Australian Ethical Investment Ltd.
ASX:AEF.AX
4.52 (AUD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 51.998 | 48.493 | 44.534 | 36.562 | 35.559 | 35.225 | 33.102 | 25.609 | 26.58 | 23.322 | 21.224 | 19.753 | 18.592 | 17.4 | 14.977 | 13.328 | 12.099 | 10.941 | 11.312 | 9.859 | 10.144 | 9.745 | 8.641 | 7.737 | 3.636 | 3.636 | 3.636 | 3.565 | 3.565 | 3.565 | 3.565 | 3.462 | 3.462 | 3.462 | 3.462 | 3.198 | 3.198 | 3.198 | 3.198 | 3.424 | 3.424 | 3.424 | 3.424 | 2.93 | 2.93 | 2.93 | 2.93 | 0.027 | 0.027 | 0.027 | 0.027 | 1.789 | 1.789 | 1.789 | 1.789 | 1.86 | 1.86 | 1.86 | 1.86 | 0.01 | 0.01 | 0.01 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cost of Revenue
| 17.477 | 9.59 | 8.882 | 6.421 | 5.226 | 6.173 | 5.855 | 5.183 | 4.688 | 3.778 | 3.415 | 7.522 | 6.931 | 7.276 | 5.729 | 4.51 | 4.13 | 4.084 | 4.877 | 4.174 | 3.006 | 3.732 | 3.209 | 3.417 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 34.521 | 38.903 | 35.652 | 30.141 | 30.333 | 29.052 | 27.247 | 20.426 | 21.892 | 19.544 | 17.809 | 12.231 | 11.661 | 10.124 | 9.248 | 8.818 | 7.969 | 6.857 | 6.435 | 5.685 | 7.138 | 6.013 | 5.432 | 4.32 | 3.636 | 3.636 | 3.636 | 3.565 | 3.565 | 3.565 | 3.565 | 3.462 | 3.462 | 3.462 | 3.462 | 3.198 | 3.198 | 3.198 | 3.198 | 3.424 | 3.424 | 3.424 | 3.424 | 2.93 | 2.93 | 2.93 | 2.93 | 0.027 | 0.027 | 0.027 | 0.027 | 1.789 | 1.789 | 1.789 | 1.789 | 1.86 | 1.86 | 1.86 | 1.86 | 0.01 | 0.01 | 0.01 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit Ratio
| 0.664 | 0.802 | 0.801 | 0.824 | 0.853 | 0.825 | 0.823 | 0.798 | 0.824 | 0.838 | 0.839 | 0.619 | 0.627 | 0.582 | 0.617 | 0.662 | 0.659 | 0.627 | 0.569 | 0.577 | 0.704 | 0.617 | 0.629 | 0.558 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.037 | 0.037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 1.93 | 2.34 | 2.054 | 1.482 | 2.307 | 1.524 | 2.172 | 1.091 | 0.929 | 0.865 | 1.562 | 1.664 | 1.279 | 1.325 | 1.546 | 1.599 | 0.976 | 1.21 | 0.927 | 1.193 | 0.905 | 0 | 0.317 | 0.317 | 1.721 | 1.721 | 1.721 | 1.892 | 1.892 | 1.892 | 1.892 | 1.848 | 1.848 | 1.848 | 1.848 | 1.613 | 1.613 | 1.613 | 1.613 | 1.542 | 1.542 | 1.542 | 1.542 | 1.258 | 1.258 | 1.258 | 1.258 | 0.999 | 0.999 | 0.999 | 0.999 | 0.844 | 0.844 | 0.844 | 0.844 | 0.671 | 0.671 | 0.671 | 0.671 | 0.606 | 0.606 | 0.606 | 0.606 | 0.537 | 0.537 | 0.537 | 0.537 | 0.379 | 0.379 | 0.379 | 0.379 |
