
Agrana Beteiligungs AG
FSX:AGB2.DE
11.2 (EUR) • At close May 8, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||
Cash & Cash Equivalents
| 88.106 | 118.343 | 103.593 | 110.971 | 93.415 | 82.582 | 120.961 | 198.429 | 109.375 | 193.818 | 144.484 | 144.409 | 98.504 | 70.427 | 70.388 | 75.458 | 86.76 | 132.218 | 80.812 | 73.265 | 50.093 | 52.852 | 83.471 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0.044 | 0.043 | 0.045 | 0.046 | 0.146 | 1.198 | 1.352 | 4.411 | 3.515 | 0 | 0 | 27.06 | 32.322 | 107.449 | 0 | 0 | 0 |
Cash and Short Term Investments
| 88.106 | 118.343 | 103.593 | 110.971 | 93.415 | 82.582 | 121.005 | 198.472 | 109.42 | 193.864 | 144.63 | 145.607 | 99.856 | 74.838 | 73.903 | 75.458 | 86.76 | 159.278 | 113.134 | 180.714 | 50.093 | 52.852 | 83.471 |
Net Receivables
| 441.934 | 475.001 | 408.253 | 398.879 | 319.457 | 321.694 | 4.31 | 9.024 | 10.774 | 414.733 | 279.279 | 438.616 | 432.911 | 366.736 | 298.157 | 303.161 | 331.154 | 293.679 | 267.411 | 216.493 | 0 | 0 | 0 |
Inventory
| 1,170.81 | 1,210.019 | 864.067 | 700.613 | 710.5 | 619.133 | 654.537 | 696.032 | 654.172 | 625.313 | 712.222 | 851.492 | 768.569 | 528.241 | 468.576 | 562.113 | 680.271 | 510.037 | 528.018 | 419.199 | 291.585 | 259.107 | 278.959 |
Other Current Assets
| 157.405 | 158.702 | 132.757 | 30.25 | 100.626 | 113.85 | 415.568 | 442.611 | 439.521 | 451.067 | 44.533 | 41.293 | 61.595 | 40.55 | 43.544 | 30.448 | 24.266 | 20.424 | 22.899 | 252.613 | 46.835 | 103.675 | 13.644 |
Total Current Assets
| 1,858.255 | 1,962.065 | 1,508.67 | 1,240.713 | 1,217.519 | 1,137.259 | 1,195.42 | 1,346.139 | 1,213.887 | 1,270.244 | 1,332.306 | 1,480.454 | 1,369.318 | 1,010.365 | 884.18 | 977.01 | 1,126.765 | 983.418 | 931.462 | 852.526 | 519.694 | 550.036 | 500.743 |
Non-Current Assets: | |||||||||||||||||||||||
Property, Plant & Equipment, Net
| 797.622 | 819.418 | 828.168 | 859.659 | 932.795 | 864.221 | 768.881 | 738.907 | 679.592 | 661.537 | 711.626 | 685.481 | 595.924 | 577.709 | 597.788 | 609.866 | 653.316 | 545.005 | 499.283 | 381.493 | 266.229 | 265.84 | 271.719 |
Goodwill
| 98.246 | 98.667 | 186.971 | 241.781 | 261.892 | 261.892 | 260.956 | 260.974 | 226.202 | 226.176 | 230.314 | 227.934 | 0 | 0 | 0 | 0 | 0 | 213.495 | 199.505 | 42.968 | 0 | 0 | 0 |
Intangible Assets
| 14.197 | 16.431 | 17.583 | 12.818 | 13.216 | 14.848 | 15.859 | 21.345 | 15.759 | 15.299 | 17.449 | 21.404 | 248.383 | 248.551 | 252.446 | 260.498 | 252.939 | 41.021 | 31.347 | 3.125 | 29.379 | 22.238 | 26.95 |
Goodwill and Intangible Assets
| 112.443 | 115.098 | 204.554 | 254.599 | 275.108 | 276.74 | 276.815 | 282.319 | 241.961 | 241.475 | 247.763 | 249.338 | 248.383 | 248.551 | 252.446 | 260.498 | 252.939 | 254.516 | 230.852 | 46.093 | 29.379 | 22.238 | 26.95 |
Long Term Investments
| 87.471 | 84.118 | 85.004 | 93.217 | 97.437 | 88.788 | 92.781 | 92.579 | 80.574 | 190.331 | 105.607 | 109.811 | 110.822 | 106.339 | 108.489 | 0 | 0 | 106.752 | 137.954 | 107.273 | 0 | 0 | 0 |
