Australian Ethical Investment Ltd.
ASX:AEF.AX
4.34 (AUD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2008 Q4 | 2007 Q4 | 2006 Q4 | 2005 Q4 | 2004 Q4 | 2003 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 36.391 | 16.85 | 32.734 | 26.33 | 27.387 | 25.37 | 0.197 | 21.731 | 0.159 | 18.295 | 18.825 | 15.244 | 16.484 | 11.761 | 12.591 | 12.143 | 14.324 | 10.044 | 12.227 | 7.998 | 7.95 | 5.248 | 3.895 | 2.237 | 2.31 | 2.555 | 1.893 | 2.614 | 2.552 | 1.672 | 1.479 | 1.825 | 1.47 | 1.045 |
Short Term Investments
| 10 | 10.6 | 5.6 | 0 | 5.6 | 0 | 27.616 | 0 | 21.268 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.011 | 0.012 | 0.115 | 0.107 | 0.116 | 0.35 | 0.496 | 0.998 | 1.674 | 1.749 | 1.672 | 2.518 | 3.037 | 2.875 | 3 |
Cash and Short Term Investments
| 36.391 | 27.45 | 32.734 | 26.33 | 27.387 | 25.37 | 27.813 | 21.731 | 21.427 | 18.295 | 18.825 | 15.244 | 16.484 | 11.761 | 12.591 | 12.143 | 14.324 | 10.044 | 12.227 | 8.009 | 7.962 | 5.363 | 4.002 | 2.353 | 2.66 | 3.051 | 2.891 | 4.288 | 4.301 | 3.345 | 3.998 | 4.862 | 4.346 | 4.045 |
Net Receivables
| 3.647 | 6.223 | 2.475 | 4.505 | 1.986 | 3.164 | 4.682 | 3.278 | 5.211 | 1.381 | 2.375 | 1.676 | 0.848 | 1.63 | 0.963 | 1.472 | 0.495 | 1.441 | 1.78 | 2.699 | 2.745 | 2.982 | 2.474 | 2.761 | 1.716 | 3.245 | 3.05 | 1.801 | 1.812 | 1.487 | 1.039 | 0.813 | 0.607 | 0.622 |
Inventory
| 1.626 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.52 | 0 | 0.019 | 0 | 0.024 | 0 | 0 | 0.158 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0.011 | -33.673 | -35.209 | -30.835 | -29.373 | -28.534 | -32.495 | -25.009 | -26.638 | -19.676 | 1.982 | 2.22 | 1.982 | 2.697 | 2.263 | 0.969 | 0.368 | 0.782 | 0.323 | 0.422 | 2.6 | 2.988 | 0.22 | 0.418 | 0.174 | 0.232 | 0.337 | 0.279 | 0.248 | 0.184 | 0.14 | 0.158 | 0.121 | 0.093 |
Total Current Assets
| 41.675 | 35.501 | 36.714 | 32.547 | 31.345 | 30.436 | 34.03 | 25.781 | 27.82 | 22.581 | 23.182 | 19.14 | 19.314 | 16.088 | 15.817 | 14.584 | 15.187 | 12.267 | 14.33 | 11.129 | 13.307 | 11.333 | 9.216 | 5.532 | 4.569 | 6.529 | 6.303 | 6.369 | 6.362 | 5.174 | 5.176 | 5.833 | 5.074 | 4.76 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 4.334 | 4.055 | 3.195 | 1.15 | 1.447 | 1.622 | 1.891 | 2.75 | 2.785 | 2.856 | 1.753 | 1.628 | 1.814 | 1.968 | 2.06 | 2.14 | 1.823 | 1.989 | 2.068 | 2.254 | 0.459 | 0.484 | 0.62 | 3.44 | 3.622 | 4.041 | 4.215 | 4.14 | 4.206 | 4.328 | 2.613 | 0.283 | 0.2 | 0.192 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0.723 | 0 | 0.889 | 0 | 0.334 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.057 | 0.057 | 0.083 | 0.075 | 0.095 | 0.011 | 0.018 | 0.045 | 0.046 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| -4.409 | -1.828 | 0.723 | -4.313 | 0.889 | -4.602 | 0.334 | -3.063 | -4.26 | -4.553 | 0.026 | 0 | 0.445 | 0 | 0 | 0 | 0 | 0.03 | 0.057 | 0.057 | 0.083 | 0.075 | 0.095 | 0.011 | 0.018 | 0.045 | 0.046 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0.816 | 3.417 | 3.421 | 3.454 | 5.81 | 5.832 | 0.645 | 0.638 | 0.637 | 0.58 | 0.078 | 0.582 | 0.08 | 0.585 | 0 | 0.504 | 0 | 0 | 1.353 | 0 | 0.146 | 0 | 0.715 | 0.032 | 0.034 | 0.062 | 0.101 | 0.082 | 0.095 | 0.158 | 0.174 | 0 | 0 | 0.1 |