Selling & Marketing Expenses
| 4.996 | 4.117 | 6.769 | 4.925 | 5.243 | 3.851 | 3.247 | 1.704 | 2.35 | 1.819 | 2.225 | 1.573 | 1.846 | 1.51 | 1.173 | 0.85 | 0.674 | 0.708 | 0.323 | 0.439 | 1.007 | 0 | 0.644 | 0.161 | 0.037 | 0.037 | 0.037 | 0.044 | 0.044 | 0.044 | 0.044 | 0.049 | 0.049 | 0.049 | 0.049 | 0.044 | 0.044 | 0.044 | 0.044 | 0.071 | 0.071 | 0.071 | 0.071 | 0.065 | 0.065 | 0.065 | 0.065 | 0.068 | 0.068 | 0.068 | 0.068 | 0.059 | 0.059 | 0.059 | 0.059 | 0.38 | 0.38 | 0.38 | 0.38 | 0.19 | 0.19 | 0.19 | 0.19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 8.697 | 0.537 | 0.616 | 0.649 | 8.795 | 7.307 | 7.019 | 3.788 | 4.332 | 3.718 | 4.79 | 3.237 | 3.125 | 2.835 | 2.719 | 2.449 | 1.65 | 1.918 | 1.25 | 1.632 | 1.912 | 1.552 | 0.474 | 1.951 | 1.758 | 1.758 | 1.758 | 1.936 | 1.936 | 1.936 | 1.936 | 1.896 | 1.896 | 1.896 | 1.896 | 1.657 | 1.657 | 1.657 | 1.657 | 1.613 | 1.613 | 1.613 | 1.613 | 1.323 | 1.323 | 1.323 | 1.323 | 1.067 | 1.067 | 1.067 | 1.067 | 0.903 | 0.903 | 0.903 | 0.903 | 1.051 | 1.051 | 1.051 | 1.051 | 0.796 | 0.796 | 0.796 | 0.796 | 0.537 | 0.537 | 0.537 | 0.537 | 0.379 | 0.379 | 0.379 | 0.379 |
Other Expenses
| 0 | 0 | 0 | 0 | -24.368 | -21.202 | -18.832 | -13.186 | -14.233 | -13.271 | -12.471 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.524 | -0.524 | -0.17 | -0.17 | -0.17 | -0.715 | -0.715 | -0.715 | -0.715 | -0.767 | -0.767 | -0.767 | -0.767 | -0.561 | -0.561 | -0.561 | -0.561 | -0.395 | -0.395 | -0.395 | -0.395 | -0.401 | -0.401 | -0.401 | -0.401 | -0.251 | -0.251 | -0.251 | -0.251 | -0.264 | -0.264 | -0.264 | -0.264 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.088 | -1.088 | -1.088 | -1.088 | -0.774 | -0.774 | -0.774 | -0.774 |
Operating Expenses
| 8.697 | 22.942 | 22.862 | 20.11 | 16.718 | 14.991 | 14.797 | 9.594 | 10.161 | 8.427 | 12.471 | 7.632 | 7.49 | 6.897 | 5.994 | 8.014 | 5.523 | 4.391 | 3.981 | 4.561 | 5.069 | 3.949 | 4.25 | 3.566 | 1.587 | 1.587 | 1.587 | 1.22 | 1.22 | 1.22 | 1.22 | 1.13 | 1.13 | 1.13 | 1.13 | 1.096 | 1.096 | 1.096 | 1.096 | 1.218 | 1.218 | 1.218 | 1.218 | 0.922 | 0.922 | 0.922 | 0.922 | 0.816 | 0.816 | 0.816 | 0.816 | 0.639 | 0.639 | 0.639 | 0.639 | 1.051 | 1.051 | 1.051 | 1.051 | 0.796 | 0.796 | 0.796 | 0.796 | -0.551 | -0.551 | -0.551 | -0.551 | -0.394 | -0.394 | -0.394 | -0.394 |