Tax Assets
| 30.312 | 19.817 | 13.734 | 16.44 | 14.175 | 12.309 | 13.664 | 14.334 | 14.873 | 22.184 | 30.084 | 33.021 | 29.764 | 31 | 30.845 | 35.711 | 16.71 | 9.23 | 14.49 | 2.92 | 0 | 0 | 0 |
Other Non-Current Assets
| 3.318 | 2.559 | 3.5 | 8.106 | 12.41 | 10.09 | 8.86 | 7.158 | 12.278 | 21.116 | 24.678 | 20.143 | 7.91 | 18.238 | 14.167 | 113.121 | 154.21 | 32.765 | 36.472 | 110.06 | 119.91 | 58.972 | 69.169 |
Total Non-Current Assets
| 1,031.166 | 1,041.01 | 1,134.96 | 1,232.021 | 1,331.925 | 1,252.148 | 1,161.001 | 1,135.297 | 1,029.278 | 1,136.643 | 1,119.758 | 1,097.794 | 992.803 | 981.837 | 1,003.735 | 1,019.196 | 1,077.175 | 948.268 | 919.051 | 647.839 | 415.518 | 347.05 | 367.838 |
Total Assets
| 2,889.421 | 3,003.075 | 2,643.63 | 2,472.734 | 2,549.444 | 2,389.407 | 2,356.421 | 2,481.436 | 2,243.165 | 2,406.887 | 2,452.064 | 2,578.248 | 2,362.121 | 1,992.202 | 1,887.915 | 1,996.206 | 2,203.94 | 1,931.686 | 1,850.513 | 1,500.365 | 935.212 | 897.086 | 868.581 |
Liabilities & Equity: | |||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||
Account Payables
| 561.642 | 586.991 | 440.13 | 311.524 | 311.771 | 403.627 | 378.22 | 430.009 | 375.058 | 411.193 | 280.491 | 313.462 | 299.397 | 328.619 | 308.533 | 390.863 | 452.616 | 367.342 | 229.117 | 127.678 | 0 | 0 | 0 |
Short Term Debt
| 218.799 | 257.748 | 276.627 | 80.274 | 126.814 | 144.639 | 61.629 | 276.681 | 247.82 | 309.354 | 299.773 | 305.802 | 341.885 | 294.868 | 347.16 | 405.718 | 0 | 194.447 | 166.892 | 201.526 | 0 | 0 | 0 |
Tax Payables
| 39.885 | 24.47 | 4.986 | 6.146 | 6.094 | 6.946 | 13.811 | 22.769 | 13.059 | 44.374 | 42.698 | 53.153 | 34.579 | 14.906 | 10.741 | 3.989 | 4.161 | 14.246 | 24.001 | 17.937 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 4.525 | -126.814 | -255.352 | 13.811 | 22.769 | 13.059 | 44.374 | 42.698 | 53.153 | 34.579 | 14.906 | 10.741 | 3.989 | 0 | 14.246 | 24.001 | 17.937 | 0 | 0 | 0 |
Other Current Liabilities
| 191.985 | 218.995 | 162.808 | 143.753 | 148.145 | 31.221 | 29.337 | 43.454 | 25.376 | -93.339 | 163.971 | 169.706 | 191.607 | 31.936 | 28.592 | 23.513 | 412.213 | 8.843 | 159.274 | 110.215 | 254.694 | 253.191 | 272.512 |
Total Current Liabilities
| 1,012.311 | 1,088.204 | 884.551 | 546.222 | 597.021 | 586.433 | 482.997 | 772.913 | 664.363 | 794.403 | 841.423 | 847.013 | 872.706 | 678.18 | 695.026 | 824.083 | 868.99 | 584.878 | 579.284 | 457.356 | 254.694 | 253.191 | 272.512 |
Non-Current Liabilities: | |||||||||||||||||||||||
Long Term Debt
| 523.596 | 562.868 | 377.744 | 493.637 | 450.212 | 278.988 | 310.749 | 183.358 | 286.341 | 319.672 | 327.574 | 428.788 | 332.09 | 267.004 | 208.301 | 250.177 | 307.286 | 331.7 | 252.984 | 99.265 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 537.915 | 386.415 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 65.017 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 5.391 | 6.841 | 6.218 | 5.502 | 5.504 | 6.556 | 7.712 | 13.102 | 4.481 | 10.424 | 15.614 | 14.355 | 17.253 | 19.088 | 19.369 | 31.259 | 38.549 | 40.226 | 50.273 | 25.172 | 25.651 | 0 | 0 |
