Australian Ethical Investment Ltd.
ASX:AEF.AX
4.34 (AUD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||
Cash & Cash Equivalents
| 36.391 | 32.734 | 27.387 | 0.197 | 0.159 | 18.825 | 16.484 | 12.591 | 14.324 | 12.227 | 7.95 | 3.895 | 2.31 | 2.555 | 1.893 | 2.614 | 2.552 | 1.672 | 1.479 | 1.825 | 1.47 | 1.045 | 4.356 | 0 |
Short Term Investments
| 10 | 5.6 | 5.6 | 27.616 | 21.268 | 0 | 0 | 0 | 0 | 0 | 0.012 | 0.107 | 0.35 | 0.496 | 0.998 | 1.674 | 1.749 | 1.83 | 2.518 | 3.037 | 2.875 | 3 | 0 | 0 |
Cash and Short Term Investments
| 36.391 | 32.734 | 27.387 | 27.813 | 21.427 | 18.825 | 16.484 | 12.591 | 14.324 | 12.227 | 7.962 | 4.002 | 2.66 | 3.051 | 2.891 | 4.288 | 4.301 | 3.503 | 3.998 | 4.862 | 4.346 | 4.045 | 4.356 | 0 |
Net Receivables
| 3.647 | 2.475 | 1.986 | 4.682 | 5.211 | 2.375 | 0.848 | 0.963 | 0.495 | 1.78 | 2.745 | 2.474 | 1.716 | 3.245 | 3.05 | 1.801 | 1.812 | 1.487 | 1.039 | 0.813 | 0.607 | 0.622 | 0.535 | 0 |
Inventory
| 1.626 | 0 | 0 | 0 | 0 | 0 | 0 | 1.61 | 0 | 0 | 0 | 0 | 0.019 | 0 | 0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0.011 | -35.209 | -29.373 | -32.495 | -26.638 | 1.982 | 1.982 | 2.263 | 0.368 | 0.323 | 2.6 | 2.74 | 0.174 | 0.232 | 0.337 | 0.279 | 0.248 | 0.184 | 0.14 | 0.158 | 0.121 | 0.093 | 0.11 | 0 |
Total Current Assets
| 41.675 | 36.714 | 31.345 | 34.03 | 27.82 | 23.182 | 19.314 | 15.817 | 15.187 | 14.33 | 13.307 | 9.216 | 4.569 | 6.529 | 6.303 | 6.369 | 6.362 | 5.174 | 5.176 | 5.833 | 5.074 | 4.76 | 5.001 | 0 |
Non-Current Assets: | ||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 4.334 | 3.195 | 1.447 | 1.891 | 2.785 | 1.753 | 1.814 | 2.06 | 1.823 | 2.068 | 0.459 | 0.62 | 3.622 | 4.041 | 4.215 | 4.14 | 4.206 | 4.328 | 2.613 | 0.283 | 0.2 | 0.192 | 0.129 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0.723 | 0.889 | 0.334 | 0 | 0 | 0 | 0 | 0 | 0.057 | 0.083 | 0.095 | 0.018 | 0.045 | 0.046 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| -4.409 | 0.723 | 0.889 | 0.334 | -4.26 | 0.026 | 0.445 | 0.654 | 0 | 0.057 | 0.083 | 0.095 | 0.018 | 0.045 | 0.046 | 0 | 0 | 0 | 0 | 0 | 0 | -0.104 | 0 | 0 |
Long Term Investments
| 0.816 | 3.421 | 5.81 | 0.645 | 0.637 | 0.078 | 0.08 | 0.504 | 0 | 1.353 | 0.146 | 0.367 | 0.034 | 0.062 | 0.101 | 0.082 | 0.095 | 0.158 | 0.174 | 0 | 0 | 0.1 | 0 | 0 |
Tax Assets
| 4.409 | 3.974 | 3.338 | 2.9 | 2.134 | 1.805 | 1.449 | 0.902 | 0.914 | 0.772 | 0.396 | 0.348 | 0.397 | 0.608 | 0.435 | 0.464 | 0.495 | 0.392 | 0.315 | 0.218 | 0.167 | 0.104 | 0.107 | 0 |
Other Non-Current Assets
| 4.409 | -5.446 | -4.731 | -3.738 | 1.622 | -1.831 | -1.894 | -2.06 | -0.914 | -2.125 | -0.542 | -0.715 | 0 | 0 | 0 | 0 | -0.005 | 0 | 0 | 0.2 | 0.15 | 0.104 | 0 | 0 |
Total Non-Current Assets
| 9.559 | 5.867 | 6.753 | 2.032 | 2.918 | 1.831 | 1.894 | 2.06 | 1.823 | 2.125 | 0.542 | 0.715 | 4.07 | 4.755 | 4.797 | 4.686 | 4.79 | 4.879 | 3.103 | 0.701 | 0.517 | 0.397 | 0.236 | 0 |
Total Assets
| 51.234 | 47.304 | 41.94 | 39.466 | 33.816 | 27.322 | 23.161 | 19.283 | 17.924 | 17.227 | 14.245 | 10.278 | 8.639 | 11.284 | 11.1 | 11.055 | 11.152 | 10.052 | 8.279 | 6.534 | 5.591 | 5.157 | 5.237 | 0 |
Liabilities & Equity: | ||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||
Account Payables
| 7.4 | 8.509 | 6.753 | 5.59 | 4.882 | 4.057 | 0.442 | 0.38 | 0.44 | 1.171 | 1.446 | 0.243 | 0.243 | 0.412 | 0.437 | 0.254 | 0.288 | 0.3 | 0.242 | 0.214 | 0.082 | 0.418 | 0.397 | 0 |