Operating Income
| 25.824 | 6.316 | 5.579 | 0.997 | 5.965 | 7.85 | 8.415 | 7.24 | 7.659 | 6.273 | 5.338 | 4.83 | 4.63 | 3.388 | 3.061 | 3.314 | 3.74 | 2.466 | 2.868 | 1.641 | 2.926 | 2.215 | 1.86 | 0.81 | 0.184 | 0.184 | 0.184 | 0.304 | 0.304 | 0.304 | 0.304 | 0.347 | 0.347 | 0.347 | 0.347 | 0.371 | 0.371 | 0.371 | 0.371 | 0.521 | 0.521 | 0.521 | 0.521 | 0.629 | 0.629 | 0.629 | 0.629 | -1.891 | -1.891 | -1.891 | -1.891 | 0.224 | 0.224 | 0.224 | 0.224 | 0.119 | 0.119 | 0.119 | 0.119 | -1.409 | -1.409 | -1.409 | -1.409 | -0.551 | -0.551 | -0.551 | -0.551 | -0.394 | -0.394 | -0.394 | -0.394 |
Operating Income Ratio
| 0.497 | 0.13 | 0.125 | 0.027 | 0.168 | 0.223 | 0.254 | 0.283 | 0.288 | 0.269 | 0.252 | 0.245 | 0.249 | 0.195 | 0.204 | 0.249 | 0.309 | 0.225 | 0.254 | 0.166 | 0.288 | 0.227 | 0.215 | 0.105 | 0.051 | 0.051 | 0.051 | 0.085 | 0.085 | 0.085 | 0.085 | 0.1 | 0.1 | 0.1 | 0.1 | 0.116 | 0.116 | 0.116 | 0.116 | 0.152 | 0.152 | 0.152 | 0.152 | 0.215 | 0.215 | 0.215 | 0.215 | -69.198 | -69.198 | -69.198 | -69.198 | 0.125 | 0.125 | 0.125 | 0.125 | 0.064 | 0.064 | 0.064 | 0.064 | -141.02 | -141.02 | -141.02 | -141.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Other Income Expenses Net
| -17.274 | 0 | 0 | 0 | -0.021 | -0.02 | -0.028 | -0.131 | -0.933 | 0.066 | -0.855 | -0.231 | -0.459 | -0.161 | 0.193 | -2.51 | -1.294 | 0 | -0.414 | -0.517 | -0.858 | -0.151 | -0.678 | -0.056 | -0.003 | -0.003 | -0.003 | 0.183 | 0.183 | 0.183 | 0.183 | 0.055 | 0.055 | 0.055 | 0.055 | 0.085 | 0.085 | 0.085 | 0.085 | 0.092 | 0.092 | 0.092 | 0.092 | 0.035 | 0.035 | 0.035 | 0.035 | 2.388 | 2.388 | 2.388 | 2.388 | 0.067 | 0.067 | 0.067 | 0.067 | 0.046 | 0.046 | 0.046 | 0.046 | 1.478 | 1.478 | 1.478 | 1.478 | 0.678 | 0.678 | 0.678 | 0.678 | 0.448 | 0.448 | 0.448 | 0.448 |
Income Before Tax
| 8.55 | 0 | 0 | 0 | 5.944 | 7.83 | 8.387 | 7.109 | 6.726 | 6.339 | 4.483 | 4.599 | 4.171 | 3.227 | 3.254 | 0.804 | 2.446 | 2.466 | 2.454 | 1.124 | 2.069 | 2.064 | 1.182 | 0.754 | 0.181 | 0.181 | 0.181 | 0.487 | 0.487 | 0.487 | 0.487 | 0.401 | 0.401 | 0.401 | 0.401 | 0.456 | 0.456 | 0.456 | 0.456 | 0.613 | 0.613 | 0.613 | 0.613 | 0.664 | 0.664 | 0.664 | 0.664 | 0.497 | 0.497 | 0.497 | 0.497 | 0.291 | 0.291 | 0.291 | 0.291 | 0.165 | 0.165 | 0.165 | 0.165 | 0.069 | 0.069 | 0.069 | 0.069 | 0.126 | 0.126 | 0.126 | 0.126 | 0.053 | 0.053 | 0.053 | 0.053 |