Tax Assets
| 4.409 | 3.119 | 3.974 | 2.601 | 3.338 | 2.7 | 2.9 | 1.832 | 2.134 | 1.648 | 1.805 | 0 | 1.449 | 0 | 0.902 | 0 | 0.914 | 0 | 0.772 | 0 | 0.396 | 0 | 0.348 | 3.483 | 0.397 | 0.608 | 0.435 | 0.464 | 0.49 | 0.392 | 0.315 | 0.218 | 0.167 | 0.104 |
Other Non-Current Assets
| 4.409 | 1.828 | -5.446 | 4.313 | -4.731 | 4.602 | -3.738 | 3.522 | 1.622 | 4.553 | -1.831 | 1.297 | -1.894 | 0.957 | -0.902 | 2.322 | -0.914 | 0.507 | -2.125 | 0.533 | -0.542 | 0.283 | -0.715 | -3.483 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0.15 | 0 |
Total Non-Current Assets
| 9.559 | 10.591 | 5.867 | 7.205 | 6.753 | 10.154 | 2.032 | 5.679 | 2.918 | 5.084 | 1.831 | 3.507 | 1.894 | 3.51 | 2.06 | 4.966 | 1.823 | 2.526 | 2.125 | 2.844 | 0.542 | 0.842 | 1.063 | 3.483 | 4.07 | 4.755 | 4.797 | 4.686 | 4.79 | 4.879 | 3.103 | 0.701 | 0.517 | 0.397 |
Total Assets
| 51.234 | 46.092 | 47.304 | 39.752 | 41.94 | 40.59 | 39.466 | 31.46 | 33.816 | 27.665 | 27.322 | 22.647 | 23.161 | 19.598 | 19.283 | 19.55 | 17.924 | 14.793 | 17.227 | 13.974 | 14.245 | 12.174 | 10.278 | 9.352 | 8.639 | 11.284 | 11.1 | 11.055 | 11.152 | 10.052 | 8.279 | 6.534 | 5.591 | 5.157 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||
Account Payables
| 7.4 | 9.046 | 8.509 | 9.23 | 6.753 | 8.264 | 5.59 | 4.813 | 4.882 | 4.71 | 4.057 | 3.44 | 0.442 | 2.423 | 0.38 | 2.933 | 0.44 | 2.316 | 1.171 | 3.773 | 1.446 | 1.903 | 0.243 | 1.956 | 0.243 | 0.412 | 0.437 | 0.254 | 0.288 | 0.3 | 0.242 | 0.214 | 0.082 | 0.418 |
Short Term Debt
| 0.59 | 0.532 | 0.379 | 0.417 | 0.787 | 0.764 | 0.74 | 0.691 | 0.529 | 0.536 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 9.271 | -0.532 | -0.379 | -0.417 | -0.787 | -0.764 | -0.74 | -0.691 | -0.529 | -0.536 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0.76 | 6.406 | 9.436 | 7.021 | 9.899 | 7.445 | 8.357 | 3.435 | 6.461 | 2.693 | 5.411 | 2.564 | 6.522 | 2.043 | 4.111 | 3.696 | 4.073 | 0.339 | 4.632 | 0.771 | 3.019 | 1.298 | 2.363 | 0.291 | 1.579 | 3.153 | 2.51 | 2.265 | 2.37 | 1.992 | 1.686 | 1.242 | 0.893 | 0.361 |
Total Current Liabilities
| 18.021 | 15.452 | 17.945 | 16.251 | 16.652 | 15.709 | 13.947 | 8.248 | 11.343 | 7.403 | 9.468 | 6.004 | 6.964 | 4.466 | 4.491 | 6.629 | 4.513 | 2.655 | 5.803 | 4.545 | 4.465 | 3.2 | 2.605 | 2.247 | 1.822 | 3.564 | 2.946 | 2.519 | 2.658 | 2.293 | 1.928 | 1.456 | 0.974 | 0.78 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 2.326 | 1.823 | 0.023 | 0.047 | 0.44 | 0.834 | 1.088 | 1.112 | 1.349 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | -14.92 | -17.566 | -15.834 | -15.865 | -14.945 | -13.207 | -7.557 | -10.814 | 0 | 0.328 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.007 | 0.009 | 0.014 | 0.023 | 0.034 | 0.034 | 0.035 | 0.018 | 0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0.031 | 0 | 0.035 | 0.035 | 0.035 | 0.034 | 0.033 | 0.033 | 0.031 | 0 | 0.006 | 0.013 |
Other Non-Current Liabilities
| 3.062 | 15.856 | 18.334 | 16.301 | 16.407 | 15.483 | 13.677 | 8.12 | 11.333 | 0.583 | 0.512 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.296 | 0 | 0.346 | 0 | 0.074 | 0.056 | 0.063 | 0.049 | 0.079 | 0.042 | 0.047 | 0.031 | 0.069 | 0.025 |
Total Non-Current Liabilities
| 3.069 | 3.271 | 2.605 | 0.513 | 0.623 | 1.012 | 1.339 | 1.669 | 1.656 | 1.932 | 0.84 | 0 | 0.888 | 0 | 0.879 | 0 | 0.168 | 0 | 0.272 | 0 | 0.297 | 0 | 0.377 | 0 | 0.109 | 0.091 | 0.098 | 0.083 | 0.113 | 0.076 | 0.077 | 0.031 | 0.075 | 0.038 |
Total Liabilities
| 21.09 | 18.723 | 20.55 | 16.764 | 17.275 | 16.721 | 15.286 | 9.917 | 12.999 | 9.335 | 10.308 | 6.004 | 7.852 | 4.466 | 5.37 | 6.629 | 4.681 | 2.655 | 6.075 | 4.545 | 4.762 | 3.2 | 2.982 | 2.247 | 1.931 | 3.655 | 3.044 | 2.602 | 2.771 | 2.368 | 2.005 | 1.487 | 1.049 | 0.818 |
Equity: | ||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 10.236 | 9.712 | 10.515 | 10.332 | 8.969 | 10.066 | 10.676 | 10.581 | 11.191 | 11.191 | 10.634 | 10.634 | 10.204 | 10.145 | 9.923 | 9.922 | 8.693 | 8.663 | 7.004 | 7.004 | 6.432 | 6.432 | 6.278 | 6.278 | 6.038 | 5.915 | 5.791 | 5.74 | 5.741 | 4.95 | 4.628 | 4.114 | 3.788 | 3.767 |
Retained Earnings
| 16.449 | 14.617 | 13.938 | 10.615 | 12.99 | 12.357 | 12.47 | 10.249 | 8.842 | 6.935 | 5.592 | 4.624 | 3.854 | 2.942 | 2.978 | 1.181 | 2.621 | 1.998 | 1.81 | 1.239 | 1.933 | 1.424 | 0.669 | 0.499 | 0.367 | 0.739 | 1.395 | 2.178 | 2.306 | 2.534 | 1.551 | 0.933 | 0.754 | 0.572 |
Accumulated Other Comprehensive Income/Loss
| 3.459 | 3.04 | 2.301 | 2.041 | 2.706 | 1.446 | 1.034 | 0.713 | 0.784 | 0.204 | 0.788 | 0.515 | 1.251 | 1.155 | 1.012 | 1.026 | 1.929 | 1.26 | 2.338 | 0.914 | 1.118 | 0.753 | 0.349 | 0 | 0.302 | 0.974 | 0.869 | 0.535 | 0.335 | 0.201 | 0.094 | 0 | 0 | -0.286 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.196 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.286 |
Total Shareholders Equity
| 30.144 | 27.369 | 26.754 | 22.988 | 24.665 | 23.869 | 24.18 | 21.543 | 20.817 | 18.33 | 17.014 | 15.773 | 15.309 | 14.242 | 13.913 | 12.129 | 13.243 | 11.921 | 11.152 | 9.157 | 9.483 | 8.61 | 7.297 | 6.973 | 6.708 | 7.629 | 8.056 | 8.453 | 8.381 | 7.684 | 6.274 | 5.047 | 4.542 | 4.339 |
Total Equity
| 30.144 | 27.369 | 26.754 | 22.988 | 24.665 | 23.869 | 24.18 | 21.543 | 20.817 | 18.33 | 17.014 | 15.773 | 15.309 | 14.242 | 13.913 | 12.129 | 13.243 | 11.921 | 11.152 | 9.157 | 9.483 | 8.61 | 7.297 | 6.973 | 6.708 | 7.629 | 8.056 | 8.453 | 8.381 | 7.684 | 6.274 | 5.047 | 4.542 | 4.339 |
Total Liabilities & Shareholders Equity
| 51.234 | 46.092 | 47.304 | 39.752 | 41.94 | 40.59 | 39.466 | 31.46 | 33.816 | 27.665 | 27.322 | 21.777 | 23.161 | 19.598 | 19.283 | 18.758 | 17.672 | 14.576 | 17.227 | 13.974 | 14.24 | 12.174 | 10.278 | 0 | 8.639 | 11.284 | 11.1 | 11.055 | 11.152 | 10.052 | 8.279 | 6.534 | 5.591 | 5.157 |