Short Term Debt
| 0.59 | 0.379 | 0.787 | 0.74 | 0.529 | -0.215 | -0.202 | -0.17 | -0.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 9.271 | -0.379 | -0.787 | -0.74 | -0.529 | 0.215 | 0.202 | 0.17 | 0.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0.76 | 9.436 | 9.899 | 8.357 | 6.461 | 5.411 | 6.522 | 4.111 | 4.073 | 4.632 | 3.019 | 2.363 | 1.579 | 3.153 | 2.51 | 2.265 | 2.37 | 1.992 | 1.686 | 1.242 | 0.893 | 0.361 | 0.482 | 0 |
Total Current Liabilities
| 18.021 | 17.945 | 16.652 | 13.947 | 11.343 | 9.468 | 6.964 | 4.491 | 4.513 | 5.803 | 4.465 | 2.605 | 1.822 | 3.564 | 2.946 | 2.519 | 2.658 | 2.293 | 1.928 | 1.456 | 0.974 | 0.78 | 0.879 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||||||
Long Term Debt
| 0 | 1.823 | 0.047 | 0.834 | 1.112 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | -17.566 | -15.865 | -13.207 | -10.814 | 0.543 | 0.64 | 0.717 | 0.149 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.007 | 0.014 | 0.034 | 0.035 | 0.025 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.031 | 0.035 | 0.035 | 0.035 | 0.034 | 0.033 | 0.033 | 0.031 | 0 | 0.006 | 0.013 | 0.019 | 0 |
Other Non-Current Liabilities
| 3.062 | 18.334 | 16.407 | 13.677 | 11.333 | 0.297 | 0.248 | 0.162 | 0.019 | 0 | 0.296 | 0.346 | 0.074 | 0.056 | 0.063 | 0.049 | 0.079 | 0.042 | 0.047 | 0.031 | 0.069 | 0.025 | 0.015 | 0 |
Total Non-Current Liabilities
| 3.069 | 2.605 | 0.623 | 1.339 | 1.656 | 0.84 | 0.888 | 0.879 | 0.168 | 0.272 | 0.297 | 0.377 | 0.109 | 0.091 | 0.098 | 0.083 | 0.113 | 0.076 | 0.077 | 0.031 | 0.075 | 0.038 | 0.034 | 0 |
Total Liabilities
| 21.09 | 20.55 | 17.275 | 15.286 | 12.999 | 10.308 | 7.852 | 5.37 | 4.681 | 6.075 | 4.762 | 2.982 | 1.931 | 3.655 | 3.044 | 2.602 | 2.771 | 2.368 | 2.005 | 1.487 | 1.049 | 0.818 | 0.912 | 0 |
Equity: | ||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 10.236 | 10.515 | 8.969 | 10.676 | 11.191 | 10.634 | 10.204 | 9.923 | 8.693 | 7.004 | 6.432 | 6.278 | 6.038 | 5.915 | 5.791 | 5.74 | 5.741 | 4.95 | 4.628 | 4.114 | 3.788 | 3.767 | 3.778 | 0 |
Retained Earnings
| 16.449 | 13.938 | 12.99 | 12.47 | 8.842 | 5.592 | 3.854 | 2.978 | 2.621 | 1.81 | 1.933 | 0.669 | 0.367 | 0.739 | 1.395 | 2.178 | 2.294 | 2.534 | 1.551 | 0.933 | 0.754 | 0.572 | 0.546 | 0 |
Accumulated Other Comprehensive Income/Loss
| 3.459 | 2.301 | 2.706 | 1.034 | 0.784 | 0.788 | 1.251 | 1.012 | 1.929 | 2.338 | 1.118 | 0.349 | 0.302 | 0.974 | 0.869 | 0.535 | 0.335 | 0.201 | 0.094 | 0 | 0 | -0.286 | -0.228 | 0 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.012 | 0 | 0 | 0 | 0 | 0.286 | 0.228 | 0 |
Total Shareholders Equity
| 30.144 | 26.754 | 24.665 | 24.18 | 20.817 | 17.014 | 15.309 | 13.913 | 13.243 | 11.152 | 9.483 | 7.297 | 6.708 | 7.629 | 8.056 | 8.453 | 8.381 | 7.684 | 6.274 | 5.047 | 4.542 | 4.339 | 4.324 | 0 |
Total Equity
| 30.144 | 26.754 | 24.665 | 24.18 | 20.817 | 17.014 | 15.309 | 13.913 | 13.243 | 11.152 | 9.483 | 7.297 | 6.708 | 7.629 | 8.056 | 8.453 | 8.381 | 7.684 | 6.274 | 5.047 | 4.542 | 4.339 | 4.324 | 0 |
Total Liabilities & Shareholders Equity
| 51.234 | 47.304 | 41.94 | 39.466 | 33.816 | 27.322 | 23.161 | 19.283 | 17.924 | 17.227 | 14.24 | 10.278 | 8.639 | 11.284 | 11.1 | 11.055 | 11.152 | 10.052 | 8.279 | 6.534 | 5.591 | 5.157 | 5.237 | 0 |