Income Before Tax Ratio
| 0.164 | 0 | 0 | 0 | 0.167 | 0.222 | 0.253 | 0.278 | 0.253 | 0.272 | 0.211 | 0.233 | 0.224 | 0.185 | 0.217 | 0.06 | 0.202 | 0.225 | 0.217 | 0.114 | 0.204 | 0.212 | 0.137 | 0.098 | 0.05 | 0.05 | 0.05 | 0.137 | 0.137 | 0.137 | 0.137 | 0.116 | 0.116 | 0.116 | 0.116 | 0.143 | 0.143 | 0.143 | 0.143 | 0.179 | 0.179 | 0.179 | 0.179 | 0.227 | 0.227 | 0.227 | 0.227 | 18.188 | 18.188 | 18.188 | 18.188 | 0.163 | 0.163 | 0.163 | 0.163 | 0.089 | 0.089 | 0.089 | 0.089 | 6.887 | 6.887 | 6.887 | 6.887 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 3.335 | 0 | 0 | 0 | 1.939 | 2.324 | 2.61 | 1.768 | 2.01 | 1.598 | 1.273 | 1.195 | 1.408 | 0.909 | 0.899 | 0.235 | 0.961 | 0.765 | 1.037 | 0.571 | 0.742 | 0.848 | 0.606 | 0.267 | 0.08 | 0.08 | 0.08 | 0.166 | 0.166 | 0.166 | 0.166 | 0.146 | 0.146 | 0.146 | 0.146 | 0.155 | 0.155 | 0.155 | 0.155 | 0.2 | 0.2 | 0.2 | 0.2 | 0.209 | 0.209 | 0.209 | 0.209 | 0.156 | 0.156 | 0.156 | 0.156 | 0.291 | 0.291 | 0.291 | 0.291 | 0.165 | 0.165 | 0.165 | 0.165 | 0.069 | 0.069 | 0.069 | 0.069 | 0.126 | 0.126 | 0.126 | 0.126 | 0.053 | 0.053 | 0.053 | 0.053 |
Net Income
| 5.215 | 111.759 | 112.782 | 111.44 | 4.005 | 5.506 | 5.777 | 5.341 | 4.716 | 4.741 | 3.21 | 3.404 | 2.763 | 2.318 | 2.355 | 0.569 | 1.485 | 1.701 | 1.417 | 0.553 | 1.327 | 1.216 | 0.576 | 0.487 | 0.101 | 0.101 | 0.101 | 0.321 | 0.321 | 0.321 | 0.321 | 0.256 | 0.256 | 0.256 | 0.256 | 0.301 | 0.301 | 0.301 | 0.301 | 0.413 | 0.413 | 0.413 | 0.413 | 0.455 | 0.455 | 0.455 | 0.455 | 0.341 | 0.341 | 0.341 | 0.341 | 0.203 | 0.203 | 0.203 | 0.203 | 0.115 | 0.115 | 0.115 | 0.115 | 0.048 | 0.048 | 0.048 | 0.048 | 0.088 | 0.088 | 0.088 | 0.088 | 0.036 | 0.036 | 0.036 | 0.036 |
Net Income Ratio
| 0.1 | 2.305 | 2.532 | 3.048 | 0.113 | 0.156 | 0.175 | 0.209 | 0.177 | 0.203 | 0.151 | 0.172 | 0.149 | 0.133 | 0.157 | 0.043 | 0.123 | 0.155 | 0.125 | 0.056 | 0.131 | 0.125 | 0.067 | 0.063 | 0.028 | 0.028 | 0.028 | 0.09 | 0.09 | 0.09 | 0.09 | 0.074 | 0.074 | 0.074 | 0.074 | 0.094 | 0.094 | 0.094 | 0.094 | 0.121 | 0.121 | 0.121 | 0.121 | 0.155 | 