.066 | 136.603 | -8.363 | 125.342 | 128.723 | 70.234 | 45.364 | 115.206 | 120.889 |
Operating Income
| -5.5 | 24.329 | 30 | 36.542 | 38.5 | 47.398 | 63.5 | 38.06 | 968.3 | 63.5 | 51.6 | 14.063 | 31.2 | 23.923 | 20.9 | -5.609 | 28.5 | 23.783 | 32 | 17.25 | 18.1 | 20.741 | 30.9 | 3.138 | 1.168 | 25.983 | 36.996 | 19.014 | 41.018 | 60.834 | 69.762 | 34.71 | 47.208 | 43.455 | 46.994 | 20.192 | 40.051 | 37.187 | 31.525 | -2.669 | 37.422 | 34.081 | 52.885 | 16.685 | 50.632 | 46.162 | 61.85 | 14.971 | 61.313 | 70.594 | 70.945 | 33.717 | 80.528 | 55.119 | 61.627 | 23.273 | 40.029 | 30.477 | 34.274 | 8.024 | 34.979 | 23.878 | 20.049 |
Operating Income Ratio
| -0.007 | 0.027 | 0.032 | 0.02 | 0.039 | 0.048 | 0.066 | 0.043 | 1.019 | 0.066 | 0.058 | 0.019 | 0.042 | 0.033 | 0.03 | -0.01 | 0.043 | 0.036 | 0.049 | 0.029 | 0.029 | 0.034 | 0.048 | 0.005 | 0.002 | 0.041 | 0.059 | 0.034 | 0.063 | 0.09 | 0.102 | 0.058 | 0.073 | 0.066 | 0.071 | 0.035 | 0.062 | 0.057 | 0.051 | -0.005 | 0.059 | 0.053 | 0.082 | 0.027 | 0.068 | 0.056 | 0.073 | 0.022 | 0.078 | 0.085 | 0.092 | 0.054 | 0.121 | 0.082 | 0.101 | 0.043 | 0.073 | 0.057 | 0.063 | 0.018 | 0.07 | 0.045 | 0.04 |
Total Other Income Expenses Net
| -4.9 | -10.238 | -6.9 | -15.609 | -13.4 | -10.998 | -14.7 | -8.042 | -4.3 | 2.487 | -5.8 | -63.98 | -4.1 | 0.544 | -3.8 | -5.096 | 1.7 | -3.041 | -2.2 | -5.591 | 0.1 | -4.087 | -3.8 | -3.479 | 2.458 | -6.565 | -1 | -3.487 | -2.084 | -4.091 | -14.861 | -1.465 | -2.97 | -2.836 | -7.496 | -8.179 | -5.16 | -9.436 | -1.744 | 6.349 | -4.645 | -5.372 | -2.67 | 9.062 | -6.412 | -9.184 | -9.86 | -6.567 | -8.057 | -3.376 | -9.656 | 5.852 | -12.727 | -11.628 | -6.232 | 1.28 | -4.233 | -9.768 | -6.238 | 5.385 | -7.363 | 1.482 | 0.957 |
Income Before Tax
| -10.4 | 14.091 | 23.1 | 7.494 | 25.1 | 36.4 | 50.2 | 30.018 | 30.8 | 50.2 | 45.8 | -56.167 | 27.1 | 20.594 | 17.1 | -10.705 | 24.2 | 20.742 | 25.9 | 11.659 | 14.4 | 16.654 | 27.1 | -0.341 | -0.284 | 19.418 | 32.666 | 15.527 | 38.934 | 56.743 | 64.954 | 30.133 | 44.238 | 40.619 | 39.498 | 12.013 | 34.891 | 27.751 | 29.781 | 3.68 | 32.947 | 29.637 | 50.215 | 11.639 | 43.918 | 38.603 | 53.969 | 8.404 | 53.256 | 67.218 | 61.289 | 39.569 | 67.801 | 43.491 | 55.395 | 24.553 | 35.796 | 20.709 | 28.036 | 13.409 | 27.616 | 25.36 | 21.006 |
Income Before Tax Ratio
| -0.012 | 0.015 | 0.024 | 0.004 | 0.025 | 0.037 | 0.052 | 0.034 | 0.032 | 0.052 | 0.052 | -0.077 | 0.036 | 0.029 | 0.024 | -0.018 | 0.037 | 0.032 | 0.04 | 0.019 | 0.023 | 0.027 | 0.042 | -0.001 | -0 | 0.031 | 0.052 | 0.028 | 0.06 | 0.084 | 0.095 | 0.051 | 0.068 | 0.062 | 0.059 | 0.021 | 0.054 | 0.043 | 0.049 | 0.006 | 0.052 | 0.046 | 0.078 | 0.019 | 0.059 | 0.047 | 0.063 | 0.012 | 0.068 | 0.081 | 0.079 | 0.063 | 0.102 | 0.065 | 0.09 | 0.045 | 0.065 | 0.039 | 0.052 | 0.03 | 0.055 | 0.048 | 0.041 |
Income Tax Expense
| -1.4 | 6.775 | 7 | 6 | 11.3 | 10.118 | 12.2 | 10.735 | 8.5 | 12.2 | 9.7 | 0.866 | 9.4 | 5.632 | 5 | -11.89 | 4.8 | 5.504 | 6.7 | 3.467 | 0.2 | 6.015 | 8.8 | 6.241 | 2.379 | 4.856 | 7.356 | 0.472 | 8.622 | 10.316 | 14.103 | 7.422 | 11.742 | 8.789 | 8.68 | 1.88 | 8.036 | 5.342 | 8.25 | 1.116 | 11.85 | 7.957 | 10.978 | 4.487 | 10.475 | 9.351 | 14.042 | -9.438 | 14.174 | 15.136 | 13.813 | 13.586 | 15.82 | 8.86 | 12.317 | 2.896 | 8.122 | 3.301 | 8.089 | -1.494 | 4.622 | 7.303 | 4.258 |
Net Income
| -10.3 | 6.437 | 15.3 | 4.332 | 11.9 | 24.525 | 36.1 | 15.116 | 20.8 | 36.1 | 34.1 | -57.033 | 16.4 | 15.269 | 12.1 | 5.787 | 20.1 | 15.093 | 19.2 | 8.062 | 13.1 | 10.328 | 18.3 | -7.732 | -3.471 | 13.433 | 23.417 | 15.452 | 30.6 | 44.65 | 49.369 | 22.03 | 29.543 | 30.296 | 29.446 | 12.138 | 26.865 | 23.127 | 20.593 | 3.465 | 19.527 | 20.166 | 37.738 | 11.33 | 31.417 | 27.613 | 37.587 | 15.289 | 36.651 | 50.339 | 47.14 | 25.983 | 51.981 | 34.631 | 43.078 | 21.657 | 27.674 | 17.408 | 19.947 | 14.903 | 22.994 | 18.057 | 16.748 |
Net Income Ratio
| -0.012 | 0.007 | 0.016 | 0.002 | 0.012 | 0.025 | 0.037 | 0.017 | 0.022 | 0.037 | 0.038 | -0.078 | 0.022 | 0.021 | 0.017 | 0.01 | 0.031 | 0.023 | 0.029 | 0.013 | 0.021 | 0.017 | 0.029 | -0.013 | -0.006 | 0.021 | 0.037 | 0.028 | 0.047 | 0.066 | 0.072 | 0.037 | 0.046 | 0.046 | 0.044 | 0.021 | 0.042 | 0.036 | 0.034 | 0.006 | 0.031 | 0.032 | 0.058 | 0.018 | 0.042 | 0.034 | 0.044 | 0.023 | 0.047 | 0.061 | 0.061 | 0.042 | 0.078 | 0.052 | 0.07 | 0.04 | 0.05 | 0.033 | 0.037 | 0.033 | 0.046 | 0.034 | 0.033 |
EPS
| -0.17 | 0.1 | 0.24 | 0.069 | 0.19 | 0.97 | 0.58 | 0.6 | 0.33 | 0.58 | 0.55 | -0.91 | 0.26 | 0.24 | 0.2 | 0.41 | 0.32 | 0.24 | 0.3 | 0.34 | 0.21 | 0.16 | 0.27 | -0.12 | -0.06 | 0.21 | 0.37 | 0.25 | 0.49 | 0.71 | 0.79 | 0.52 | 0.47 | 0.49 | 0.47 | 0.21 | 0.47 | 0.41 | 0.36 | 0.077 | 0.34 | 0.34 | 0.66 | 0.15 | 0.55 | 0.48 | 0.66 | 0.27 | 0.64 | 0.88 | 0.83 | 0.46 | 0.88 | 0.6 | 0.73 | 0.39 | 0.46 | 0.3 | 0.35 | 0.26 | 0.39 | 0.32 | 0.3 |
EPS Diluted
| -0.17 | 0.1 | 0.24 | 0.069 | 0.19 | 0.97 | 0.58 | 0.6 | 0.33 | 0.58 | 0.55 | -0.91 | 0.26 | 0.24 | 0.2 | 0.41 | 0.32 | 0.24 | 0.3 | 0.34 | 0.21 | 0.16 | 0.27 | -0.12 | -0.06 | 0.21 | 0.37 | 0.25 | 0.49 | 0.71 | 0.79 | 0.52 | 0.47 | 0.49 | 0.47 | 0.21 | 0.47 | 0.41 | 0.36 | 0.077 | 0.34 | 0.34 | 0.66 | 0.15 | 0.55 | 0.48 | 0.66 | 0.27 | 0.64 | 0.88 | 0.83 | 0.46 | 0.88 | 0.6 | 0.73 | 0.39 | 0.46 | 0.3 | 0.35 | 0.26 | 0.39 | 0.32 | 0.3 |
EBITDA
| -5.5 | 53.242 | 30 | 121.788 | 86.178 | 75.451 | 64.9 | 58.592 | 64.833 | 93.233 | 72.1 | 9.285 | 31.2 | 51.839 | 44.8 | -15.326 | 58.336 | 58.809 | 54.7 | 10.469 | 48.674 | 50.29 | 51.476 | 0.681 | 33.887 | 45.81 | 65.029 | 8.098 | 72.415 | 77.674 | 94.15 | 27.652 | 76.561 | 59.065 | 72.713 | 64.925 | 79.426 | 64.801 | 52.135 | 24.606 | 65.27 | 53.14 | 74.508 | 30.22 | 72.243 | 66.167 | 78.956 | 45.325 | 86.752 | 88.798 | 86.819 | 61.647 | 104.09 | 72.239 | 78.484 | 50.418 | 65.733 | 52.447 | 53.617 | 45.006 | 62.33 | 49.574 | 47.431 |
EBITDA Ratio
| -0.007 | 0.058 | 0.032 | 0.067 | 0.087 | 0.076 | 0.067 | 0.065 | 0.068 | 0.097 | 0.081 | 0.013 | 0.042 | 0.072 | 0.063 | -0.026 | 0.089 | 0.09 | 0.084 | 0.017 | 0.077 | 0.082 | 0.081 | 0.001 | 0.056 | 0.073 | 0.103 | 0.015 | 0.112 | 0.115 | 0.138 | 0.047 | 0.118 | 0.09 | 0.109 | 0.114 | 0.123 | 0.1 | 0.085 | 0.042 | 0.104 | 0.083 | 0.115 | 0.048 | 0.097 | 0.08 | 0.093 | 0.067 | 0.11 | 0.107 | 0.112 | 0.099 | 0.156 | 0.108 | 0.128 | 0.093 | 0.119 | 0.098 | 0.099 | 0.099 | 0.124 | 0.094 | 0.094 |