Other Non-Current Liabilities
| 99.693 | 88.593 | 93.575 | 98.276 | 109.575 | 107.502 | 108.678 | 113.277 | 87.856 | 87.968 | 84.94 | 75.996 | 67.084 | 57.236 | 60.565 | 64.774 | 2.033 | 79.383 | 82.167 | 82.721 | 139.045 | 168.89 | 173.128 |
Total Non-Current Liabilities
| 628.68 | 658.302 | 477.537 | 597.415 | 565.291 | 393.046 | 419.427 | 296.635 | 378.678 | 418.064 | 417.908 | 519.139 | 416.427 | 343.328 | 288.235 | 346.21 | 412.885 | 451.309 | 385.424 | 207.158 | 164.696 | 168.89 | 173.128 |
Total Liabilities
| 1,640.991 | 1,746.506 | 1,362.088 | 1,143.637 | 1,162.312 | 979.479 | 902.424 | 1,069.548 | 1,043.041 | 1,212.467 | 1,259.331 | 1,366.152 | 1,289.133 | 1,021.508 | 983.261 | 1,170.293 | 1,281.875 | 1,036.187 | 964.708 | 664.514 | 419.39 | 422.081 | 445.64 |
Equity: | |||||||||||||||||||||||
Preferred Stock
| 0 | 190.06 | 190.126 | 207.324 | 165.203 | 154.795 | 151.736 | 121.554 | 133.046 | 117.192 | 95.007 | 51.709 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 113.531 | 113.531 | 113.531 | 113.531 | 113.531 | 113.531 | 113.531 | 113.531 | 103.21 | 103.21 | 103.21 | 103.21 | 103.21 | 103.21 | 103.21 | 103.21 | 103.21 | 103.21 | 103.21 | 103.21 | 80.137 | 80.137 | 80.137 |
Retained Earnings
| 747.192 | 539.284 | 570.269 | 619.493 | 669.406 | 694.451 | 742.752 | 695.375 | 629.709 | 614.687 | 611.906 | 611.464 | 524.9 | 427.564 | 364.657 | 289.583 | 379.187 | 356.582 | 357.622 | 284.792 | 212.848 | 172.132 | 120.582 |
Accumulated Other Comprehensive Income/Loss
| -214.754 | -190.06 | -190.126 | -207.324 | -165.203 | -154.795 | -151.736 | -121.554 | -133.046 | -117.192 | -95.007 | -51.709 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 540.76 | 730.82 | 350.634 | 748.084 | 705.963 | 695.555 | 692.496 | 662.314 | 544.408 | 528.554 | 506.369 | 464.821 | 411.362 | 417.901 | 411.362 | 411.362 | 411.362 | 411.362 | 411.362 | 411.362 | 213.463 | 213.463 | 213.463 |
Total Shareholders Equity
| 1,186.729 | 1,193.575 | 1,224.56 | 1,273.784 | 1,323.697 | 1,348.742 | 1,397.043 | 1,349.666 | 1,144.281 | 1,129.259 | 1,126.478 | 1,126.036 | 1,039.472 | 942.136 | 879.229 | 804.155 | 893.759 | 871.154 | 872.194 | 799.364 | 506.448 | 465.732 | 414.182 |
Total Equity
| 1,248.43 | 1,256.569 | 1,281.542 | 1,329.097 | 1,387.132 | 1,409.928 | 1,453.997 | 1,411.888 | 1,200.124 | 1,194.42 | 1,192.733 | 1,212.096 | 1,072.988 | 970.694 | 904.654 | 825.913 | 922.065 | 895.499 | 885.805 | 835.851 | 515.822 | 475.005 | 422.941 |
Total Liabilities & Shareholders Equity
| 2,889.421 | 3,003.075 | 2,643.63 | 2,472.734 | 2,549.444 | 2,389.407 | 2,356.421 | 2,481.436 | 2,243.165 | 2,406.887 | 2,452.064 | 2,578.248 | 2,362.121 | 1,992.202 | 1,887.915 | 1,996.206 | 2,203.94 | 1,931.686 | 1,850.513 | 1,500.365 | 935.212 | 897.086 | 868.581 |