0.155 | 0.155 | 0.155 | 12.465 | 12.465 | 12.465 | 12.465 | 0.113 | 0.113 | 0.113 | 0.113 | 0.062 | 0.062 | 0.062 | 0.062 | 4.777 | 4.777 | 4.777 | 4.777 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| 0.047 | 112,472,609 | 112,782,052 | 112,551,390 | 0.036 | 0.049 | 0.051 | 0.048 | 0.042 | 0.042 | 0.029 | 0.03 | 0.025 | 0.021 | 0.021 | 0.005 | 0.013 | 0.015 | 0.013 | 0.005 | 0.012 | 0.012 | 0.006 | 0.005 | 0.001 | 0.001 | 0.001 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.004 | 0.004 | 0.004 | 0.004 | 0.005 | 0.005 | 0.005 | 0.005 | 0.004 | 0.004 | 0.004 | 0.004 | 0.002 | 0.002 | 0.002 | 0.002 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 |
EPS Diluted
| 0.047 | -3,313,000 | -1,811,000 | -2,010,000 | 0.036 | 0.049 | 0.051 | 0.048 | 0.042 | 0.042 | 0.029 | 0.03 | 0.025 | 0.021 | 0.021 | 0.005 | 0.013 | 0.015 | 0.013 | 0.005 | 0.012 | 0.012 | 0.006 | 0.005 | 0.001 | 0.001 | 0.001 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.004 | 0.004 | 0.004 | 0.004 | 0.005 | 0.005 | 0.005 | 0.005 | 0.004 | 0.004 | 0.004 | 0.004 | 0.002 | 0.002 | 0.002 | 0.002 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 |
EBITDA
| 15.281 | 2.668 | 2.48 | 1.526 | 6.574 | 8.446 | 8.949 | 7.875 | 8.156 | 6.674 | 5.521 | 5.009 | 4.806 | 3.562 | 3.261 | 3.398 | 3.749 | 2.583 | 2.923 | 1.72 | 2.97 | 2.403 | 2.039 | 1.006 | 0.287 | 0.287 | 0.287 | 0.592 | 0.592 | 0.592 | 0.592 | 0.491 | 0.491 | 0.491 | 0.491 | 0.53 | 0.53 | 0.53 | 0.53 | 0.684 | 0.684 | 0.684 | 0.684 | 0.72 | 0.72 | 0.72 | 0.72 | 0.533 | 0.533 | 0.533 | 0.533 | 0.517 | 0.517 | 0.517 | 0.517 | 0.298 | 0.298 | 0.298 | 0.298 | 0.134 | 0.134 | 0.134 | 0.134 | 0.23 | 0.23 | 0.23 | 0.23 | 0.104 | 0.104 | 0.104 | 0.104 |
EBITDA Ratio
| 0.294 | 0.055 | 0.056 | 0.042 | 0.185 | 0.24 | 0.27 | 0.308 | 0.307 | 0.286 | 0.26 | 0.254 | 0.258 | 0.205 | 0.218 | 0.255 | 0.31 | 0.236 | 0.258 | 0.174 | 0.293 | 0.247 | 0.236 | 0.13 | 0.079 | 0.079 | 0.079 | 0.166 | 0.166 | 0.166 | 0.166 | 0.142 | 0.142 | 0.142 | 0.142 | 0.166 | 0.166 | 0.166 | 0.166 | 0.2 | 0.2 | 0.2 | 0.2 | 0.246 | 0.246 | 0.246 | 0.246 | 19.5 | 19.5 | 19.5 | 19.5 | 0.289 | 0.289 | 0.289 | 0.289 | 0.16 | 0.16 | 0.16 | 0.16 | 13.374 | 13.374 | 13.374 | 13.374 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |